ASM International NV banner

ASM International NV
AEX:ASM

Watchlist Manager
ASM International NV Logo
ASM International NV
AEX:ASM
Watchlist
Price: 693.4 EUR -2.03%
Market Cap: €34.2B

Relative Value

The Relative Value of one ASM stock under the Base Case scenario is 599.37 EUR. Compared to the current market price of 693.4 EUR, ASM International NV is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ASM Relative Value
Base Case
599.37 EUR
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ASM Competitors Multiples
ASM International NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
ASM International NV
AEX:ASM
34B EUR 10.3 43.1 27.6 34.2
NL
ASML Holding NV
AEX:ASML
457.8B EUR 14 47.5 36.3 39.6
US
Applied Materials Inc
NASDAQ:AMAT
267.7B USD 9.5 34.1 30 31.7
US
Lam Research Corp
NASDAQ:LRCX
262.1B USD 12.7 42.2 35.4 37.4
US
Brooks Automation Inc
LSE:0HQ1
193.9B USD 325.8 -3 350.7 4 846.8 -11 483.8
US
KLA Corp
NASDAQ:KLAC
184.9B USD 14.5 40.6 31.7 34
JP
Tokyo Electron Ltd
TSE:8035
17.6T JPY 7.4 34.9 25.5 28.5
JP
Advantest Corp
TSE:6857
17.2T JPY 16.6 59.5 38.8 41.1
JP
Disco Corp
TSE:6146
7.5T JPY 17.8 57.5 38.3 41.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
332.1B CNY 9 52.8 48.1 48.1
US
Teradyne Inc
NASDAQ:TER
44.7B USD 14 80.7 54.6 64.7
P/E Multiple
Earnings Growth PEG
NL
ASM International NV
AEX:ASM
Average P/E: 49.3
43.1
17%
2.5
NL
ASML Holding NV
AEX:ASML
47.5
23%
2.1
US
Applied Materials Inc
NASDAQ:AMAT
34.1
19%
1.8
US
Lam Research Corp
NASDAQ:LRCX
42.2
24%
1.8
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -3 350.7 N/A N/A
US
KLA Corp
NASDAQ:KLAC
40.6
20%
2
JP
Tokyo Electron Ltd
TSE:8035
34.9
12%
2.9
JP
Advantest Corp
TSE:6857
59.5
47%
1.3
JP
Disco Corp
TSE:6146
57.5
15%
3.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
52.8
30%
1.8
US
Teradyne Inc
NASDAQ:TER
80.7
44%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBITDA: 473.9
27.6
16%
1.7
NL
ASML Holding NV
AEX:ASML
36.3
21%
1.7
US
Applied Materials Inc
NASDAQ:AMAT
30
18%
1.7
US
Lam Research Corp
NASDAQ:LRCX
35.4
26%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
4 846.8
48%
101
US
KLA Corp
NASDAQ:KLAC
31.7
17%
1.9
JP
Tokyo Electron Ltd
TSE:8035
25.5
12%
2.1
JP
Advantest Corp
TSE:6857
38.8
35%
1.1
JP
Disco Corp
TSE:6146
38.3
13%
2.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
32%
1.5
US
Teradyne Inc
NASDAQ:TER
54.6
39%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
ASM International NV
AEX:ASM
Average EV/EBIT: 40.1
34.2
17%
2
NL
ASML Holding NV
AEX:ASML
39.6
22%
1.8
US
Applied Materials Inc
NASDAQ:AMAT
31.7
16%
2
US
Lam Research Corp
NASDAQ:LRCX
37.4
25%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -11 483.8 N/A N/A
US
KLA Corp
NASDAQ:KLAC
34
17%
2
JP
Tokyo Electron Ltd
TSE:8035
28.5
N/A N/A
JP
Advantest Corp
TSE:6857
41.1
N/A N/A
JP
Disco Corp
TSE:6146
41.2
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
48.1
27%
1.8
US
Teradyne Inc
NASDAQ:TER
64.7
41%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett