L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA banner

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL

Watchlist verwalten
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Logo
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XMUN:AIL
Watchlist
Kurs: 166,34 EUR -1,19%
Marktkap.: €86,83 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: EUR
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operativer Cashflow
Nettogewinn
703
707
726
742
780
871
933
978
1.002
1.079
1.123
1.168
1.220
1.215
1.230
1.309
1.404
1.478
1.535
1.569
1.609
1.578
1.640
1.643
1.665
1.759
1.756
1.718
1.844
1.961
2.200
2.312
2.113
2.132
2.242
2.261
2.435
2.596
2.572
2.638
2.759
3.176
3.078
3.037
3.306
3.426
3.518
Abschreibungen
813
807
809
808
855
888
897
922
908
908
936
957
993
1.016
1.020
1.062
1.122
1.145
1.155
1.183
1.232
1.251
1.236
1.234
1.239
1.315
1.372
1.403
1.600
1.779
1.783
1.758
1.766
1.951
2.138
2.158
2.138
2.103
2.173
2.312
2.466
2.507
2.482
2.480
2.505
2.565
2.564
Veränderung latenter Steuern
(54)
(69)
(55)
(67)
(90)
(76)
48
62
44
43
(0)
(6)
4
17
69
74
130
158
100
73
52
78
109
86
85
94
107
107
105
134
(350)
(402)
55
34
68
71
(68)
(85)
106
97
93
183
(60)
(152)
(42)
(43)
109
Aktienbasierte Vergütung
0
0
0
0
0
0
5
0
9
0
13
0
15
0
16
0
12
0
15
0
0
0
0
0
0
0
23
0
32
0
34
0
46
0
40
0
39
19
41
41
37
38
40
68
40
43
43
Sonstige nicht zahlungswirksame Posten
51
74
63
112
147
77
(74)
(99)
(66)
(68)
(4)
14
(10)
43
47
13
5
(45)
(61)
(25)
19
93
(37)
(121)
(46)
(43)
(86)
(78)
(26)
22
501
518
203
317
412
444
428
431
441
670
938
694
857
936
770
689
664
Gezahlte Zinsen
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79
167
276
264
264
292
268
238
234
270
264
262
264
264
260
228
Veränderung des Working Capital
183
101
(16)
(256)
(240)
(117)
(85)
(147)
(123)
(152)
48
72
86
224
86
(59)
(241)
(452)
(302)
(159)
(204)
(236)
(146)
(86)
(113)
(476)
(317)
(89)
173
201
121
244
578
470
(147)
(26)
273
198
279
(95)
(445)
(29)
(94)
(154)
(217)
(183)
(337)
Cashflow aus operativer Tätigkeit
1.697
N/A
1.619
-5%
1.527
-6%
1.339
-12%
1.452
+8%
1.644
+13%
1.720
+5%
1.716
0%
1.767
+3%
1.808
+2%
2.102
+16%
2.204
+5%
2.293
+4%
2.515
+10%
2.452
-3%
2.398
-2%
2.420
+1%
2.284
-6%
2.426
+6%
2.641
+9%
2.709
+3%
2.764
+2%
2.803
+1%
2.756
-2%
2.830
+3%
2.648
-6%
2.832
+7%
3.060
+8%
3.697
+21%
4.097
+11%
4.254
+4%
4.430
+4%
4.716
+6%
4.905
+4%
4.712
-4%
4.907
+4%
5.206
+6%
5.243
+1%
5.571
+6%
5.621
+1%
5.810
+3%
6.530
+12%
6.263
-4%
6.148
-2%
6.322
+3%
6.454
+2%
6.518
+1%
Investitions-Cashflow
Investitionsausgaben
(633)
(668)
(747)
(770)
(901)
(1.042)
(975)
(964)
(1.128)
(1.212)
(1.359)
(1.575)
(1.908)
(1.889)
(1.411)
(1.304)
(1.450)
(1.595)
(1.755)
(1.903)
(2.008)
(2.032)
(2.156)
(2.109)
(1.902)
(1.973)
(2.028)
(2.077)
(2.259)
(2.312)
(2.183)
(2.171)
(2.249)
(2.354)
(2.636)
(2.755)
(2.630)
(2.749)
(2.917)
(3.052)
(3.273)
(3.413)
(3.393)
(3.335)
(3.525)
(3.705)
(3.843)
Sonstige Posten
(242)
(191)
(29)
(2.797)
(2.106)
761
205
144
33
(950)
(1.108)
(235)
(184)
(114)
(29)
(159)
(196)
(27)
83
33
(829)
(901)
(75)
106
65
(186)
(253)
(12.133)
(11.336)
664
337
350
(21)
(319)
52
406
676
218
(435)
29
31
261
314
146
(58)
(55)
92
Cashflow aus Investitionstätigkeit
(875)
N/A
(859)
+2%
(776)
+10%
(3.567)
-360%
(3.007)
+16%
(282)
+91%
(771)
-174%
(821)
-7%
(1.096)
-33%
(2.161)
-97%
(2.468)
-14%
(1.810)
+27%
(2.093)
-16%
(2.003)
+4%
(1.440)
+28%
(1.463)
-2%
(1.646)
-12%
(1.623)
+1%
(1.672)
-3%
(1.869)
-12%
(2.837)
-52%
(2.933)
-3%
(2.231)
+24%
(2.003)
+10%
(1.836)
+8%
(2.159)
-18%
(2.281)
-6%
(14.210)
-523%
(13.594)
+4%
(1.647)
+88%
(1.846)
-12%
(1.821)
+1%
(2.270)
-25%
(2.673)
-18%
(2.585)
+3%
(2.349)
+9%
(1.955)
+17%
(2.531)
-30%
(3.352)
-32%
(3.022)
+10%
(3.242)
-7%
(3.152)
+3%
(3.079)
+2%
(3.190)
-4%
(3.583)
-12%
(3.761)
-5%
(3.751)
+0%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
(88)
(106)
(139)
(90)
(31)
(59)
19
36
(23)
(148)
(443)
(392)
(124)
53
174
120
113
27
(42)
(83)
(67)
(50)
11
7
(57)
(78)
(93)
114
3.365
3.131
(88)
16
75
(24)
(109)
(7)
(6)
(0)
135
(23)
(154)
(40)
47
(43)
(196)
(29)
136
Nettoaufnahme von Schulden
29
15
(12)
2.935
2.367
(423)
(635)
(660)
64
844
1.111
622
1.042
876
(417)
(517)
99
40
237
197
374
1.005
36
(206)
76
727
651
12.646
8.152
(4.782)
(1.085)
(1.004)
(1.150)
(971)
(1.139)
(340)
(727)
(1.169)
(259)
(673)
(867)
(1.086)
(1.456)
(591)
(506)
(437)
1.828
Gezahlte Dividenden
(366)
(414)
(414)
(336)
(336)
(391)
(391)
(432)
(432)
(497)
(497)
(551)
(551)
(602)
(602)
(609)
(609)
(684)
(679)
(718)
(723)
(819)
(820)
(839)
(839)
(925)
(924)
(947)
(947)
(1.062)
(1.031)
(1.128)
(1.159)
(1.163)
(1.163)
(1.308)
(1.308)
(1.334)
(1.335)
(1.410)
(1.411)
(1.581)
(1.581)
(1.718)
(1.718)
(1.954)
(1.955)
Sonstiges
(30)
(28)
(45)
(71)
(153)
(160)
(85)
(60)
(47)
(41)
(33)
(33)
(39)
(36)
(29)
(44)
(130)
(129)
(46)
(60)
(69)
(60)
(66)
(147)
(141)
(55)
(62)
(79)
(86)
(83)
(72)
(160)
(244)
(336)
(369)
(384)
(386)
(380)
(358)
(304)
(350)
(366)
(490)
(507)
(387)
(414)
(353)
Cashflow aus Finanzierungstätigkeit
(455)
N/A
(534)
-17%
(610)
-14%
2.439
N/A
1.846
-24%
(1.032)
N/A
(1.092)
-6%
(1.116)
-2%
(438)
+61%
158
N/A
139
-12%
(353)
N/A
329
N/A
291
-11%
(873)
N/A
(1.050)
-20%
(527)
+50%
(746)
-42%
(530)
+29%
(664)
-25%
(485)
+27%
76
N/A
(838)
N/A
(1.185)
-41%
(960)
+19%
(331)
+66%
(427)
-29%
11.733
N/A
10.484
-11%
(2.796)
N/A
(2.277)
+19%
(2.275)
+0%
(2.479)
-9%
(2.493)
-1%
(2.780)
-12%
(2.039)
+27%
(2.428)
-19%
(2.883)
-19%
(1.816)
+37%
(2.410)
-33%
(2.781)
-15%
(3.073)
-11%
(3.480)
-13%
(2.858)
+18%
(2.808)
+2%
(2.833)
-1%
(345)
+88%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
194
115
152
104
38
9
2
9
29
54
60
79
(41)
(52)
46
(111)
(91)
62
7
(52)
(13)
22
33
24
(32)
(100)
(104)
25
(31)
(114)
(46)
7
65
60
1
(12)
(1)
48
17
(79)
(165)
(170)
(62)
(41)
(32)
7
(47)
Nettoveränderung der Zahlungsmittel
561
N/A
342
-39%
292
-14%
314
+8%
329
+5%
339
+3%
(141)
N/A
(211)
-50%
262
N/A
(141)
N/A
(167)
-19%
120
N/A
488
+306%
751
+54%
184
-75%
(226)
N/A
156
N/A
(23)
N/A
230
N/A
55
-76%
(626)
N/A
(71)
+89%
(234)
-230%
(409)
-75%
2
N/A
58
+2.968%
21
-65%
608
+2.866%
555
-9%
(460)
N/A
85
N/A
341
+300%
33
-90%
(201)
N/A
(652)
-224%
507
N/A
822
+62%
(124)
N/A
420
N/A
109
-74%
(378)
N/A
134
N/A
(357)
N/A
59
N/A
(101)
N/A
(133)
-32%
2.376
N/A
Free Cashflow
Free Cashflow
1.064
N/A
951
-11%
780
-18%
569
-27%
551
-3%
602
+9%
745
+24%
752
+1%
639
-15%
597
-7%
743
+25%
629
-15%
385
-39%
625
+63%
1.041
+66%
1.095
+5%
970
-11%
689
-29%
671
-3%
738
+10%
701
-5%
732
+5%
647
-12%
647
0%
928
+44%
675
-27%
805
+19%
983
+22%
1.438
+46%
1.786
+24%
2.072
+16%
2.259
+9%
2.467
+9%
2.551
+3%
2.076
-19%
2.152
+4%
2.576
+20%
2.494
-3%
2.654
+6%
2.569
-3%
2.537
-1%
3.117
+23%
2.870
-8%
2.813
-2%
2.797
-1%
2.749
-2%
2.675
-3%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett