Pernod Ricard SA
XMUN:PER
Pernod Ricard SA
XMUN:PER
Precio:
65,18
EUR
-1,78%
Mercado cerrado
Capitalización de mercado:
€26,00 B
Agregar nota
Añadir objetivo
Captura tus ideas y establece un objetivo
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
Basado en
Margen de seguridad
0%
10%
20%
30%
40%
50%
Tu precio objetivo
Vinculado a
precio actual
· En zona de compra
Cargando
Nota vinculada
Elige la acción que deseas seguir con un precio objetivo
Vistos recientemente
|
P
|
Pernod Ricard SA
XMUN:PER
|
FR |
|
Villeroy & Boch AG
XETRA:VIB3
|
DE |
|
S
|
Swiss Re AG
LSE:0QL6
|
CH |
|
C
|
Cerence Inc
XETRA:0S6
|
US |
|
Kawasaki Heavy Industries Ltd
OTC:KWHIF
|
JP |
|
SPX Corp
NYSE:SPXC
|
US |
|
Morguard Real Estate Investment Trust
TSX:MRT.UN
|
CA |
|
Clean Energy Fuels Corp
NASDAQ:CLNE
|
US |
|
W
|
Watt Mann Co Ltd
TSE:9927
|
JP |
Estado de flujo de caja
Estado de flujo de caja
Pernod Ricard SA
Pernod Ricard SA
Moneda: EUR
| Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | ||||||||||||||||||||||||||||||||||||||||||||
| Beneficio neto |
495
|
644
|
637
|
639
|
651
|
831
|
919
|
840
|
867
|
945
|
934
|
951
|
1.013
|
1.045
|
1.179
|
1.146
|
1.192
|
1.172
|
1.154
|
1.016
|
976
|
861
|
959
|
1.235
|
1.263
|
1.393
|
1.626
|
1.577
|
1.453
|
1.455
|
1.464
|
329
|
263
|
1.305
|
1.729
|
1.996
|
2.398
|
2.262
|
2.039
|
2.724
|
2.345
|
1.626
|
1.411
|
|
| Depreciación y amortización |
85
|
169
|
117
|
148
|
147
|
149
|
158
|
166
|
168
|
157
|
151
|
160
|
164
|
159
|
161
|
172
|
176
|
185
|
197
|
203
|
207
|
214
|
220
|
219
|
218
|
219
|
219
|
216
|
221
|
226
|
289
|
350
|
355
|
367
|
377
|
381
|
396
|
417
|
430
|
441
|
435
|
422
|
414
|
|
| Variación en impuestos diferidos |
(7)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Compensación basada en acciones |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
51
|
26
|
27
|
25
|
26
|
27
|
30
|
38
|
39
|
38
|
31
|
27
|
0
|
32
|
0
|
34
|
0
|
35
|
0
|
40
|
0
|
23
|
38
|
28
|
30
|
40
|
44
|
44
|
49
|
45
|
39
|
26
|
16
|
|
| Otras partidas no monetarias |
(61)
|
(44)
|
147
|
201
|
421
|
333
|
234
|
353
|
559
|
575
|
509
|
714
|
787
|
631
|
633
|
654
|
726
|
884
|
827
|
870
|
874
|
1.146
|
1.144
|
861
|
927
|
881
|
727
|
743
|
980
|
1.029
|
1.117
|
1.742
|
1.600
|
1.065
|
1.105
|
1.012
|
965
|
864
|
820
|
1.461
|
1.652
|
1.053
|
878
|
|
| Impuestos pagados en efectivo |
0
|
0
|
105
|
175
|
747
|
743
|
217
|
261
|
208
|
234
|
223
|
217
|
272
|
277
|
260
|
299
|
335
|
384
|
418
|
413
|
400
|
538
|
539
|
393
|
381
|
408
|
355
|
371
|
473
|
521
|
540
|
474
|
370
|
371
|
427
|
619
|
693
|
654
|
643
|
547
|
488
|
417
|
382
|
|
| Intereses pagados en efectivo |
0
|
0
|
0
|
337
|
484
|
374
|
437
|
391
|
527
|
649
|
550
|
506
|
527
|
520
|
514
|
538
|
556
|
536
|
479
|
504
|
535
|
520
|
511
|
471
|
441
|
410
|
358
|
361
|
368
|
340
|
347
|
371
|
416
|
350
|
269
|
275
|
288
|
292
|
332
|
355
|
457
|
443
|
411
|
|
| Variación en capital de trabajo |
(58)
|
(22)
|
(305)
|
(274)
|
(1.041)
|
(1.244)
|
(1.024)
|
(1.091)
|
(766)
|
(551)
|
(514)
|
(619)
|
(601)
|
(701)
|
(855)
|
(856)
|
(1.175)
|
(1.157)
|
(1.126)
|
(1.149)
|
(1.047)
|
(1.186)
|
(1.184)
|
(979)
|
(879)
|
(851)
|
(805)
|
(760)
|
(1.074)
|
(992)
|
(1.149)
|
(1.242)
|
(783)
|
(739)
|
(723)
|
(1.096)
|
(1.820)
|
(1.510)
|
(1.688)
|
(1.651)
|
(1.345)
|
(1.313)
|
(1.021)
|
|
| Efectivo de actividades operativas |
454
N/A
|
708
+56%
|
579
-18%
|
714
+23%
|
178
-75%
|
69
-61%
|
287
+316%
|
268
-7%
|
828
+209%
|
1.126
+36%
|
1.080
-4%
|
1.206
+12%
|
1.363
+13%
|
1.134
-17%
|
1.118
-1%
|
1.116
0%
|
919
-18%
|
1.084
+18%
|
1.052
-3%
|
940
-11%
|
1.010
+7%
|
1.035
+2%
|
1.139
+10%
|
1.336
+17%
|
1.529
+14%
|
1.642
+7%
|
1.767
+8%
|
1.776
+1%
|
1.580
-11%
|
1.718
+9%
|
1.721
+0%
|
1.179
-31%
|
1.435
+22%
|
1.998
+39%
|
2.488
+25%
|
2.293
-8%
|
1.939
-15%
|
2.033
+5%
|
1.601
-21%
|
1.727
+8%
|
1.839
+6%
|
1.788
-3%
|
1.682
-6%
|
|
| Flujo de caja de inversión | ||||||||||||||||||||||||||||||||||||||||||||
| Gastos de capital |
0
|
(145)
|
(333)
|
(338)
|
(235)
|
(242)
|
(239)
|
(273)
|
(307)
|
(241)
|
(196)
|
(184)
|
(196)
|
(223)
|
(241)
|
(271)
|
(313)
|
(304)
|
(301)
|
(273)
|
(272)
|
(323)
|
(350)
|
(333)
|
(319)
|
(367)
|
(350)
|
(374)
|
(375)
|
(388)
|
(427)
|
(365)
|
(364)
|
(433)
|
(436)
|
(506)
|
(597)
|
(702)
|
(827)
|
(773)
|
(750)
|
(667)
|
(518)
|
|
| Otras partidas |
(83)
|
(112)
|
(4.385)
|
(2.335)
|
1.974
|
69
|
131
|
44
|
(5.299)
|
(4.872)
|
578
|
230
|
205
|
163
|
70
|
30
|
54
|
113
|
74
|
(38)
|
(110)
|
59
|
152
|
(26)
|
(26)
|
74
|
81
|
(30)
|
(141)
|
(128)
|
(561)
|
(571)
|
(56)
|
(53)
|
(486)
|
(697)
|
(1.009)
|
(1.029)
|
(288)
|
97
|
(23)
|
146
|
585
|
|
| Efectivo de actividades de inversión |
(83)
N/A
|
(258)
-210%
|
(4.719)
-1.732%
|
(2.673)
+43%
|
1.739
N/A
|
(173)
N/A
|
(108)
+38%
|
(229)
-112%
|
(5.606)
-2.348%
|
(5.113)
+9%
|
382
N/A
|
46
-88%
|
9
-80%
|
(60)
N/A
|
(171)
-185%
|
(241)
-41%
|
(259)
-7%
|
(191)
+26%
|
(227)
-19%
|
(311)
-37%
|
(382)
-23%
|
(264)
+31%
|
(198)
+25%
|
(359)
-81%
|
(345)
+4%
|
(293)
+15%
|
(269)
+8%
|
(404)
-50%
|
(516)
-28%
|
(516)
N/A
|
(988)
-91%
|
(936)
+5%
|
(420)
+55%
|
(486)
-16%
|
(922)
-90%
|
(1.203)
-30%
|
(1.606)
-33%
|
(1.731)
-8%
|
(1.115)
+36%
|
(676)
+39%
|
(773)
-14%
|
(521)
+33%
|
67
N/A
|
|
| Flujo de caja de financiación | ||||||||||||||||||||||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
0
|
0
|
14
|
4
|
10
|
9
|
(13)
|
206
|
212
|
1.007
|
1.010
|
(27)
|
(41)
|
(70)
|
(54)
|
(31)
|
(3)
|
24
|
(33)
|
(16)
|
5
|
(13)
|
(42)
|
(18)
|
(13)
|
(36)
|
(45)
|
(23)
|
(45)
|
(121)
|
(295)
|
(526)
|
(323)
|
(20)
|
(287)
|
(813)
|
(711)
|
(786)
|
(780)
|
(334)
|
(157)
|
(7)
|
(10)
|
|
| Emisión neta de deuda |
0
|
0
|
5.223
|
2.373
|
(2.187)
|
232
|
(27)
|
116
|
5.015
|
3.414
|
(2.093)
|
(965)
|
(821)
|
(516)
|
(542)
|
(610)
|
(380)
|
(797)
|
(702)
|
(168)
|
(163)
|
(260)
|
(448)
|
(413)
|
(459)
|
(609)
|
(668)
|
(713)
|
(320)
|
(268)
|
624
|
2.169
|
881
|
(688)
|
(494)
|
956
|
1.247
|
741
|
1.332
|
1.333
|
278
|
(1.187)
|
(136)
|
|
| Efectivo pagado por dividendos |
(151)
|
(290)
|
(239)
|
(113)
|
(241)
|
(251)
|
(296)
|
(280)
|
(302)
|
(301)
|
(139)
|
(136)
|
(358)
|
(389)
|
(417)
|
(411)
|
(450)
|
(435)
|
(454)
|
(448)
|
(452)
|
(461)
|
(499)
|
(497)
|
(515)
|
(511)
|
(553)
|
(551)
|
(644)
|
(645)
|
(852)
|
(849)
|
(705)
|
(704)
|
(825)
|
(826)
|
(1.071)
|
(1.072)
|
(1.206)
|
(1.208)
|
(1.203)
|
(1.201)
|
(1.204)
|
|
| Otros |
0
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(2)
|
|
| Efectivo de actividades de financiación |
(151)
N/A
|
(290)
-92%
|
4.997
N/A
|
2.264
-55%
|
(2.417)
N/A
|
(9)
+100%
|
(335)
-3.622%
|
42
N/A
|
4.924
+11.624%
|
4.121
-16%
|
(1.220)
N/A
|
(1.129)
+7%
|
(1.221)
-8%
|
(975)
+20%
|
(1.013)
-4%
|
(1.099)
-8%
|
(880)
+20%
|
(1.208)
-37%
|
(1.189)
+2%
|
(632)
+47%
|
(611)
+3%
|
(735)
-20%
|
(989)
-35%
|
(928)
+6%
|
(987)
-6%
|
(1.156)
-17%
|
(1.267)
-10%
|
(1.287)
-2%
|
(1.009)
+22%
|
(1.034)
-2%
|
(522)
+50%
|
795
N/A
|
(146)
N/A
|
(1.412)
-867%
|
(1.606)
-14%
|
(683)
+57%
|
(535)
+22%
|
(1.117)
-109%
|
(655)
+41%
|
(209)
+68%
|
(1.081)
-417%
|
(2.396)
-122%
|
(1.352)
+44%
|
|
| Cambio en efectivo | ||||||||||||||||||||||||||||||||||||||||||||
| Efecto de los tipos de cambio |
45
|
(42)
|
(93)
|
7
|
8
|
49
|
38
|
(43)
|
(51)
|
(35)
|
(5)
|
58
|
88
|
(26)
|
(46)
|
237
|
203
|
125
|
139
|
(117)
|
(89)
|
32
|
(10)
|
(25)
|
8
|
(86)
|
(74)
|
(8)
|
(31)
|
1
|
31
|
(26)
|
(66)
|
43
|
82
|
42
|
1
|
(103)
|
12
|
232
|
292
|
275
|
85
|
|
| Variación neta de efectivo |
265
N/A
|
119
-55%
|
765
+545%
|
312
-59%
|
(492)
N/A
|
(64)
+87%
|
(118)
-84%
|
38
N/A
|
95
+150%
|
99
+4%
|
237
+139%
|
181
-24%
|
239
+32%
|
73
-69%
|
(112)
N/A
|
13
N/A
|
(17)
N/A
|
(190)
-1.018%
|
(225)
-18%
|
(120)
+47%
|
(72)
+40%
|
68
N/A
|
(58)
N/A
|
24
N/A
|
205
+754%
|
107
-48%
|
157
+47%
|
77
-51%
|
24
-69%
|
169
+604%
|
242
+43%
|
1.012
+318%
|
803
-21%
|
143
-82%
|
42
-71%
|
449
+969%
|
(201)
N/A
|
(918)
-357%
|
(157)
+83%
|
1.074
N/A
|
277
-74%
|
(854)
N/A
|
482
N/A
|
|
| Flujo de caja libre | ||||||||||||||||||||||||||||||||||||||||||||
| Flujo de caja libre |
454
N/A
|
563
+24%
|
246
-56%
|
376
+53%
|
(57)
N/A
|
(173)
-204%
|
48
N/A
|
(5)
N/A
|
521
N/A
|
885
+70%
|
884
0%
|
1.022
+16%
|
1.167
+14%
|
911
-22%
|
877
-4%
|
845
-4%
|
606
-28%
|
780
+29%
|
751
-4%
|
667
-11%
|
738
+11%
|
712
-4%
|
789
+11%
|
1.003
+27%
|
1.210
+21%
|
1.275
+5%
|
1.417
+11%
|
1.402
-1%
|
1.205
-14%
|
1.330
+10%
|
1.294
-3%
|
814
-37%
|
1.071
+32%
|
1.565
+46%
|
2.052
+31%
|
1.787
-13%
|
1.342
-25%
|
1.331
-1%
|
774
-42%
|
954
+23%
|
1.089
+14%
|
1.121
+3%
|
1.164
+4%
|
|
Continuar investigando PER
Other Pernod Ricard SA listings:
Descubrir más
