ARN Media Ltd banner

ARN Media Ltd
ASX:A1N

Watchlist Manager
ARN Media Ltd Logo
ARN Media Ltd
ASX:A1N
Watchlist
Price: 0.335 AUD -5.63% Market Closed
Market Cap: AU$104.9m

Relative Value

The Relative Value of one A1N stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.335 AUD, ARN Media Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A1N Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

A1N Competitors Multiples
ARN Media Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
ARN Media Ltd
ASX:A1N
111.1m AUD 0.4 -3 9.4 9.4
US
Fox Corp
NASDAQ:FOXA
24.5B USD 1.5 13 8.2 9.3
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.4B USD 1.5 80.7 8.1 15.5
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.6 7.7 12.6
JP
TBS Holdings Inc
TSE:9401
897.3B JPY 2.1 16.1 21.1 38.4
JP
Fuji Media Holdings Inc
TSE:4676
856.4B JPY 1.6 -43.4 197.2 -78.7
JP
Nippon Television Holdings Inc
TSE:9404
791.7B JPY 1.6 12.6 7.3 8.5
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 14 5.7 7
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
AU
ARN Media Ltd
ASX:A1N
Average P/E: 25.4
Negative Multiple: -3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
13
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
80.7
117%
0.7
LU
RTL Group SA
XETRA:RRTL
15.6
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.1
7%
2.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -43.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.6
14%
0.9
UK
ITV PLC
LSE:ITV
14
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
ARN Media Ltd
ASX:A1N
Average EV/EBITDA: 27.4
9.4
29%
0.3
US
Fox Corp
NASDAQ:FOXA
8.2
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
11.3
11%
1
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.1
8%
1
LU
RTL Group SA
XETRA:RRTL
7.7
6%
1.3
JP
TBS Holdings Inc
TSE:9401
21.1
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
197.2
16%
12.3
JP
N
Nippon Television Holdings Inc
TSE:9404
7.3
7%
1
UK
ITV PLC
LSE:ITV
5.7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
ARN Media Ltd
ASX:A1N
Average EV/EBIT: 14.6
9.4
25%
0.4
US
Fox Corp
NASDAQ:FOXA
9.3
1%
9.3
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.5
20%
0.8
LU
RTL Group SA
XETRA:RRTL
12.6
9%
1.4
JP
TBS Holdings Inc
TSE:9401
38.4
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -78.7 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.5
N/A N/A
UK
ITV PLC
LSE:ITV
7
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett