Gencor Industries Inc
AMEX:GENC
Balance Sheet
Balance Sheet Decomposition
Gencor Industries Inc
Gencor Industries Inc
Balance Sheet
Gencor Industries Inc
| Sep-2002 | Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
12
|
1
|
1
|
4
|
1
|
4
|
4
|
4
|
3
|
2
|
3
|
10
|
7
|
11
|
18
|
23
|
8
|
10
|
36
|
23
|
10
|
17
|
25
|
27
|
|
| Cash Equivalents |
12
|
1
|
1
|
4
|
1
|
4
|
4
|
4
|
3
|
2
|
3
|
10
|
7
|
11
|
18
|
23
|
8
|
10
|
36
|
23
|
10
|
17
|
25
|
27
|
|
| Short-Term Investments |
0
|
0
|
0
|
33
|
36
|
52
|
54
|
58
|
73
|
73
|
81
|
83
|
87
|
84
|
86
|
88
|
104
|
105
|
90
|
95
|
89
|
84
|
90
|
110
|
|
| Total Receivables |
9
|
3
|
3
|
4
|
6
|
5
|
17
|
10
|
3
|
6
|
5
|
1
|
2
|
3
|
6
|
8
|
13
|
15
|
8
|
5
|
5
|
4
|
11
|
15
|
|
| Accounts Receivables |
8
|
3
|
2
|
4
|
5
|
5
|
17
|
10
|
3
|
6
|
5
|
1
|
2
|
3
|
6
|
8
|
13
|
15
|
8
|
5
|
5
|
4
|
11
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
19
|
13
|
17
|
19
|
23
|
35
|
26
|
22
|
17
|
13
|
12
|
14
|
14
|
13
|
12
|
17
|
22
|
25
|
27
|
42
|
56
|
72
|
64
|
54
|
|
| Other Current Assets |
2
|
3
|
2
|
4
|
2
|
2
|
5
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
|
| Total Current Assets |
42
|
19
|
22
|
64
|
68
|
96
|
105
|
96
|
99
|
95
|
102
|
109
|
111
|
112
|
123
|
137
|
148
|
157
|
162
|
167
|
162
|
179
|
193
|
207
|
|
| PP&E Net |
16
|
12
|
11
|
14
|
13
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
5
|
6
|
8
|
8
|
8
|
12
|
13
|
14
|
12
|
11
|
|
| PP&E Gross |
16
|
12
|
11
|
14
|
13
|
8
|
9
|
8
|
8
|
8
|
8
|
8
|
7
|
6
|
5
|
6
|
8
|
8
|
8
|
12
|
13
|
14
|
12
|
11
|
|
| Accumulated Depreciation |
18
|
19
|
19
|
15
|
16
|
16
|
17
|
18
|
19
|
20
|
19
|
18
|
18
|
19
|
20
|
21
|
22
|
23
|
25
|
27
|
30
|
32
|
34
|
36
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
4
|
10
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
62
N/A
|
41
-35%
|
43
+5%
|
78
+82%
|
81
+4%
|
104
+29%
|
114
+10%
|
105
-8%
|
107
+3%
|
104
-3%
|
110
+6%
|
117
+6%
|
118
+1%
|
120
+2%
|
129
+7%
|
143
+11%
|
156
+9%
|
165
+6%
|
171
+3%
|
179
+5%
|
179
0%
|
196
+9%
|
208
+6%
|
223
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
3
|
4
|
5
|
6
|
4
|
4
|
2
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
2
|
|
| Accrued Liabilities |
10
|
8
|
10
|
4
|
5
|
6
|
4
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
5
|
6
|
2
|
1
|
4
|
5
|
1
|
2
|
1
|
1
|
3
|
0
|
4
|
5
|
9
|
5
|
2
|
4
|
6
|
6
|
8
|
5
|
4
|
|
| Total Current Liabilities |
29
|
17
|
18
|
10
|
12
|
14
|
13
|
6
|
6
|
6
|
6
|
6
|
3
|
7
|
8
|
12
|
9
|
7
|
9
|
11
|
12
|
14
|
11
|
9
|
|
| Long-Term Debt |
24
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
3
|
0
|
16
|
6
|
6
|
2
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
|
| Total Liabilities |
57
N/A
|
28
-51%
|
28
-2%
|
27
-3%
|
18
-33%
|
20
+14%
|
15
-25%
|
8
-46%
|
9
+6%
|
6
-36%
|
7
+23%
|
7
-6%
|
4
-43%
|
7
+100%
|
9
+15%
|
14
+65%
|
11
-21%
|
10
-11%
|
10
N/A
|
12
+23%
|
12
+2%
|
14
+16%
|
12
-16%
|
11
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1
|
8
|
11
|
42
|
54
|
72
|
87
|
85
|
88
|
88
|
93
|
99
|
103
|
101
|
108
|
116
|
132
|
142
|
147
|
153
|
153
|
168
|
182
|
198
|
|
| Additional Paid In Capital |
11
|
11
|
11
|
12
|
10
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
|
| Treasury Stock |
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
6
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
13
+138%
|
15
+21%
|
51
+236%
|
63
+23%
|
84
+33%
|
99
+18%
|
96
-3%
|
99
+2%
|
99
+0%
|
104
+5%
|
110
+7%
|
114
+3%
|
113
-1%
|
120
+7%
|
129
+7%
|
145
+12%
|
156
+7%
|
161
+4%
|
167
+4%
|
167
0%
|
182
+9%
|
196
+8%
|
212
+8%
|
|
| Total Liabilities & Equity |
62
N/A
|
41
-35%
|
43
+5%
|
78
+82%
|
81
+4%
|
104
+29%
|
114
+10%
|
105
-8%
|
107
+3%
|
104
-3%
|
110
+6%
|
117
+6%
|
118
+1%
|
120
+2%
|
129
+7%
|
143
+11%
|
156
+9%
|
165
+6%
|
171
+3%
|
179
+5%
|
179
0%
|
196
+9%
|
208
+6%
|
223
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|