Pernod Ricard SA banner

Pernod Ricard SA
XMUN:PER

Watchlist verwalten
Pernod Ricard SA Logo
Pernod Ricard SA
XMUN:PER
Watchlist
Kurs: 63,76 EUR 0,09% Markt geschlossen
Marktkap.: €25,43 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Pernod Ricard SA

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: EUR
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operativer Cashflow
Nettogewinn
495
644
637
639
651
831
919
840
867
945
934
951
1.013
1.045
1.179
1.146
1.192
1.172
1.154
1.016
976
861
959
1.235
1.263
1.393
1.626
1.577
1.453
1.455
1.464
329
263
1.305
1.729
1.996
2.398
2.262
2.039
2.724
2.345
1.626
1.411
Abschreibungen
85
169
117
148
147
149
158
166
168
157
151
160
164
159
161
172
176
185
197
203
207
214
220
219
218
219
219
216
221
226
289
350
355
367
377
381
396
417
430
441
435
422
414
Veränderung latenter Steuern
(7)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
38
51
26
27
25
26
27
30
38
39
38
31
27
0
32
0
34
0
35
0
40
0
23
38
28
30
40
44
44
49
45
39
26
16
Sonstige nicht zahlungswirksame Posten
(61)
(44)
147
201
421
333
234
353
559
575
509
714
787
631
633
654
726
884
827
870
874
1.146
1.144
861
927
881
727
743
980
1.029
1.117
1.742
1.600
1.065
1.105
1.012
965
864
820
1.461
1.652
1.053
878
Gezahlte Steuern
0
0
105
175
747
743
217
261
208
234
223
217
272
277
260
299
335
384
418
413
400
538
539
393
381
408
355
371
473
521
540
474
370
371
427
619
693
654
643
547
488
417
382
Gezahlte Zinsen
0
0
0
337
484
374
437
391
527
649
550
506
527
520
514
538
556
536
479
504
535
520
511
471
441
410
358
361
368
340
347
371
416
350
269
275
288
292
332
355
457
443
411
Veränderung des Working Capital
(58)
(22)
(305)
(274)
(1.041)
(1.244)
(1.024)
(1.091)
(766)
(551)
(514)
(619)
(601)
(701)
(855)
(856)
(1.175)
(1.157)
(1.126)
(1.149)
(1.047)
(1.186)
(1.184)
(979)
(879)
(851)
(805)
(760)
(1.074)
(992)
(1.149)
(1.242)
(783)
(739)
(723)
(1.096)
(1.820)
(1.510)
(1.688)
(1.651)
(1.345)
(1.313)
(1.021)
Cashflow aus operativer Tätigkeit
454
N/A
708
+56%
579
-18%
714
+23%
178
-75%
69
-61%
287
+316%
268
-7%
828
+209%
1.126
+36%
1.080
-4%
1.206
+12%
1.363
+13%
1.134
-17%
1.118
-1%
1.116
0%
919
-18%
1.084
+18%
1.052
-3%
940
-11%
1.010
+7%
1.035
+2%
1.139
+10%
1.336
+17%
1.529
+14%
1.642
+7%
1.767
+8%
1.776
+1%
1.580
-11%
1.718
+9%
1.721
+0%
1.179
-31%
1.435
+22%
1.998
+39%
2.488
+25%
2.293
-8%
1.939
-15%
2.033
+5%
1.601
-21%
1.727
+8%
1.839
+6%
1.788
-3%
1.682
-6%
Investitions-Cashflow
Investitionsausgaben
0
(145)
(333)
(338)
(235)
(242)
(239)
(273)
(307)
(241)
(196)
(184)
(196)
(223)
(241)
(271)
(313)
(304)
(301)
(273)
(272)
(323)
(350)
(333)
(319)
(367)
(350)
(374)
(375)
(388)
(427)
(365)
(364)
(433)
(436)
(506)
(597)
(702)
(827)
(773)
(750)
(667)
(518)
Sonstige Posten
(83)
(112)
(4.385)
(2.335)
1.974
69
131
44
(5.299)
(4.872)
578
230
205
163
70
30
54
113
74
(38)
(110)
59
152
(26)
(26)
74
81
(30)
(141)
(128)
(561)
(571)
(56)
(53)
(486)
(697)
(1.009)
(1.029)
(288)
97
(23)
146
585
Cashflow aus Investitionstätigkeit
(83)
N/A
(258)
-210%
(4.719)
-1.732%
(2.673)
+43%
1.739
N/A
(173)
N/A
(108)
+38%
(229)
-112%
(5.606)
-2.348%
(5.113)
+9%
382
N/A
46
-88%
9
-80%
(60)
N/A
(171)
-185%
(241)
-41%
(259)
-7%
(191)
+26%
(227)
-19%
(311)
-37%
(382)
-23%
(264)
+31%
(198)
+25%
(359)
-81%
(345)
+4%
(293)
+15%
(269)
+8%
(404)
-50%
(516)
-28%
(516)
N/A
(988)
-91%
(936)
+5%
(420)
+55%
(486)
-16%
(922)
-90%
(1.203)
-30%
(1.606)
-33%
(1.731)
-8%
(1.115)
+36%
(676)
+39%
(773)
-14%
(521)
+33%
67
N/A
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
0
0
14
4
10
9
(13)
206
212
1.007
1.010
(27)
(41)
(70)
(54)
(31)
(3)
24
(33)
(16)
5
(13)
(42)
(18)
(13)
(36)
(45)
(23)
(45)
(121)
(295)
(526)
(323)
(20)
(287)
(813)
(711)
(786)
(780)
(334)
(157)
(7)
(10)
Nettoaufnahme von Schulden
0
0
5.223
2.373
(2.187)
232
(27)
116
5.015
3.414
(2.093)
(965)
(821)
(516)
(542)
(610)
(380)
(797)
(702)
(168)
(163)
(260)
(448)
(413)
(459)
(609)
(668)
(713)
(320)
(268)
624
2.169
881
(688)
(494)
956
1.247
741
1.332
1.333
278
(1.187)
(136)
Gezahlte Dividenden
(151)
(290)
(239)
(113)
(241)
(251)
(296)
(280)
(302)
(301)
(139)
(136)
(358)
(389)
(417)
(411)
(450)
(435)
(454)
(448)
(452)
(461)
(499)
(497)
(515)
(511)
(553)
(551)
(644)
(645)
(852)
(849)
(705)
(704)
(825)
(826)
(1.071)
(1.072)
(1.206)
(1.208)
(1.203)
(1.201)
(1.204)
Sonstiges
0
0
(1)
0
0
1
0
0
(1)
1
0
(1)
0
0
0
(47)
0
0
0
0
(1)
(1)
0
0
0
0
(1)
0
0
0
0
1
0
0
0
0
0
0
(1)
0
0
(1)
(2)
Cashflow aus Finanzierungstätigkeit
(151)
N/A
(290)
-92%
4.997
N/A
2.264
-55%
(2.417)
N/A
(9)
+100%
(335)
-3.622%
42
N/A
4.924
+11.624%
4.121
-16%
(1.220)
N/A
(1.129)
+7%
(1.221)
-8%
(975)
+20%
(1.013)
-4%
(1.099)
-8%
(880)
+20%
(1.208)
-37%
(1.189)
+2%
(632)
+47%
(611)
+3%
(735)
-20%
(989)
-35%
(928)
+6%
(987)
-6%
(1.156)
-17%
(1.267)
-10%
(1.287)
-2%
(1.009)
+22%
(1.034)
-2%
(522)
+50%
795
N/A
(146)
N/A
(1.412)
-867%
(1.606)
-14%
(683)
+57%
(535)
+22%
(1.117)
-109%
(655)
+41%
(209)
+68%
(1.081)
-417%
(2.396)
-122%
(1.352)
+44%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
45
(42)
(93)
7
8
49
38
(43)
(51)
(35)
(5)
58
88
(26)
(46)
237
203
125
139
(117)
(89)
32
(10)
(25)
8
(86)
(74)
(8)
(31)
1
31
(26)
(66)
43
82
42
1
(103)
12
232
292
275
85
Nettoveränderung der Zahlungsmittel
265
N/A
119
-55%
765
+545%
312
-59%
(492)
N/A
(64)
+87%
(118)
-84%
38
N/A
95
+150%
99
+4%
237
+139%
181
-24%
239
+32%
73
-69%
(112)
N/A
13
N/A
(17)
N/A
(190)
-1.018%
(225)
-18%
(120)
+47%
(72)
+40%
68
N/A
(58)
N/A
24
N/A
205
+754%
107
-48%
157
+47%
77
-51%
24
-69%
169
+604%
242
+43%
1.012
+318%
803
-21%
143
-82%
42
-71%
449
+969%
(201)
N/A
(918)
-357%
(157)
+83%
1.074
N/A
277
-74%
(854)
N/A
482
N/A
Free Cashflow
Free Cashflow
454
N/A
563
+24%
246
-56%
376
+53%
(57)
N/A
(173)
-204%
48
N/A
(5)
N/A
521
N/A
885
+70%
884
0%
1.022
+16%
1.167
+14%
911
-22%
877
-4%
845
-4%
606
-28%
780
+29%
751
-4%
667
-11%
738
+11%
712
-4%
789
+11%
1.003
+27%
1.210
+21%
1.275
+5%
1.417
+11%
1.402
-1%
1.205
-14%
1.330
+10%
1.294
-3%
814
-37%
1.071
+32%
1.565
+46%
2.052
+31%
1.787
-13%
1.342
-25%
1.331
-1%
774
-42%
954
+23%
1.089
+14%
1.121
+3%
1.164
+4%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett