M-Tron Industries Inc
AMEX:MPTI
Balance Sheet
Balance Sheet Decomposition
M-Tron Industries Inc
M-Tron Industries Inc
Balance Sheet
M-Tron Industries Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
2
|
3
|
1
|
4
|
13
|
|
| Cash Equivalents |
2
|
3
|
1
|
4
|
13
|
|
| Total Receivables |
4
|
4
|
5
|
5
|
7
|
|
| Accounts Receivables |
4
|
4
|
5
|
5
|
7
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5
|
5
|
8
|
9
|
10
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
12
|
12
|
14
|
18
|
30
|
|
| PP&E Net |
3
|
4
|
4
|
4
|
5
|
|
| PP&E Gross |
3
|
4
|
4
|
4
|
5
|
|
| Accumulated Depreciation |
20
|
20
|
21
|
22
|
23
|
|
| Intangible Assets |
40
|
0
|
0
|
0
|
0
|
|
| Goodwill |
40
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
4
|
1
|
2
|
2
|
|
| Other Assets |
40
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
20
+12%
|
19
-4%
|
24
+26%
|
36
+50%
|
|
| Liabilities | ||||||
| Accounts Payable |
1
|
1
|
2
|
1
|
1
|
|
| Accrued Liabilities |
2
|
2
|
2
|
3
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
3
|
5
|
4
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+7%
|
5
+56%
|
4
-11%
|
5
+18%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
17
|
0
|
4
|
11
|
|
| Additional Paid In Capital |
0
|
0
|
14
|
16
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
17
+13%
|
14
-15%
|
20
+39%
|
31
+57%
|
|
| Total Liabilities & Equity |
18
N/A
|
20
+12%
|
19
-4%
|
24
+26%
|
36
+50%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
|