Joyce Corporation Ltd
ASX:JYC
Joyce Corporation Ltd
ASX:JYC
Price:
5.94
AUD
1.19%
Market Cap:
AU$175.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Joyce Corporation Ltd
ASX:JYC
|
AU |
Income Statement
Earnings Waterfall
Joyce Corporation Ltd
Joyce Corporation Ltd
Income Statement
Joyce Corporation Ltd
Joyce Corporation Ltd
Currency: AUD
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
|
| Revenue |
66
N/A
|
67
+0%
|
66
-1%
|
64
-3%
|
30
-54%
|
59
+98%
|
0
N/A
|
2
N/A
|
7
+223%
|
10
+32%
|
11
+13%
|
15
+37%
|
21
+37%
|
27
+28%
|
27
0%
|
22
-17%
|
20
-7%
|
21
+1%
|
18
-12%
|
16
-12%
|
14
-11%
|
15
+2%
|
14
-3%
|
15
+4%
|
17
+12%
|
35
+109%
|
48
+38%
|
57
+18%
|
70
+23%
|
79
+13%
|
87
+11%
|
95
+9%
|
100
+5%
|
86
-14%
|
80
-7%
|
90
+12%
|
100
+11%
|
116
+16%
|
122
+6%
|
131
+7%
|
138
+6%
|
147
+6%
|
151
+3%
|
148
-2%
|
149
+1%
|
151
+1%
|
160
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(50)
|
(54)
|
(54)
|
(49)
|
(23)
|
(45)
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(12)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(17)
|
(25)
|
(31)
|
(36)
|
(39)
|
(38)
|
(39)
|
(42)
|
(41)
|
(42)
|
(41)
|
(44)
|
(52)
|
(57)
|
(61)
|
(64)
|
(68)
|
(69)
|
(67)
|
(67)
|
(67)
|
(71)
|
|
| Gross Profit |
16
N/A
|
13
-23%
|
12
-6%
|
15
+25%
|
7
-51%
|
14
+93%
|
0
N/A
|
1
N/A
|
5
+248%
|
6
+37%
|
8
+22%
|
10
+31%
|
13
+30%
|
16
+22%
|
15
-5%
|
13
-15%
|
12
-4%
|
12
+2%
|
11
-8%
|
10
-11%
|
9
-9%
|
9
+1%
|
9
-1%
|
10
+4%
|
10
+7%
|
17
+70%
|
23
+31%
|
26
+15%
|
34
+31%
|
40
+19%
|
50
+23%
|
56
+13%
|
58
+3%
|
44
-23%
|
38
-14%
|
49
+28%
|
56
+14%
|
63
+13%
|
65
+3%
|
70
+7%
|
74
+6%
|
79
+7%
|
82
+4%
|
81
-1%
|
82
+2%
|
84
+2%
|
89
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(10)
|
(9)
|
(12)
|
(5)
|
(12)
|
0
|
0
|
(3)
|
(2)
|
(2)
|
(9)
|
(10)
|
(14)
|
(12)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(8)
|
(7)
|
(8)
|
(9)
|
(15)
|
(19)
|
(20)
|
(26)
|
(32)
|
(42)
|
(47)
|
(48)
|
(34)
|
(28)
|
(37)
|
(43)
|
(44)
|
(47)
|
(50)
|
(54)
|
(55)
|
(54)
|
(57)
|
(60)
|
(61)
|
(63)
|
|
| Selling, General & Administrative |
(8)
|
(7)
|
(7)
|
(8)
|
(4)
|
(7)
|
(0)
|
(1)
|
(4)
|
(6)
|
(9)
|
(9)
|
(15)
|
(15)
|
(18)
|
(12)
|
(11)
|
(12)
|
(11)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(15)
|
(19)
|
(20)
|
(26)
|
(31)
|
(37)
|
(37)
|
(36)
|
(26)
|
(21)
|
(27)
|
(27)
|
(31)
|
(33)
|
(34)
|
(37)
|
(37)
|
(37)
|
(38)
|
(40)
|
(41)
|
(42)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
|
| Other Operating Expenses |
(6)
|
(3)
|
(3)
|
(4)
|
(2)
|
(4)
|
0
|
1
|
1
|
5
|
7
|
1
|
3
|
1
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(4)
|
(9)
|
(9)
|
(4)
|
(3)
|
(5)
|
(12)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
|
| Operating Income |
3
N/A
|
3
+1%
|
3
-5%
|
3
+17%
|
2
-47%
|
2
+33%
|
0
-94%
|
1
+900%
|
2
+35%
|
5
+157%
|
5
+14%
|
1
-75%
|
3
+100%
|
2
-23%
|
3
+33%
|
1
-55%
|
1
+24%
|
1
-6%
|
1
-29%
|
2
+50%
|
2
+41%
|
1
-34%
|
2
+20%
|
1
-17%
|
1
-39%
|
2
+174%
|
4
+54%
|
5
+53%
|
8
+41%
|
9
+13%
|
8
-11%
|
9
+19%
|
10
+9%
|
10
0%
|
10
+3%
|
12
+19%
|
13
+3%
|
19
+54%
|
18
-5%
|
20
+11%
|
20
-2%
|
24
+22%
|
28
+15%
|
25
-12%
|
23
-7%
|
23
+2%
|
27
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
2
|
3
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(5)
|
(0)
|
0
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
6
|
6
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-9%
|
2
-8%
|
2
+19%
|
1
-42%
|
2
+19%
|
1
-61%
|
2
+142%
|
3
+76%
|
4
+59%
|
4
+1%
|
0
-91%
|
1
+102%
|
(2)
N/A
|
(2)
+6%
|
(3)
-59%
|
(2)
+20%
|
1
N/A
|
3
+163%
|
5
+46%
|
3
-35%
|
2
-23%
|
3
+15%
|
2
-13%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
5
N/A
|
8
+44%
|
8
+9%
|
8
+3%
|
10
+16%
|
9
-6%
|
9
-2%
|
10
+5%
|
6
-40%
|
12
+108%
|
19
+59%
|
18
-6%
|
26
+47%
|
26
-2%
|
24
-7%
|
28
+17%
|
25
-12%
|
22
-11%
|
22
+2%
|
26
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(9)
|
(7)
|
(8)
|
(10)
|
(7)
|
(6)
|
(6)
|
(8)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
3
|
3
|
0
|
1
|
(1)
|
(1)
|
(3)
|
(1)
|
4
|
4
|
5
|
3
|
2
|
2
|
2
|
(1)
|
0
|
(2)
|
3
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
3
|
7
|
13
|
12
|
18
|
19
|
16
|
18
|
18
|
16
|
16
|
18
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(10)
|
(8)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
|
| Net Income (Common) |
2
N/A
|
2
-9%
|
2
-8%
|
2
+19%
|
3
+9%
|
2
-4%
|
5
+93%
|
5
-3%
|
3
-43%
|
3
+25%
|
3
+1%
|
2
-35%
|
1
-61%
|
(1)
N/A
|
(2)
-30%
|
(8)
-379%
|
(6)
+27%
|
3
N/A
|
4
+22%
|
3
-15%
|
0
-87%
|
1
+79%
|
1
+101%
|
2
+13%
|
4
+152%
|
4
+11%
|
3
-43%
|
2
-10%
|
3
+13%
|
3
+7%
|
3
+7%
|
3
+15%
|
4
+6%
|
3
-5%
|
2
-29%
|
(3)
N/A
|
0
N/A
|
8
+1 813%
|
7
-14%
|
9
+40%
|
9
-2%
|
8
-11%
|
9
+15%
|
9
-3%
|
7
-19%
|
7
+2%
|
9
+28%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.11
-8%
|
0.1
-9%
|
0.11
+10%
|
0.12
+9%
|
0.12
N/A
|
0.21
+75%
|
0.21
N/A
|
0.13
-38%
|
0.15
+15%
|
0.15
N/A
|
0.1
-33%
|
0.04
-60%
|
-0.06
N/A
|
-0.06
N/A
|
-0.39
-550%
|
-0.22
+44%
|
0.12
N/A
|
0.13
+8%
|
0.12
-8%
|
0.01
-92%
|
0.02
+100%
|
0.05
+150%
|
0.06
+20%
|
0.14
+133%
|
0.15
+7%
|
0.09
-40%
|
0.06
-33%
|
0.09
+50%
|
0.09
N/A
|
0.1
+11%
|
0.13
+30%
|
0.13
N/A
|
0.12
-8%
|
0.08
-33%
|
-0.12
N/A
|
0.01
N/A
|
0.27
+2 600%
|
0.23
-15%
|
0.32
+39%
|
0.31
-3%
|
0.28
-10%
|
0.31
+11%
|
0.3
-3%
|
0.24
-20%
|
0.25
+4%
|
0.32
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
