Gencor Industries Inc
AMEX:GENC
Income Statement
Earnings Waterfall
Gencor Industries Inc
Income Statement
Gencor Industries Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
70
N/A
|
71
+1%
|
68
-4%
|
68
-1%
|
70
+4%
|
68
-2%
|
65
-5%
|
56
-14%
|
55
-2%
|
52
-4%
|
50
-3%
|
54
+7%
|
51
-5%
|
49
-5%
|
51
+5%
|
48
-6%
|
51
+5%
|
57
+12%
|
61
+7%
|
67
+11%
|
68
+1%
|
72
+7%
|
75
+3%
|
75
+1%
|
81
+8%
|
79
-2%
|
82
+3%
|
88
+8%
|
89
+1%
|
80
-10%
|
68
-15%
|
57
-16%
|
49
-14%
|
57
+18%
|
58
+2%
|
56
-5%
|
52
-6%
|
45
-14%
|
55
+23%
|
60
+8%
|
59
-2%
|
61
+4%
|
61
0%
|
63
+3%
|
61
-3%
|
60
-3%
|
55
-7%
|
49
-12%
|
54
+10%
|
51
-6%
|
43
-16%
|
40
-6%
|
36
-9%
|
36
-2%
|
36
+1%
|
39
+9%
|
46
+18%
|
55
+18%
|
63
+16%
|
70
+10%
|
73
+4%
|
73
+1%
|
77
+5%
|
81
+5%
|
88
+9%
|
96
+9%
|
97
+0%
|
99
+2%
|
97
-2%
|
93
-4%
|
87
-6%
|
81
-7%
|
78
-4%
|
77
-1%
|
81
+5%
|
77
-5%
|
78
+1%
|
74
-6%
|
76
+3%
|
85
+13%
|
86
+1%
|
96
+11%
|
100
+5%
|
103
+3%
|
109
+6%
|
109
0%
|
107
-2%
|
105
-2%
|
105
+0%
|
115
+10%
|
113
-2%
|
98
-14%
|
95
-3%
|
97
+2%
|
115
+19%
|
108
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(53)
|
(54)
|
(53)
|
(51)
|
(52)
|
(52)
|
(48)
|
(43)
|
(41)
|
(38)
|
(37)
|
(38)
|
(37)
|
(36)
|
(39)
|
(37)
|
(39)
|
(43)
|
(46)
|
(50)
|
(51)
|
(54)
|
(55)
|
(55)
|
(60)
|
(59)
|
(62)
|
(67)
|
(67)
|
(63)
|
(54)
|
(48)
|
(43)
|
(47)
|
(49)
|
(46)
|
(44)
|
(40)
|
(48)
|
(50)
|
(50)
|
(51)
|
(49)
|
(51)
|
(50)
|
(48)
|
(44)
|
(38)
|
(42)
|
(39)
|
(34)
|
(32)
|
(30)
|
(29)
|
(29)
|
(32)
|
(36)
|
(42)
|
(48)
|
(53)
|
(54)
|
(53)
|
(56)
|
(59)
|
(66)
|
(72)
|
(73)
|
(72)
|
(70)
|
(65)
|
(61)
|
(59)
|
(56)
|
(58)
|
(62)
|
(59)
|
(61)
|
(57)
|
(59)
|
(67)
|
(68)
|
(77)
|
(81)
|
(83)
|
(87)
|
(83)
|
(80)
|
(76)
|
(75)
|
(81)
|
(81)
|
(71)
|
(69)
|
(69)
|
(84)
|
(78)
|
|
| Gross Profit |
17
N/A
|
17
+1%
|
15
-11%
|
17
+9%
|
17
+5%
|
16
-5%
|
16
-1%
|
13
-18%
|
14
+5%
|
14
+3%
|
14
-5%
|
16
+16%
|
15
-7%
|
13
-12%
|
13
-4%
|
11
-13%
|
12
+6%
|
13
+14%
|
15
+13%
|
17
+12%
|
17
+0%
|
19
+12%
|
19
+2%
|
20
+3%
|
21
+7%
|
20
-4%
|
20
-4%
|
21
+8%
|
22
+3%
|
17
-22%
|
14
-17%
|
9
-35%
|
6
-38%
|
10
+72%
|
9
-4%
|
9
-3%
|
9
-8%
|
5
-41%
|
8
+55%
|
9
+21%
|
9
-3%
|
11
+15%
|
12
+14%
|
12
0%
|
12
-2%
|
12
+2%
|
11
-7%
|
11
-2%
|
12
+10%
|
11
-5%
|
9
-23%
|
8
-11%
|
7
-15%
|
7
-1%
|
7
+2%
|
8
+12%
|
10
+39%
|
12
+17%
|
15
+22%
|
18
+17%
|
18
+5%
|
20
+7%
|
21
+8%
|
21
+0%
|
22
+4%
|
24
+10%
|
24
-1%
|
27
+12%
|
27
-1%
|
28
+4%
|
26
-6%
|
22
-14%
|
22
-3%
|
19
-12%
|
20
+3%
|
19
-4%
|
18
-7%
|
16
-7%
|
17
+1%
|
18
+9%
|
19
+4%
|
19
+0%
|
19
+0%
|
21
+8%
|
23
+10%
|
26
+13%
|
27
+7%
|
29
+6%
|
31
+6%
|
34
+10%
|
33
-4%
|
27
-17%
|
26
-4%
|
27
+4%
|
32
+17%
|
30
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(13)
|
(14)
|
(13)
|
(14)
|
(14)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(13)
|
(13)
|
(13)
|
(18)
|
(17)
|
|
| Selling, General & Administrative |
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(11)
|
(11)
|
(11)
|
(15)
|
(14)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Operating Income |
1
N/A
|
2
+99%
|
0
-75%
|
2
+485%
|
3
+31%
|
2
-31%
|
1
-40%
|
(1)
N/A
|
(0)
+92%
|
1
N/A
|
2
+83%
|
4
+119%
|
3
-20%
|
2
-45%
|
1
-28%
|
(1)
N/A
|
(1)
-2%
|
(1)
+44%
|
0
N/A
|
1
+338%
|
2
+13%
|
4
+144%
|
5
+23%
|
6
+33%
|
8
+24%
|
7
-8%
|
6
-20%
|
7
+19%
|
7
+3%
|
2
-64%
|
1
-61%
|
(5)
N/A
|
(8)
-57%
|
(4)
+50%
|
(4)
-9%
|
(3)
+27%
|
(3)
-12%
|
(6)
-86%
|
(3)
+48%
|
(2)
+48%
|
(2)
+1%
|
(1)
+67%
|
0
N/A
|
0
N/A
|
0
-95%
|
1
+4 500%
|
1
+30%
|
3
+117%
|
4
+53%
|
4
-2%
|
2
-59%
|
0
N/A
|
(1)
N/A
|
(1)
-30%
|
(1)
-1%
|
(1)
+44%
|
2
N/A
|
3
+70%
|
6
+73%
|
8
+35%
|
8
+6%
|
9
+14%
|
10
+11%
|
10
-2%
|
10
+2%
|
11
+10%
|
11
-3%
|
14
+25%
|
14
+2%
|
16
+11%
|
14
-13%
|
10
-30%
|
9
-9%
|
6
-29%
|
7
+10%
|
6
-18%
|
3
-40%
|
0
-86%
|
(0)
N/A
|
1
N/A
|
1
+2%
|
1
+93%
|
2
+67%
|
4
+80%
|
7
+76%
|
11
+44%
|
12
+12%
|
13
+13%
|
15
+9%
|
17
+13%
|
15
-9%
|
14
-10%
|
13
-4%
|
14
+9%
|
14
-2%
|
12
-11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(1)
|
(1)
|
3
|
7
|
12
|
12
|
8
|
4
|
(0)
|
(0)
|
(0)
|
27
|
35
|
46
|
47
|
36
|
27
|
17
|
21
|
17
|
25
|
26
|
37
|
23
|
16
|
14
|
(4)
|
(2)
|
(2)
|
(0)
|
3
|
3
|
1
|
5
|
7
|
7
|
9
|
(1)
|
(1)
|
1
|
0
|
6
|
4
|
2
|
4
|
4
|
5
|
4
|
6
|
4
|
2
|
2
|
(0)
|
(3)
|
(2)
|
(2)
|
(2)
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
(1)
|
2
|
4
|
3
|
7
|
(1)
|
1
|
1
|
2
|
9
|
7
|
6
|
4
|
1
|
(4)
|
(6)
|
(4)
|
(2)
|
3
|
5
|
5
|
5
|
5
|
3
|
4
|
4
|
6
|
7
|
|
| Non-Reccuring Items |
(4)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(1)
+80%
|
(2)
-181%
|
2
N/A
|
7
+273%
|
9
+36%
|
13
+42%
|
11
-16%
|
8
-23%
|
5
-34%
|
2
-68%
|
4
+133%
|
3
-21%
|
29
+799%
|
36
+24%
|
45
+25%
|
46
+2%
|
36
-22%
|
28
-22%
|
18
-34%
|
22
+18%
|
20
-8%
|
29
+44%
|
31
+7%
|
48
+56%
|
33
-30%
|
25
-24%
|
24
-5%
|
3
-88%
|
0
-96%
|
(2)
N/A
|
(5)
-195%
|
(5)
+3%
|
(1)
+79%
|
(2)
-116%
|
2
N/A
|
4
+76%
|
2
-56%
|
6
+194%
|
(3)
N/A
|
(3)
-14%
|
0
N/A
|
1
+60%
|
7
+1 132%
|
4
-44%
|
3
-12%
|
5
+49%
|
6
+25%
|
9
+43%
|
8
-8%
|
8
-9%
|
4
-42%
|
2
-59%
|
1
-62%
|
(2)
N/A
|
(4)
-127%
|
0
N/A
|
1
+250%
|
4
+300%
|
9
+140%
|
9
-1%
|
12
+25%
|
12
+3%
|
12
+2%
|
12
+1%
|
12
-1%
|
12
-3%
|
15
+27%
|
13
-12%
|
18
+34%
|
18
-2%
|
13
-27%
|
16
+21%
|
5
-65%
|
8
+43%
|
7
-13%
|
6
-18%
|
9
+67%
|
7
-27%
|
7
-1%
|
4
-34%
|
2
-52%
|
(2)
N/A
|
(2)
+19%
|
3
N/A
|
9
+181%
|
14
+60%
|
19
+30%
|
20
+6%
|
21
+8%
|
21
-4%
|
17
-20%
|
17
+1%
|
19
+11%
|
20
+9%
|
20
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(5)
|
(4)
|
(2)
|
(1)
|
1
|
(2)
|
(1)
|
(10)
|
(10)
|
(14)
|
(14)
|
(11)
|
(11)
|
(7)
|
(9)
|
(8)
|
(11)
|
(12)
|
(18)
|
(13)
|
(10)
|
(9)
|
(1)
|
0
|
0
|
3
|
2
|
2
|
2
|
1
|
0
|
2
|
1
|
3
|
3
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(3)
|
(1)
|
(3)
|
2
|
5
|
6
|
8
|
7
|
6
|
4
|
2
|
3
|
2
|
19
|
26
|
31
|
32
|
25
|
17
|
12
|
13
|
12
|
17
|
19
|
30
|
21
|
16
|
15
|
2
|
0
|
(1)
|
(3)
|
(2)
|
1
|
(0)
|
3
|
4
|
4
|
7
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
4
|
7
|
8
|
7
|
6
|
4
|
2
|
1
|
(0)
|
(2)
|
1
|
1
|
3
|
7
|
7
|
9
|
9
|
8
|
9
|
9
|
9
|
12
|
11
|
14
|
14
|
10
|
12
|
4
|
6
|
6
|
5
|
8
|
6
|
6
|
4
|
2
|
(1)
|
(0)
|
3
|
8
|
12
|
15
|
16
|
17
|
16
|
13
|
12
|
14
|
16
|
15
|
|
| Net Income (Common) |
10
N/A
|
10
+4%
|
3
-69%
|
2
-32%
|
5
+127%
|
6
+34%
|
8
+27%
|
7
-10%
|
6
-19%
|
4
-33%
|
2
-41%
|
3
+11%
|
2
-23%
|
19
+850%
|
26
+37%
|
31
+20%
|
32
+2%
|
25
-23%
|
17
-31%
|
12
-32%
|
13
+11%
|
12
-8%
|
17
+47%
|
19
+7%
|
30
+63%
|
21
-30%
|
16
-24%
|
15
-5%
|
2
-88%
|
0
-93%
|
(1)
N/A
|
(3)
-103%
|
(2)
+6%
|
1
N/A
|
(0)
N/A
|
3
N/A
|
4
+43%
|
4
-6%
|
7
+66%
|
0
-97%
|
0
N/A
|
0
N/A
|
0
+31%
|
5
+971%
|
3
-42%
|
3
+8%
|
4
+46%
|
7
+62%
|
8
+22%
|
7
-13%
|
6
-12%
|
4
-44%
|
2
-45%
|
1
-38%
|
(0)
N/A
|
(2)
-847%
|
1
N/A
|
1
+52%
|
3
+140%
|
7
+122%
|
7
-2%
|
9
+26%
|
9
+6%
|
8
-8%
|
9
+12%
|
10
+4%
|
10
+1%
|
13
+29%
|
11
-16%
|
14
+35%
|
14
-2%
|
10
-28%
|
12
+21%
|
4
-66%
|
6
+44%
|
6
-10%
|
5
-17%
|
8
+64%
|
6
-26%
|
6
+5%
|
4
-31%
|
2
-46%
|
(1)
N/A
|
(0)
+69%
|
3
N/A
|
8
+131%
|
12
+54%
|
15
+22%
|
16
+6%
|
17
+9%
|
16
-4%
|
13
-22%
|
12
-1%
|
14
+10%
|
16
+14%
|
15
-2%
|
|
| EPS (Diluted) |
0.73
N/A
|
0.7
-4%
|
0.21
-70%
|
0.15
-29%
|
0.35
+133%
|
0.48
+37%
|
0.61
+27%
|
0.55
-10%
|
0.45
-18%
|
0.29
-36%
|
0.16
-45%
|
0.18
+12%
|
0.15
-17%
|
1.27
+747%
|
1.74
+37%
|
2.19
+26%
|
2.15
-2%
|
1.64
-24%
|
1.14
-30%
|
0.78
-32%
|
0.87
+12%
|
0.81
-7%
|
1.19
+47%
|
1.27
+7%
|
2.08
+64%
|
1.45
-30%
|
1.11
-23%
|
1.06
-5%
|
0.13
-88%
|
0.02
-85%
|
-0.08
N/A
|
-0.18
-125%
|
-0.17
+6%
|
0.04
N/A
|
-0.02
N/A
|
0.21
N/A
|
0.31
+48%
|
0.29
-6%
|
0.48
+66%
|
0.02
-96%
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0.31
+1 450%
|
0.17
-45%
|
0.19
+12%
|
0.28
+47%
|
0.47
+68%
|
0.57
+21%
|
0.49
-14%
|
0.44
-10%
|
0.24
-45%
|
0.13
-46%
|
0.08
-38%
|
-0.02
N/A
|
-0.13
-550%
|
0.06
N/A
|
0.09
+50%
|
0.22
+144%
|
0.48
+118%
|
0.48
N/A
|
0.6
+25%
|
0.63
+5%
|
0.57
-10%
|
0.63
+11%
|
0.65
+3%
|
0.66
+2%
|
0.86
+30%
|
0.72
-16%
|
0.97
+35%
|
0.96
-1%
|
0.69
-28%
|
0.85
+23%
|
0.3
-65%
|
0.42
+40%
|
0.38
-10%
|
0.32
-16%
|
0.52
+63%
|
0.39
-25%
|
0.39
N/A
|
0.27
-31%
|
0.14
-48%
|
-0.08
N/A
|
-0.03
+63%
|
0.23
N/A
|
0.53
+130%
|
0.82
+55%
|
1
+22%
|
1.06
+6%
|
1.15
+8%
|
1.11
-3%
|
0.86
-23%
|
0.85
-1%
|
0.94
+11%
|
1.07
+14%
|
1.04
-3%
|
|