I

Ingevec SA
SGO:INGEVEC

Administrador de listas de seguimiento
Ingevec SA
SGO:INGEVEC
Lista de seguimiento
Precio: 203,09 CLP -0,13% Mercado cerrado
Capitalización de mercado: 219,34 B CLP

Estado de resultados

Cascada de ganancias
Ingevec SA

Estado de resultados
Ingevec SA

Gira tu dispositivo para ver
Estado de resultados
Moneda: CLP
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Ingresos
Gastos por intereses
0
155
186
348
602
614
835
966
713
845
1.258
1.283
1.423
1.444
1.097
1.075
1.170
1.281
1.499
1.360
1.276
1.038
763
754
906
996
958
896
1.148
1.460
1.666
2.157
2.194
2.189
2.402
2.348
2.351
2.347
2.340
2.514
2.760
2.716
3.251
3.409
3.543
3.881
3.785
3.903
3.380
3.627
3.521
0
0
0
0
Ingresos
59.318
N/A
86.013
+45%
125.596
+46%
126.663
+1%
129.010
+2%
141.108
+9%
144.750
+3%
150.625
+4%
149.517
-1%
143.925
-4%
136.665
-5%
134.939
-1%
133.591
-1%
139.225
+4%
156.037
+12%
163.516
+5%
177.237
+8%
185.127
+4%
178.534
-4%
170.246
-5%
163.449
-4%
154.552
-5%
155.546
+1%
158.123
+2%
158.244
+0%
161.677
+2%
165.949
+3%
169.637
+2%
174.277
+3%
180.466
+4%
179.459
-1%
183.585
+2%
161.505
-12%
129.242
-20%
127.308
-1%
125.770
-1%
152.506
+21%
195.354
+28%
215.277
+10%
231.332
+7%
251.285
+9%
265.605
+6%
272.245
+2%
282.252
+4%
285.065
+1%
281.541
-1%
279.768
-1%
263.218
-6%
249.107
-5%
239.175
-4%
242.801
+2%
250.431
+3%
261.323
+4%
276.638
+6%
290.119
+5%
Beneficio bruto
Costo de los ingresos
(54.816)
(79.024)
(117.429)
(118.920)
(121.292)
(132.712)
(133.957)
(139.736)
(138.388)
(134.629)
(132.929)
(131.072)
(130.218)
(134.428)
(146.488)
(153.121)
(165.956)
(173.533)
(166.936)
(159.114)
(151.696)
(142.122)
(143.280)
(144.735)
(144.403)
(147.526)
(150.394)
(153.829)
(156.613)
(162.159)
(161.915)
(164.895)
(148.128)
(118.398)
(114.487)
(113.458)
(135.937)
(175.773)
(196.219)
(212.362)
(232.882)
(248.289)
(258.069)
(266.413)
(267.363)
(263.110)
(259.097)
(243.915)
(229.671)
(217.175)
(214.630)
(218.630)
(228.422)
(240.963)
(252.988)
Beneficio bruto
4.503
N/A
6.990
+55%
8.167
+17%
7.744
-5%
7.719
0%
8.397
+9%
10.793
+29%
10.890
+1%
11.130
+2%
9.297
-16%
3.736
-60%
3.866
+3%
3.372
-13%
4.796
+42%
9.549
+99%
10.395
+9%
11.281
+9%
11.594
+3%
11.598
+0%
11.132
-4%
11.753
+6%
12.429
+6%
12.266
-1%
13.387
+9%
13.840
+3%
14.151
+2%
15.555
+10%
15.808
+2%
17.664
+12%
18.307
+4%
17.544
-4%
18.690
+7%
13.377
-28%
10.844
-19%
12.821
+18%
12.313
-4%
16.569
+35%
19.581
+18%
19.057
-3%
18.970
0%
18.404
-3%
17.316
-6%
14.176
-18%
15.839
+12%
17.701
+12%
18.432
+4%
20.670
+12%
19.304
-7%
19.435
+1%
22.000
+13%
28.172
+28%
31.801
+13%
32.901
+3%
35.675
+8%
37.132
+4%
Beneficio operativo
Gastos operativos
(3.141)
(4.403)
(6.100)
(5.498)
(4.918)
(4.952)
(5.431)
(5.490)
(5.583)
(5.474)
(5.491)
(5.522)
(5.627)
(5.670)
(6.457)
(6.507)
(6.727)
(7.303)
(6.853)
(7.059)
(7.233)
(6.952)
(6.740)
(6.848)
(7.309)
(7.284)
(7.389)
(7.645)
(7.685)
(8.177)
(7.834)
(7.825)
(7.110)
(6.647)
(7.496)
(7.167)
(7.426)
(7.885)
(7.831)
(8.209)
(8.427)
(8.547)
(8.677)
(8.726)
(8.964)
(9.228)
(9.544)
(9.630)
(9.660)
(9.904)
(9.842)
(9.894)
(10.139)
(10.248)
(10.533)
Gastos de ventas, generales y administrativos
(3.165)
(4.514)
(6.335)
(5.636)
(5.239)
(5.140)
(5.158)
(5.331)
(5.043)
(4.838)
(4.934)
(4.782)
(4.654)
(4.583)
(4.733)
(4.661)
(4.948)
(5.309)
(5.282)
(5.348)
(5.727)
(5.627)
(5.380)
(5.462)
(5.652)
(5.470)
(5.462)
(5.570)
(5.640)
(5.972)
(5.586)
(5.454)
(4.592)
(3.804)
(4.660)
(4.963)
(5.906)
(7.303)
(7.854)
(8.233)
(8.472)
(8.698)
(8.785)
(8.844)
(9.046)
(9.239)
(9.624)
(9.681)
(9.710)
(9.863)
(9.841)
(9.929)
(10.045)
(10.209)
(10.441)
Depreciación y amortización
0
0
0
0
0
(90)
(461)
(307)
(610)
(649)
(530)
(689)
(939)
(1.066)
(1.486)
(1.667)
(1.618)
(1.832)
(1.668)
(1.720)
(1.539)
(1.365)
(1.359)
(1.413)
(1.490)
(1.650)
(1.856)
(2.040)
(2.194)
(2.311)
(2.308)
(2.396)
(2.517)
(2.874)
(2.866)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Otros gastos operativos
24
111
235
138
320
277
188
148
70
13
(27)
(52)
(35)
(20)
(237)
(179)
(159)
(162)
98
9
32
41
(2)
29
(167)
(162)
(71)
(33)
148
106
61
24
(2)
31
31
(2.204)
(1.520)
(581)
23
25
45
151
107
118
82
11
80
52
50
(42)
(1)
35
(95)
(39)
(93)
Resultado operativo
1.362
N/A
2.587
+90%
2.067
-20%
2.245
+9%
2.800
+25%
3.444
+23%
5.362
+56%
5.398
+1%
5.545
+3%
3.821
-31%
(1.755)
N/A
(1.654)
+6%
(2.253)
-36%
(872)
+61%
3.092
N/A
3.887
+26%
4.553
+17%
4.289
-6%
4.745
+11%
4.072
-14%
4.519
+11%
5.478
+21%
5.526
+1%
6.541
+18%
6.534
0%
6.869
+5%
8.165
+19%
8.164
0%
9.978
+22%
10.130
+2%
9.710
-4%
10.865
+12%
6.266
-42%
4.197
-33%
5.325
+27%
5.145
-3%
9.143
+78%
11.696
+28%
11.226
-4%
10.761
-4%
9.976
-7%
8.770
-12%
5.499
-37%
7.114
+29%
8.738
+23%
9.204
+5%
11.126
+21%
9.674
-13%
9.776
+1%
12.095
+24%
18.329
+52%
21.908
+20%
22.762
+4%
25.427
+12%
26.599
+5%
Beneficio antes de impuestos
Ingresos/gastos por intereses
(328)
(936)
145
(659)
(372)
(584)
(2.336)
(2.550)
(2.519)
(1.545)
(962)
(201)
753
104
1.768
1.285
507
845
(78)
639
921
1.300
2.447
2.038
1.851
1.859
1.592
1.788
1.057
762
1.370
621
1.971
2.655
1.605
1.916
1.071
787
1.077
1.911
3.168
4.174
5.228
3.912
2.994
2.495
2.471
3.952
4.598
2.769
(557)
(3.036)
(2.959)
(433)
(291)
Partidas no recurrentes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Otros ingresos totales
119
(100)
(155)
(146)
(320)
(204)
(267)
(195)
(1.151)
(1.474)
(1.698)
(1.790)
(1.283)
(1.189)
(1.309)
(1.402)
(1.308)
(1.114)
(622)
(553)
(361)
(522)
(887)
(985)
(852)
(1.266)
(1.272)
(1.053)
(1.000)
(318)
(328)
(290)
(383)
(538)
(448)
(511)
(543)
(587)
(885)
(1.052)
(971)
(1.465)
(1.052)
(997)
(1.485)
(1.219)
(2.258)
(1.914)
(1.377)
(1.327)
(1.359)
(2.107)
(2.708)
(2.877)
(2.408)
Resultado antes de impuestos
1.154
N/A
1.552
+34%
2.057
+33%
1.441
-30%
2.108
+46%
2.656
+26%
2.759
+4%
2.653
-4%
1.876
-29%
802
-57%
(4.416)
N/A
(3.645)
+17%
(2.784)
+24%
(1.957)
+30%
3.550
N/A
3.771
+6%
3.753
0%
4.021
+7%
4.046
+1%
4.158
+3%
5.079
+22%
6.257
+23%
7.086
+13%
7.595
+7%
7.533
-1%
7.460
-1%
8.485
+14%
8.897
+5%
10.035
+13%
10.574
+5%
10.752
+2%
11.196
+4%
7.855
-30%
6.314
-20%
6.482
+3%
6.550
+1%
9.670
+48%
11.896
+23%
11.410
-4%
11.621
+2%
12.173
+5%
11.479
-6%
9.675
-16%
10.029
+4%
10.246
+2%
10.480
+2%
11.340
+8%
11.712
+3%
12.997
+11%
13.537
+4%
16.413
+21%
16.765
+2%
17.095
+2%
22.116
+29%
23.899
+8%
Beneficio neto
Provisión para impuestos
(62)
(83)
(209)
(164)
(411)
(499)
(383)
(197)
167
545
1.806
1.631
1.385
1.139
(232)
(374)
(362)
(604)
(477)
(454)
(936)
(1.191)
(1.222)
(1.399)
(1.015)
(924)
(1.372)
(1.517)
(2.027)
(2.256)
(2.326)
(2.697)
(1.512)
(928)
(863)
(405)
(1.352)
(2.235)
(2.116)
(1.765)
(1.865)
(1.135)
388
53
35
(386)
(909)
(1.063)
(2.049)
(1.778)
(4.164)
(4.340)
(3.684)
(5.218)
(5.211)
Resultado de operaciones continuadas
1.091
1.467
1.848
1.276
1.696
2.157
2.376
2.457
2.044
1.348
(2.610)
(2.014)
(1.399)
(817)
3.319
3.398
3.392
3.417
3.569
3.705
4.144
5.067
5.864
6.196
6.519
6.538
7.113
7.382
8.009
8.319
8.427
8.498
6.343
5.387
5.620
6.145
8.319
9.661
9.294
9.855
10.308
10.343
10.062
10.082
10.281
10.094
10.431
10.648
10.948
11.759
12.250
12.425
13.411
16.898
18.689
Resultado atribuible a participaciones minoritarias
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Beneficio neto
1.091
N/A
1.468
+35%
1.848
+26%
1.277
-31%
1.697
+33%
2.157
+27%
2.376
+10%
2.457
+3%
2.044
-17%
1.348
-34%
(2.610)
N/A
(2.014)
+23%
(1.399)
+31%
(817)
+42%
3.319
N/A
3.398
+2%
3.392
0%
3.417
+1%
3.569
+4%
3.705
+4%
4.144
+12%
5.067
+22%
5.864
+16%
6.196
+6%
6.519
+5%
6.538
+0%
7.113
+9%
7.382
+4%
8.009
+8%
8.319
+4%
8.427
+1%
8.498
+1%
6.343
-25%
5.387
-15%
5.620
+4%
6.145
+9%
8.319
+35%
9.661
+16%
9.294
-4%
9.855
+6%
10.308
+5%
10.343
+0%
10.062
-3%
10.082
+0%
10.281
+2%
10.094
-2%
10.431
+3%
10.648
+2%
10.948
+3%
11.759
+7%
12.250
+4%
12.425
+1%
13.411
+8%
16.898
+26%
18.689
+11%
EPS (diluido)
1,22
N/A
1,64
+34%
2,08
+27%
1,43
-31%
1,91
+34%
2,43
+27%
2,67
+10%
2,76
+3%
2,29
-17%
1,51
-34%
-2,93
N/A
-2,26
+23%
-1,57
+31%
-0,92
+41%
3,73
N/A
3,81
+2%
3,81
N/A
3,84
+1%
3,97
+3%
4,17
+5%
4,66
+12%
5,7
+22%
6,53
+15%
6,08
-7%
6
-1%
6,02
+0%
6,59
+9%
6,85
+4%
7,42
+8%
7,69
+4%
7,8
+1%
7,87
+1%
5,62
-29%
5
-11%
5,2
+4%
5,7
+10%
7,72
+35%
8,95
+16%
8,61
-4%
9,13
+6%
9,54
+4%
9,58
+0%
9,32
-3%
9,34
+0%
9,52
+2%
9,35
-2%
9,66
+3%
9,86
+2%
10,14
+3%
10,89
+7%
11,34
+4%
11,5
+1%
12,42
+8%
15,65
+26%
17,3
+11%
Obtén análisis impulsados por IA para cualquier empresa o tema.
Abrir Asistente de IA

El valor intrínseco es de vital importancia y es la única forma lógica de evaluar el atractivo relativo de las inversiones y los negocios.

Warren Buffett