Brambles Ltd banner

Brambles Ltd
ASX:BXB

Watchlist Manager
Brambles Ltd Logo
Brambles Ltd
ASX:BXB
Watchlist
Price: 22.41 AUD -3.32%
Market Cap: AU$30.4B

Relative Value

The Relative Value of one BXB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 22.41 AUD, Brambles Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BXB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BXB Competitors Multiples
Brambles Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.4 16.5 16.5
US
Cintas Corp
NASDAQ:CTAS
78.5B USD 7.3 41.5 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
35.1B USD 7.6 22.6 15.8 17.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.1B CAD 4.2 50.3 17.3 28.7
US
RB Global Inc
F:J1F
16.8B EUR 4.3 51.5 17.7 29.2
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 46.5 8.8 15.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.5B USD 2 830.3 -10.4 -8.3 -8
FR
Elis SA
PAR:ELIS
5.9B EUR 1.3 15.8 5.5 14
US
VSE Corp
NASDAQ:VSEC
6.4B USD 5.7 565.9 53.6 77.3
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
35.2B DKK 0.4 13.5 7.8 10.8
P/S Multiple
Revenue Growth P/S to Growth
AU
Brambles Ltd
ASX:BXB
Average P/S: 260.7
3.1
6%
0.5
US
Cintas Corp
NASDAQ:CTAS
7.3
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7.6
5%
1.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.2
10%
0.4
US
RB Global Inc
F:J1F
4.3
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 830.3
513%
5.5
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
VSE Corp
NASDAQ:VSEC
5.7
18%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
AU
Brambles Ltd
ASX:BXB
Average P/E: 85
22.4
10%
2.2
US
Cintas Corp
NASDAQ:CTAS
41.5
11%
3.8
US
Copart Inc
NASDAQ:CPRT
22.6
5%
4.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.3
48%
1
US
RB Global Inc
F:J1F
51.5
48%
1.1
FR
Spie SA
PAR:SPIE
46.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.4 N/A N/A
FR
Elis SA
PAR:ELIS
15.8
14%
1.1
US
VSE Corp
NASDAQ:VSEC
565.9
108%
5.2
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.5
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Brambles Ltd
ASX:BXB
Average EV/EBITDA: 18.3
16.5
27%
0.6
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
15.8
5%
3.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17.3
17%
1
US
RB Global Inc
F:J1F
17.7
17%
1
FR
Spie SA
PAR:SPIE
8.8
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.5
6%
0.9
US
VSE Corp
NASDAQ:VSEC
53.6
39%
1.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7.8
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Brambles Ltd
ASX:BXB
Average EV/EBIT: 25.8
16.5
10%
1.6
US
Cintas Corp
NASDAQ:CTAS
32.4
10%
3.2
US
Copart Inc
NASDAQ:CPRT
17.8
5%
3.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.7
24%
1.2
US
RB Global Inc
F:J1F
29.2
24%
1.2
FR
Spie SA
PAR:SPIE
15.6
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
14
10%
1.4
US
VSE Corp
NASDAQ:VSEC
77.3
26%
3
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
10.8
7%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett