Imricor Medical Systems Inc
ASX:IMR
Balance Sheet
Balance Sheet Decomposition
Imricor Medical Systems Inc
Imricor Medical Systems Inc
Balance Sheet
Imricor Medical Systems Inc
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2
|
2
|
2
|
5
|
25
|
19
|
6
|
1
|
16
|
20
|
|
| Cash |
2
|
2
|
2
|
5
|
25
|
19
|
6
|
1
|
16
|
20
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
|
| Total Current Assets |
2
|
2
|
2
|
7
|
29
|
23
|
10
|
4
|
18
|
43
|
|
| PP&E Net |
0
|
0
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Total Assets |
3
N/A
|
2
-7%
|
5
+123%
|
11
+101%
|
34
+219%
|
27
-20%
|
14
-49%
|
8
-39%
|
22
+160%
|
46
+112%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
12
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
|
| Total Current Liabilities |
1
|
1
|
0
|
1
|
2
|
3
|
2
|
5
|
2
|
17
|
|
| Long-Term Debt |
2
|
2
|
10
|
1
|
1
|
0
|
2
|
8
|
20
|
13
|
|
| Other Liabilities |
3
|
3
|
1
|
1
|
2
|
2
|
2
|
4
|
7
|
4
|
|
| Total Liabilities |
5
N/A
|
6
+19%
|
11
+72%
|
3
-69%
|
5
+36%
|
4
-6%
|
6
+39%
|
17
+176%
|
29
+70%
|
34
+18%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
20
|
25
|
27
|
40
|
53
|
73
|
90
|
113
|
142
|
168
|
|
| Additional Paid In Capital |
16
|
20
|
21
|
47
|
82
|
95
|
97
|
104
|
135
|
179
|
|
| Total Equity |
3
N/A
|
4
-41%
|
6
-43%
|
7
N/A
|
29
+310%
|
22
-22%
|
8
-66%
|
9
N/A
|
7
+16%
|
12
N/A
|
|
| Total Liabilities & Equity |
3
N/A
|
2
-7%
|
5
+123%
|
11
+101%
|
34
+219%
|
27
-20%
|
14
-49%
|
8
-39%
|
22
+160%
|
46
+112%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
93
|
93
|
93
|
93
|
126
|
143
|
151
|
169
|
270
|
321
|
|