M-Tron Industries Inc
AMEX:MPTI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
M-Tron Industries Inc
AMEX:MPTI
|
US |
Income Statement
Earnings Waterfall
M-Tron Industries Inc
Income Statement
M-Tron Industries Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
29
N/A
|
30
+4%
|
32
+6%
|
34
+5%
|
37
+9%
|
39
+7%
|
41
+5%
|
43
+4%
|
45
+4%
|
47
+5%
|
49
+4%
|
51
+3%
|
52
+3%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(18)
|
0
|
(18)
|
(16)
|
(18)
|
(24)
|
(24)
|
(25)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
|
| Gross Profit |
10
N/A
|
0
N/A
|
14
N/A
|
9
-35%
|
11
+18%
|
15
+44%
|
17
+11%
|
18
+9%
|
20
+7%
|
21
+8%
|
23
+6%
|
23
+3%
|
24
+1%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(8)
|
(28)
|
(11)
|
(15)
|
(15)
|
(10)
|
(12)
|
(13)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(8)
|
0
|
(9)
|
(6)
|
(6)
|
(9)
|
(10)
|
(11)
|
(12)
|
(12)
|
(10)
|
(11)
|
(11)
|
|
| Research & Development |
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
0
|
(28)
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
2
N/A
|
2
-8%
|
3
+28%
|
3
-2%
|
4
+34%
|
5
+38%
|
4
-18%
|
5
+23%
|
6
+11%
|
7
+15%
|
9
+39%
|
10
+2%
|
9
-3%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-8%
|
3
+19%
|
3
-3%
|
4
+39%
|
5
+41%
|
4
-11%
|
6
+26%
|
6
+10%
|
7
+16%
|
10
+38%
|
10
+3%
|
10
-2%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
6
|
8
|
8
|
8
|
|
| Net Income (Common) |
2
N/A
|
2
-8%
|
2
+10%
|
2
-4%
|
3
+46%
|
4
+43%
|
3
-3%
|
4
+27%
|
5
+11%
|
6
+14%
|
8
+37%
|
8
+2%
|
8
-2%
|
|
| EPS (Diluted) |
0.65
N/A
|
0.6
-8%
|
0.67
+12%
|
0.64
-4%
|
0.93
+45%
|
1.34
+44%
|
1.28
-4%
|
1.58
+23%
|
1.77
+12%
|
2
+13%
|
2.65
+32%
|
2.67
+1%
|
2.58
-3%
|
|