ARN Media Ltd banner

ARN Media Ltd
ASX:A1N

Watchlist Manager
ARN Media Ltd Logo
ARN Media Ltd
ASX:A1N
Watchlist
Price: 0.27 AUD 8%
Market Cap: AU$84.5m

EV/GP

0.7
Current
42%
Cheaper
vs 3-y average of 1.3

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
0.7
=
Enterprise Value
AU$186.6m
/
Gross Profit
AU$265.9m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
0.7
=
Enterprise Value
AU$186.6m
/
Gross Profit
AU$265.9m

Valuation Scenarios

ARN Media Ltd is trading below its 3-year average

If EV/GP returns to its 3-Year Average (1.3), the stock would be worth AU$0.47 (72% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+687%
Average Upside
299%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 0.7 AU$0.27
0%
3-Year Average 1.3 AU$0.47
+72%
5-Year Average 1.4 AU$0.52
+93%
Industry Average 3.3 AU$1.19
+342%
Country Average 5.8 AU$2.12
+687%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
AU
ARN Media Ltd
ASX:A1N
84.5m AUD 0.7 -2.4
US
Fox Corp
NASDAQ:FOXA
26.8B USD 5.3 14.2
US
ViacomCBS Inc
LSE:0A65
24.3B USD 3.7 -39.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 2 -1.4
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 1.7 5.9
US
Nexstar Media Group Inc
NASDAQ:NXST
6.2B USD 4.4 66.9
JP
TBS Holdings Inc
TSE:9401
883.4B JPY 6 15.8
JP
Nippon Television Holdings Inc
TSE:9404
746.7B JPY 3.1 11.9
UK
ITV PLC
LSE:ITV
3B GBP 0 13.6
JP
Fuji Media Holdings Inc
TSE:4676
573.4B JPY 8.4 -46
SA
MBC Group CJSC
SAU:4072
12.8B SAR 9.2 33.6
P/E Multiple
Earnings Growth PEG
AU
ARN Media Ltd
ASX:A1N
Average P/E: 23.1
Negative Multiple: -2.4
N/A N/A
US
Fox Corp
NASDAQ:FOXA
14.2
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
5.9
-24%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
66.9
115%
0.6
JP
TBS Holdings Inc
TSE:9401
15.8
7%
2.3
JP
N
Nippon Television Holdings Inc
TSE:9404
11.9
14%
0.8
UK
ITV PLC
LSE:ITV
13.6
20%
0.7
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -46 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
33.6
N/A N/A

Market Distribution

Lower than 98% of companies in Australia
Percentile
2st
Based on 1 296 companies
2st percentile
0.7
Low
0 — 3.4
Typical Range
3.4 — 11.1
High
11.1 —
Distribution Statistics
Australia
Min 0
30th Percentile 3.4
Median 5.8
70th Percentile 11.1
Max 27 768.2

ARN Media Ltd
Glance View

Market Cap
84.5m AUD
Industry
Media

ARN Media Ltd is a AU-based company operating in Media industry. The company is headquartered in Macquarie, New South Wales. ARN Media Limited, formerly HT&E Limited, is an Australia-based broadcast and on-demand audio company. The firm owns approximately 58 radio stations across 33 markets plus 46 digital audio broadcasting (DAB+) stations nationwide. The firm's portfolio of brands includes KIIS Network, Pure Gold Network, CADA, Regional, iHeartRadio, and iHeartPodcast Network. KIIS Network includes KIIS stations, KIIS 1065, KIIS 101.1, and KIIS 97.3. Pure Gold Network delivers a combination of music, intelligent content and timeless entertainment to the Gen X audience. Its digital entertainment platform iHeartRadio app is an all-in-one radio, music streaming, podcast, and live events platform available to Australians in every state. Audiences can also access their favorite stations in Australia from ARN, Special Broadcasting Service (SBS) and stations from New Zealand and the United States. Its iHeartPodcast Network Australia is the preeminent podcast destination for creators, brands and audiences.

A1N Intrinsic Value
1 AUD
Undervaluation 73%
Intrinsic Value
Price AU$0.27
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett