Imricor Medical Systems Inc
ASX:IMR
Imricor Medical Systems Inc
ASX:IMR
Price:
1.995
AUD
3.37%
Market Closed
Market Cap:
AU$640.3m
Cash Flow Statement
Cash Flow Statement
Imricor Medical Systems Inc
Imricor Medical Systems Inc
Currency: USD
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(13)
|
(14)
|
(12)
|
(17)
|
(20)
|
(20)
|
(17)
|
(17)
|
(23)
|
(20)
|
(30)
|
(36)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Other Non-Cash Items |
7
|
5
|
1
|
1
|
2
|
2
|
1
|
1
|
7
|
5
|
14
|
19
|
5
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(9)
-41%
|
(12)
-31%
|
(15)
-26%
|
(17)
-13%
|
(17)
+3%
|
(17)
+3%
|
(14)
+14%
|
(13)
+9%
|
(15)
-14%
|
(16)
-5%
|
(17)
-7%
|
(19)
-14%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-76%
|
(1)
+17%
|
(1)
+4%
|
(1)
+7%
|
(0)
+41%
|
(0)
+42%
|
(0)
+17%
|
(0)
+58%
|
(0)
+53%
|
(0)
-93%
|
(0)
-268%
|
(22)
-7 767%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
7
|
20
|
33
|
20
|
12
|
12
|
2
|
2
|
6
|
15
|
31
|
65
|
43
|
|
| Net Issuance of Debt |
3
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
5
|
2
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
10
N/A
|
20
+92%
|
33
+65%
|
20
-39%
|
12
-42%
|
11
-5%
|
4
-64%
|
7
+73%
|
8
+21%
|
15
+80%
|
30
+105%
|
64
+112%
|
43
-33%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
|
| Net Change in Cash |
3
N/A
|
10
+180%
|
20
+108%
|
4
-79%
|
(7)
N/A
|
(6)
+2%
|
(13)
-97%
|
(8)
+41%
|
(5)
+36%
|
(0)
+100%
|
15
N/A
|
49
+228%
|
4
-92%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(10)
-44%
|
(13)
-29%
|
(16)
-25%
|
(18)
-12%
|
(17)
+4%
|
(17)
+4%
|
(14)
+14%
|
(13)
+9%
|
(15)
-14%
|
(16)
-6%
|
(17)
-8%
|
(20)
-15%
|
|
Switch to:
Switch to:
See Also
Discover More
