L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
Precio:
177,68
EUR
-0,07%
Mercado cerrado
Capitalización de mercado:
€92,74 B
Agregar nota
Añadir objetivo
Captura tus ideas y establece un objetivo
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
Basado en
Margen de seguridad
0%
10%
20%
30%
40%
50%
Tu precio objetivo
Vinculado a
precio actual
· En zona de compra
Cargando
Nota vinculada
Elige la acción que deseas seguir con un precio objetivo
Vistos recientemente
|
L
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
|
FR |
|
M
|
Moshi Moshi Retail Corporation PCL
SET:MOSHI
|
TH |
|
E
|
Estrima SpA
F:J79
|
IT |
|
Bajaj Finserv Ltd
BSE:532978
|
IN |
Estado de flujo de caja
Estado de flujo de caja
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
Moneda: EUR
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Flujo de caja operativo | ||||||||||||||||||||||||||||||||||||||||||||||||
| Beneficio neto |
703
|
707
|
726
|
742
|
780
|
871
|
933
|
978
|
1.002
|
1.079
|
1.123
|
1.168
|
1.220
|
1.215
|
1.230
|
1.309
|
1.404
|
1.478
|
1.535
|
1.569
|
1.609
|
1.578
|
1.640
|
1.643
|
1.665
|
1.759
|
1.756
|
1.718
|
1.844
|
1.961
|
2.200
|
2.312
|
2.113
|
2.132
|
2.242
|
2.261
|
2.435
|
2.596
|
2.572
|
2.638
|
2.759
|
3.176
|
3.078
|
3.037
|
3.306
|
3.426
|
3.518
|
|
| Depreciación y amortización |
813
|
807
|
809
|
808
|
855
|
888
|
897
|
922
|
908
|
908
|
936
|
957
|
993
|
1.016
|
1.020
|
1.062
|
1.122
|
1.145
|
1.155
|
1.183
|
1.232
|
1.251
|
1.236
|
1.234
|
1.239
|
1.315
|
1.372
|
1.403
|
1.600
|
1.779
|
1.783
|
1.758
|
1.766
|
1.951
|
2.138
|
2.158
|
2.138
|
2.103
|
2.173
|
2.312
|
2.466
|
2.507
|
2.482
|
2.480
|
2.505
|
2.565
|
2.564
|
|
| Variación en impuestos diferidos |
(54)
|
(69)
|
(55)
|
(67)
|
(90)
|
(76)
|
48
|
62
|
44
|
43
|
(0)
|
(6)
|
4
|
17
|
69
|
74
|
130
|
158
|
100
|
73
|
52
|
78
|
109
|
86
|
85
|
94
|
107
|
107
|
105
|
134
|
(350)
|
(402)
|
55
|
34
|
68
|
71
|
(68)
|
(85)
|
106
|
97
|
93
|
183
|
(60)
|
(152)
|
(42)
|
(43)
|
109
|
|
| Compensación basada en acciones |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
9
|
0
|
13
|
0
|
15
|
0
|
16
|
0
|
12
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
32
|
0
|
34
|
0
|
46
|
0
|
40
|
0
|
39
|
19
|
41
|
41
|
37
|
38
|
40
|
68
|
40
|
43
|
43
|
|
| Otras partidas no monetarias |
51
|
74
|
63
|
112
|
147
|
77
|
(74)
|
(99)
|
(66)
|
(68)
|
(4)
|
14
|
(10)
|
43
|
47
|
13
|
5
|
(45)
|
(61)
|
(25)
|
19
|
93
|
(37)
|
(121)
|
(46)
|
(43)
|
(86)
|
(78)
|
(26)
|
22
|
501
|
518
|
203
|
317
|
412
|
444
|
428
|
431
|
441
|
670
|
938
|
694
|
857
|
936
|
770
|
689
|
664
|
|
| Intereses pagados en efectivo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
167
|
276
|
264
|
264
|
292
|
268
|
238
|
234
|
270
|
264
|
262
|
264
|
264
|
260
|
228
|
|
| Variación en capital de trabajo |
183
|
101
|
(16)
|
(256)
|
(240)
|
(117)
|
(85)
|
(147)
|
(123)
|
(152)
|
48
|
72
|
86
|
224
|
86
|
(59)
|
(241)
|
(452)
|
(302)
|
(159)
|
(204)
|
(236)
|
(146)
|
(86)
|
(113)
|
(476)
|
(317)
|
(89)
|
173
|
201
|
121
|
244
|
578
|
470
|
(147)
|
(26)
|
273
|
198
|
279
|
(95)
|
(445)
|
(29)
|
(94)
|
(154)
|
(217)
|
(183)
|
(337)
|
|
| Efectivo de actividades operativas |
1.697
N/A
|
1.619
-5%
|
1.527
-6%
|
1.339
-12%
|
1.452
+8%
|
1.644
+13%
|
1.720
+5%
|
1.716
0%
|
1.767
+3%
|
1.808
+2%
|
2.102
+16%
|
2.204
+5%
|
2.293
+4%
|
2.515
+10%
|
2.452
-3%
|
2.398
-2%
|
2.420
+1%
|
2.284
-6%
|
2.426
+6%
|
2.641
+9%
|
2.709
+3%
|
2.764
+2%
|
2.803
+1%
|
2.756
-2%
|
2.830
+3%
|
2.648
-6%
|
2.832
+7%
|
3.060
+8%
|
3.697
+21%
|
4.097
+11%
|
4.254
+4%
|
4.430
+4%
|
4.716
+6%
|
4.905
+4%
|
4.712
-4%
|
4.907
+4%
|
5.206
+6%
|
5.243
+1%
|
5.571
+6%
|
5.621
+1%
|
5.810
+3%
|
6.530
+12%
|
6.263
-4%
|
6.148
-2%
|
6.322
+3%
|
6.454
+2%
|
6.518
+1%
|
|
| Flujo de caja de inversión | ||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos de capital |
(633)
|
(668)
|
(747)
|
(770)
|
(901)
|
(1.042)
|
(975)
|
(964)
|
(1.128)
|
(1.212)
|
(1.359)
|
(1.575)
|
(1.908)
|
(1.889)
|
(1.411)
|
(1.304)
|
(1.450)
|
(1.595)
|
(1.755)
|
(1.903)
|
(2.008)
|
(2.032)
|
(2.156)
|
(2.109)
|
(1.902)
|
(1.973)
|
(2.028)
|
(2.077)
|
(2.259)
|
(2.312)
|
(2.183)
|
(2.171)
|
(2.249)
|
(2.354)
|
(2.636)
|
(2.755)
|
(2.630)
|
(2.749)
|
(2.917)
|
(3.052)
|
(3.273)
|
(3.413)
|
(3.393)
|
(3.335)
|
(3.525)
|
(3.705)
|
(3.843)
|
|
| Otras partidas |
(242)
|
(191)
|
(29)
|
(2.797)
|
(2.106)
|
761
|
205
|
144
|
33
|
(950)
|
(1.108)
|
(235)
|
(184)
|
(114)
|
(29)
|
(159)
|
(196)
|
(27)
|
83
|
33
|
(829)
|
(901)
|
(75)
|
106
|
65
|
(186)
|
(253)
|
(12.133)
|
(11.336)
|
664
|
337
|
350
|
(21)
|
(319)
|
52
|
406
|
676
|
218
|
(435)
|
29
|
31
|
261
|
314
|
146
|
(58)
|
(55)
|
92
|
|
| Efectivo de actividades de inversión |
(875)
N/A
|
(859)
+2%
|
(776)
+10%
|
(3.567)
-360%
|
(3.007)
+16%
|
(282)
+91%
|
(771)
-174%
|
(821)
-7%
|
(1.096)
-33%
|
(2.161)
-97%
|
(2.468)
-14%
|
(1.810)
+27%
|
(2.093)
-16%
|
(2.003)
+4%
|
(1.440)
+28%
|
(1.463)
-2%
|
(1.646)
-12%
|
(1.623)
+1%
|
(1.672)
-3%
|
(1.869)
-12%
|
(2.837)
-52%
|
(2.933)
-3%
|
(2.231)
+24%
|
(2.003)
+10%
|
(1.836)
+8%
|
(2.159)
-18%
|
(2.281)
-6%
|
(14.210)
-523%
|
(13.594)
+4%
|
(1.647)
+88%
|
(1.846)
-12%
|
(1.821)
+1%
|
(2.270)
-25%
|
(2.673)
-18%
|
(2.585)
+3%
|
(2.349)
+9%
|
(1.955)
+17%
|
(2.531)
-30%
|
(3.352)
-32%
|
(3.022)
+10%
|
(3.242)
-7%
|
(3.152)
+3%
|
(3.079)
+2%
|
(3.190)
-4%
|
(3.583)
-12%
|
(3.761)
-5%
|
(3.751)
+0%
|
|
| Flujo de caja de financiación | ||||||||||||||||||||||||||||||||||||||||||||||||
| Emisión neta de acciones ordinarias |
(88)
|
(106)
|
(139)
|
(90)
|
(31)
|
(59)
|
19
|
36
|
(23)
|
(148)
|
(443)
|
(392)
|
(124)
|
53
|
174
|
120
|
113
|
27
|
(42)
|
(83)
|
(67)
|
(50)
|
11
|
7
|
(57)
|
(78)
|
(93)
|
114
|
3.365
|
3.131
|
(88)
|
16
|
75
|
(24)
|
(109)
|
(7)
|
(6)
|
(0)
|
135
|
(23)
|
(154)
|
(40)
|
47
|
(43)
|
(196)
|
(29)
|
136
|
|
| Emisión neta de deuda |
29
|
15
|
(12)
|
2.935
|
2.367
|
(423)
|
(635)
|
(660)
|
64
|
844
|
1.111
|
622
|
1.042
|
876
|
(417)
|
(517)
|
99
|
40
|
237
|
197
|
374
|
1.005
|
36
|
(206)
|
76
|
727
|
651
|
12.646
|
8.152
|
(4.782)
|
(1.085)
|
(1.004)
|
(1.150)
|
(971)
|
(1.139)
|
(340)
|
(727)
|
(1.169)
|
(259)
|
(673)
|
(867)
|
(1.086)
|
(1.456)
|
(591)
|
(506)
|
(437)
|
1.828
|
|
| Efectivo pagado por dividendos |
(366)
|
(414)
|
(414)
|
(336)
|
(336)
|
(391)
|
(391)
|
(432)
|
(432)
|
(497)
|
(497)
|
(551)
|
(551)
|
(602)
|
(602)
|
(609)
|
(609)
|
(684)
|
(679)
|
(718)
|
(723)
|
(819)
|
(820)
|
(839)
|
(839)
|
(925)
|
(924)
|
(947)
|
(947)
|
(1.062)
|
(1.031)
|
(1.128)
|
(1.159)
|
(1.163)
|
(1.163)
|
(1.308)
|
(1.308)
|
(1.334)
|
(1.335)
|
(1.410)
|
(1.411)
|
(1.581)
|
(1.581)
|
(1.718)
|
(1.718)
|
(1.954)
|
(1.955)
|
|
| Otros |
(30)
|
(28)
|
(45)
|
(71)
|
(153)
|
(160)
|
(85)
|
(60)
|
(47)
|
(41)
|
(33)
|
(33)
|
(39)
|
(36)
|
(29)
|
(44)
|
(130)
|
(129)
|
(46)
|
(60)
|
(69)
|
(60)
|
(66)
|
(147)
|
(141)
|
(55)
|
(62)
|
(79)
|
(86)
|
(83)
|
(72)
|
(160)
|
(244)
|
(336)
|
(369)
|
(384)
|
(386)
|
(380)
|
(358)
|
(304)
|
(350)
|
(366)
|
(490)
|
(507)
|
(387)
|
(414)
|
(353)
|
|
| Efectivo de actividades de financiación |
(455)
N/A
|
(534)
-17%
|
(610)
-14%
|
2.439
N/A
|
1.846
-24%
|
(1.032)
N/A
|
(1.092)
-6%
|
(1.116)
-2%
|
(438)
+61%
|
158
N/A
|
139
-12%
|
(353)
N/A
|
329
N/A
|
291
-11%
|
(873)
N/A
|
(1.050)
-20%
|
(527)
+50%
|
(746)
-42%
|
(530)
+29%
|
(664)
-25%
|
(485)
+27%
|
76
N/A
|
(838)
N/A
|
(1.185)
-41%
|
(960)
+19%
|
(331)
+66%
|
(427)
-29%
|
11.733
N/A
|
10.484
-11%
|
(2.796)
N/A
|
(2.277)
+19%
|
(2.275)
+0%
|
(2.479)
-9%
|
(2.493)
-1%
|
(2.780)
-12%
|
(2.039)
+27%
|
(2.428)
-19%
|
(2.883)
-19%
|
(1.816)
+37%
|
(2.410)
-33%
|
(2.781)
-15%
|
(3.073)
-11%
|
(3.480)
-13%
|
(2.858)
+18%
|
(2.808)
+2%
|
(2.833)
-1%
|
(345)
+88%
|
|
| Cambio en efectivo | ||||||||||||||||||||||||||||||||||||||||||||||||
| Efecto de los tipos de cambio |
194
|
115
|
152
|
104
|
38
|
9
|
2
|
9
|
29
|
54
|
60
|
79
|
(41)
|
(52)
|
46
|
(111)
|
(91)
|
62
|
7
|
(52)
|
(13)
|
22
|
33
|
24
|
(32)
|
(100)
|
(104)
|
25
|
(31)
|
(114)
|
(46)
|
7
|
65
|
60
|
1
|
(12)
|
(1)
|
48
|
17
|
(79)
|
(165)
|
(170)
|
(62)
|
(41)
|
(32)
|
7
|
(47)
|
|
| Variación neta de efectivo |
561
N/A
|
342
-39%
|
292
-14%
|
314
+8%
|
329
+5%
|
339
+3%
|
(141)
N/A
|
(211)
-50%
|
262
N/A
|
(141)
N/A
|
(167)
-19%
|
120
N/A
|
488
+306%
|
751
+54%
|
184
-75%
|
(226)
N/A
|
156
N/A
|
(23)
N/A
|
230
N/A
|
55
-76%
|
(626)
N/A
|
(71)
+89%
|
(234)
-230%
|
(409)
-75%
|
2
N/A
|
58
+2.968%
|
21
-65%
|
608
+2.866%
|
555
-9%
|
(460)
N/A
|
85
N/A
|
341
+300%
|
33
-90%
|
(201)
N/A
|
(652)
-224%
|
507
N/A
|
822
+62%
|
(124)
N/A
|
420
N/A
|
109
-74%
|
(378)
N/A
|
134
N/A
|
(357)
N/A
|
59
N/A
|
(101)
N/A
|
(133)
-32%
|
2.376
N/A
|
|
| Flujo de caja libre | ||||||||||||||||||||||||||||||||||||||||||||||||
| Flujo de caja libre |
1.064
N/A
|
951
-11%
|
780
-18%
|
569
-27%
|
551
-3%
|
602
+9%
|
745
+24%
|
752
+1%
|
639
-15%
|
597
-7%
|
743
+25%
|
629
-15%
|
385
-39%
|
625
+63%
|
1.041
+66%
|
1.095
+5%
|
970
-11%
|
689
-29%
|
671
-3%
|
738
+10%
|
701
-5%
|
732
+5%
|
647
-12%
|
647
0%
|
928
+44%
|
675
-27%
|
805
+19%
|
983
+22%
|
1.438
+46%
|
1.786
+24%
|
2.072
+16%
|
2.259
+9%
|
2.467
+9%
|
2.551
+3%
|
2.076
-19%
|
2.152
+4%
|
2.576
+20%
|
2.494
-3%
|
2.654
+6%
|
2.569
-3%
|
2.537
-1%
|
3.117
+23%
|
2.870
-8%
|
2.813
-2%
|
2.797
-1%
|
2.749
-2%
|
2.675
-3%
|
|
Continuar investigando AIL
Other L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA listings:
Descubrir más
