Joyce Corporation Ltd
ASX:JYC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (3.1), the stock would be worth AU$5.86 (1% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.1 | AU$5.92 |
0%
|
| 3-Year Average | 3.1 | AU$5.86 |
-1%
|
| 5-Year Average | 2.7 | AU$5.17 |
-13%
|
| Industry Average | 1.9 | AU$3.68 |
-38%
|
| Country Average | 1.7 | AU$3.27 |
-45%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Joyce Corporation Ltd
ASX:JYC
|
175.1m AUD | 3.1 | 18.6 | |
| US |
|
Williams-Sonoma Inc
NYSE:WSM
|
21.5B USD | 5.4 | 19.8 | |
| JP |
|
Nitori Holdings Co Ltd
TSE:9843
|
1.3T JPY | 0.8 | 8.2 | |
| MT |
H
|
HomeChoice International PLC
JSE:HIL
|
7.4B ZAR | 1.5 | 17.9 | |
| ZA |
L
|
Lewis Group Ltd
JSE:LEW
|
4.4B ZAR | 0.8 | 5.6 | |
| US |
|
RH
NYSE:RH
|
2.5B USD | 1.3 | 19.9 | |
| UK |
|
Dunelm Group PLC
LSE:DNLM
|
1.5B GBP | 2.6 | 10.2 | |
| US |
|
Bob's Discount Furniture, Inc
NYSE:BOBS
|
1.6B USD | 0 | 0 | |
| CN |
|
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
|
9.1B CNY | 1.5 | 16.4 | |
| CA |
|
Leon's Furniture Ltd
TSX:LNF
|
1.8B CAD | 1 | 11.5 | |
| US |
|
Arhaus Inc
NASDAQ:ARHS
|
1B USD | 0.8 | 15.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.1 |
| Median | 1.7 |
| 70th Percentile | 3.5 |
| Max | 3 073.7 |
Other Multiples
Joyce Corporation Ltd
Glance View
Joyce Corp. Ltd. franchises the Bedshed chain of retail bedding stores and owns Bedshed retail stores. The company is headquartered in Perth, Western Australia. The Company’s segments include the operation of retail kitchen and wardrobe showrooms; Bedshed retail bedding franchise operation, and Company-owned retail bedding stores. The firm holds an interest in KWB Group Pty Ltd (KWB) and the Bedshed Franchising Pty Ltd (Bedshed). KWB is a home renovation market, which is focused on delivering kitchen and wardrobe solutions to customers looking to renovate their homes. KWB has a network of 25 showrooms under the Kitchen Connection and Wallspan brands across Queensland, New South Wales and South Australia. Bedshed offers bedding and furnishings in Australia and operates a 37-store network, including 32 franchise stores. Bedshed e-commerce platform also operates in Sydney. The firm's subsidiaries include Joyce International Pty Ltd, Sierra Bedding Pty Ltd, Joyce Investments 1 Pty Ltd and Joyce Consolidated Holdings Pty Ltd.
