L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
L
|
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
|
FR |
|
T
|
Toyo Suisan Kaisha Ltd
OTC:TSUKY
|
JP |
|
Telecom Italia SpA
F:TQIA
|
IT |
|
Telecom Italia SpA
XETRA:TQI
|
IT |
Cashflow-Rechnung
Cashflow-Rechnung
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn |
703
|
707
|
726
|
742
|
780
|
871
|
933
|
978
|
1.002
|
1.079
|
1.123
|
1.168
|
1.220
|
1.215
|
1.230
|
1.309
|
1.404
|
1.478
|
1.535
|
1.569
|
1.609
|
1.578
|
1.640
|
1.643
|
1.665
|
1.759
|
1.756
|
1.718
|
1.844
|
1.961
|
2.200
|
2.312
|
2.113
|
2.132
|
2.242
|
2.261
|
2.435
|
2.596
|
2.572
|
2.638
|
2.759
|
3.176
|
3.078
|
3.037
|
3.306
|
3.426
|
3.518
|
|
| Abschreibungen |
813
|
807
|
809
|
808
|
855
|
888
|
897
|
922
|
908
|
908
|
936
|
957
|
993
|
1.016
|
1.020
|
1.062
|
1.122
|
1.145
|
1.155
|
1.183
|
1.232
|
1.251
|
1.236
|
1.234
|
1.239
|
1.315
|
1.372
|
1.403
|
1.600
|
1.779
|
1.783
|
1.758
|
1.766
|
1.951
|
2.138
|
2.158
|
2.138
|
2.103
|
2.173
|
2.312
|
2.466
|
2.507
|
2.482
|
2.480
|
2.505
|
2.565
|
2.564
|
|
| Veränderung latenter Steuern |
(54)
|
(69)
|
(55)
|
(67)
|
(90)
|
(76)
|
48
|
62
|
44
|
43
|
(0)
|
(6)
|
4
|
17
|
69
|
74
|
130
|
158
|
100
|
73
|
52
|
78
|
109
|
86
|
85
|
94
|
107
|
107
|
105
|
134
|
(350)
|
(402)
|
55
|
34
|
68
|
71
|
(68)
|
(85)
|
106
|
97
|
93
|
183
|
(60)
|
(152)
|
(42)
|
(43)
|
109
|
|
| Aktienbasierte Vergütung |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
9
|
0
|
13
|
0
|
15
|
0
|
16
|
0
|
12
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
32
|
0
|
34
|
0
|
46
|
0
|
40
|
0
|
39
|
19
|
41
|
41
|
37
|
38
|
40
|
68
|
40
|
43
|
43
|
|
| Sonstige nicht zahlungswirksame Posten |
51
|
74
|
63
|
112
|
147
|
77
|
(74)
|
(99)
|
(66)
|
(68)
|
(4)
|
14
|
(10)
|
43
|
47
|
13
|
5
|
(45)
|
(61)
|
(25)
|
19
|
93
|
(37)
|
(121)
|
(46)
|
(43)
|
(86)
|
(78)
|
(26)
|
22
|
501
|
518
|
203
|
317
|
412
|
444
|
428
|
431
|
441
|
670
|
938
|
694
|
857
|
936
|
770
|
689
|
664
|
|
| Gezahlte Zinsen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
167
|
276
|
264
|
264
|
292
|
268
|
238
|
234
|
270
|
264
|
262
|
264
|
264
|
260
|
228
|
|
| Veränderung des Working Capital |
183
|
101
|
(16)
|
(256)
|
(240)
|
(117)
|
(85)
|
(147)
|
(123)
|
(152)
|
48
|
72
|
86
|
224
|
86
|
(59)
|
(241)
|
(452)
|
(302)
|
(159)
|
(204)
|
(236)
|
(146)
|
(86)
|
(113)
|
(476)
|
(317)
|
(89)
|
173
|
201
|
121
|
244
|
578
|
470
|
(147)
|
(26)
|
273
|
198
|
279
|
(95)
|
(445)
|
(29)
|
(94)
|
(154)
|
(217)
|
(183)
|
(337)
|
|
| Cashflow aus operativer Tätigkeit |
1.697
N/A
|
1.619
-5%
|
1.527
-6%
|
1.339
-12%
|
1.452
+8%
|
1.644
+13%
|
1.720
+5%
|
1.716
0%
|
1.767
+3%
|
1.808
+2%
|
2.102
+16%
|
2.204
+5%
|
2.293
+4%
|
2.515
+10%
|
2.452
-3%
|
2.398
-2%
|
2.420
+1%
|
2.284
-6%
|
2.426
+6%
|
2.641
+9%
|
2.709
+3%
|
2.764
+2%
|
2.803
+1%
|
2.756
-2%
|
2.830
+3%
|
2.648
-6%
|
2.832
+7%
|
3.060
+8%
|
3.697
+21%
|
4.097
+11%
|
4.254
+4%
|
4.430
+4%
|
4.716
+6%
|
4.905
+4%
|
4.712
-4%
|
4.907
+4%
|
5.206
+6%
|
5.243
+1%
|
5.571
+6%
|
5.621
+1%
|
5.810
+3%
|
6.530
+12%
|
6.263
-4%
|
6.148
-2%
|
6.322
+3%
|
6.454
+2%
|
6.518
+1%
|
|
| Investitions-Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(633)
|
(668)
|
(747)
|
(770)
|
(901)
|
(1.042)
|
(975)
|
(964)
|
(1.128)
|
(1.212)
|
(1.359)
|
(1.575)
|
(1.908)
|
(1.889)
|
(1.411)
|
(1.304)
|
(1.450)
|
(1.595)
|
(1.755)
|
(1.903)
|
(2.008)
|
(2.032)
|
(2.156)
|
(2.109)
|
(1.902)
|
(1.973)
|
(2.028)
|
(2.077)
|
(2.259)
|
(2.312)
|
(2.183)
|
(2.171)
|
(2.249)
|
(2.354)
|
(2.636)
|
(2.755)
|
(2.630)
|
(2.749)
|
(2.917)
|
(3.052)
|
(3.273)
|
(3.413)
|
(3.393)
|
(3.335)
|
(3.525)
|
(3.705)
|
(3.843)
|
|
| Sonstige Posten |
(242)
|
(191)
|
(29)
|
(2.797)
|
(2.106)
|
761
|
205
|
144
|
33
|
(950)
|
(1.108)
|
(235)
|
(184)
|
(114)
|
(29)
|
(159)
|
(196)
|
(27)
|
83
|
33
|
(829)
|
(901)
|
(75)
|
106
|
65
|
(186)
|
(253)
|
(12.133)
|
(11.336)
|
664
|
337
|
350
|
(21)
|
(319)
|
52
|
406
|
676
|
218
|
(435)
|
29
|
31
|
261
|
314
|
146
|
(58)
|
(55)
|
92
|
|
| Cashflow aus Investitionstätigkeit |
(875)
N/A
|
(859)
+2%
|
(776)
+10%
|
(3.567)
-360%
|
(3.007)
+16%
|
(282)
+91%
|
(771)
-174%
|
(821)
-7%
|
(1.096)
-33%
|
(2.161)
-97%
|
(2.468)
-14%
|
(1.810)
+27%
|
(2.093)
-16%
|
(2.003)
+4%
|
(1.440)
+28%
|
(1.463)
-2%
|
(1.646)
-12%
|
(1.623)
+1%
|
(1.672)
-3%
|
(1.869)
-12%
|
(2.837)
-52%
|
(2.933)
-3%
|
(2.231)
+24%
|
(2.003)
+10%
|
(1.836)
+8%
|
(2.159)
-18%
|
(2.281)
-6%
|
(14.210)
-523%
|
(13.594)
+4%
|
(1.647)
+88%
|
(1.846)
-12%
|
(1.821)
+1%
|
(2.270)
-25%
|
(2.673)
-18%
|
(2.585)
+3%
|
(2.349)
+9%
|
(1.955)
+17%
|
(2.531)
-30%
|
(3.352)
-32%
|
(3.022)
+10%
|
(3.242)
-7%
|
(3.152)
+3%
|
(3.079)
+2%
|
(3.190)
-4%
|
(3.583)
-12%
|
(3.761)
-5%
|
(3.751)
+0%
|
|
| Finanzierungs-Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
(88)
|
(106)
|
(139)
|
(90)
|
(31)
|
(59)
|
19
|
36
|
(23)
|
(148)
|
(443)
|
(392)
|
(124)
|
53
|
174
|
120
|
113
|
27
|
(42)
|
(83)
|
(67)
|
(50)
|
11
|
7
|
(57)
|
(78)
|
(93)
|
114
|
3.365
|
3.131
|
(88)
|
16
|
75
|
(24)
|
(109)
|
(7)
|
(6)
|
(0)
|
135
|
(23)
|
(154)
|
(40)
|
47
|
(43)
|
(196)
|
(29)
|
136
|
|
| Nettoaufnahme von Schulden |
29
|
15
|
(12)
|
2.935
|
2.367
|
(423)
|
(635)
|
(660)
|
64
|
844
|
1.111
|
622
|
1.042
|
876
|
(417)
|
(517)
|
99
|
40
|
237
|
197
|
374
|
1.005
|
36
|
(206)
|
76
|
727
|
651
|
12.646
|
8.152
|
(4.782)
|
(1.085)
|
(1.004)
|
(1.150)
|
(971)
|
(1.139)
|
(340)
|
(727)
|
(1.169)
|
(259)
|
(673)
|
(867)
|
(1.086)
|
(1.456)
|
(591)
|
(506)
|
(437)
|
1.828
|
|
| Gezahlte Dividenden |
(366)
|
(414)
|
(414)
|
(336)
|
(336)
|
(391)
|
(391)
|
(432)
|
(432)
|
(497)
|
(497)
|
(551)
|
(551)
|
(602)
|
(602)
|
(609)
|
(609)
|
(684)
|
(679)
|
(718)
|
(723)
|
(819)
|
(820)
|
(839)
|
(839)
|
(925)
|
(924)
|
(947)
|
(947)
|
(1.062)
|
(1.031)
|
(1.128)
|
(1.159)
|
(1.163)
|
(1.163)
|
(1.308)
|
(1.308)
|
(1.334)
|
(1.335)
|
(1.410)
|
(1.411)
|
(1.581)
|
(1.581)
|
(1.718)
|
(1.718)
|
(1.954)
|
(1.955)
|
|
| Sonstiges |
(30)
|
(28)
|
(45)
|
(71)
|
(153)
|
(160)
|
(85)
|
(60)
|
(47)
|
(41)
|
(33)
|
(33)
|
(39)
|
(36)
|
(29)
|
(44)
|
(130)
|
(129)
|
(46)
|
(60)
|
(69)
|
(60)
|
(66)
|
(147)
|
(141)
|
(55)
|
(62)
|
(79)
|
(86)
|
(83)
|
(72)
|
(160)
|
(244)
|
(336)
|
(369)
|
(384)
|
(386)
|
(380)
|
(358)
|
(304)
|
(350)
|
(366)
|
(490)
|
(507)
|
(387)
|
(414)
|
(353)
|
|
| Cashflow aus Finanzierungstätigkeit |
(455)
N/A
|
(534)
-17%
|
(610)
-14%
|
2.439
N/A
|
1.846
-24%
|
(1.032)
N/A
|
(1.092)
-6%
|
(1.116)
-2%
|
(438)
+61%
|
158
N/A
|
139
-12%
|
(353)
N/A
|
329
N/A
|
291
-11%
|
(873)
N/A
|
(1.050)
-20%
|
(527)
+50%
|
(746)
-42%
|
(530)
+29%
|
(664)
-25%
|
(485)
+27%
|
76
N/A
|
(838)
N/A
|
(1.185)
-41%
|
(960)
+19%
|
(331)
+66%
|
(427)
-29%
|
11.733
N/A
|
10.484
-11%
|
(2.796)
N/A
|
(2.277)
+19%
|
(2.275)
+0%
|
(2.479)
-9%
|
(2.493)
-1%
|
(2.780)
-12%
|
(2.039)
+27%
|
(2.428)
-19%
|
(2.883)
-19%
|
(1.816)
+37%
|
(2.410)
-33%
|
(2.781)
-15%
|
(3.073)
-11%
|
(3.480)
-13%
|
(2.858)
+18%
|
(2.808)
+2%
|
(2.833)
-1%
|
(345)
+88%
|
|
| Veränderung der Zahlungsmittel | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
194
|
115
|
152
|
104
|
38
|
9
|
2
|
9
|
29
|
54
|
60
|
79
|
(41)
|
(52)
|
46
|
(111)
|
(91)
|
62
|
7
|
(52)
|
(13)
|
22
|
33
|
24
|
(32)
|
(100)
|
(104)
|
25
|
(31)
|
(114)
|
(46)
|
7
|
65
|
60
|
1
|
(12)
|
(1)
|
48
|
17
|
(79)
|
(165)
|
(170)
|
(62)
|
(41)
|
(32)
|
7
|
(47)
|
|
| Nettoveränderung der Zahlungsmittel |
561
N/A
|
342
-39%
|
292
-14%
|
314
+8%
|
329
+5%
|
339
+3%
|
(141)
N/A
|
(211)
-50%
|
262
N/A
|
(141)
N/A
|
(167)
-19%
|
120
N/A
|
488
+306%
|
751
+54%
|
184
-75%
|
(226)
N/A
|
156
N/A
|
(23)
N/A
|
230
N/A
|
55
-76%
|
(626)
N/A
|
(71)
+89%
|
(234)
-230%
|
(409)
-75%
|
2
N/A
|
58
+2.968%
|
21
-65%
|
608
+2.866%
|
555
-9%
|
(460)
N/A
|
85
N/A
|
341
+300%
|
33
-90%
|
(201)
N/A
|
(652)
-224%
|
507
N/A
|
822
+62%
|
(124)
N/A
|
420
N/A
|
109
-74%
|
(378)
N/A
|
134
N/A
|
(357)
N/A
|
59
N/A
|
(101)
N/A
|
(133)
-32%
|
2.376
N/A
|
|
| Free Cashflow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
1.064
N/A
|
951
-11%
|
780
-18%
|
569
-27%
|
551
-3%
|
602
+9%
|
745
+24%
|
752
+1%
|
639
-15%
|
597
-7%
|
743
+25%
|
629
-15%
|
385
-39%
|
625
+63%
|
1.041
+66%
|
1.095
+5%
|
970
-11%
|
689
-29%
|
671
-3%
|
738
+10%
|
701
-5%
|
732
+5%
|
647
-12%
|
647
0%
|
928
+44%
|
675
-27%
|
805
+19%
|
983
+22%
|
1.438
+46%
|
1.786
+24%
|
2.072
+16%
|
2.259
+9%
|
2.467
+9%
|
2.551
+3%
|
2.076
-19%
|
2.152
+4%
|
2.576
+20%
|
2.494
-3%
|
2.654
+6%
|
2.569
-3%
|
2.537
-1%
|
3.117
+23%
|
2.870
-8%
|
2.813
-2%
|
2.797
-1%
|
2.749
-2%
|
2.675
-3%
|
|