Ingevec SA
SGO:INGEVEC
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
I
|
Ingevec SA
SGO:INGEVEC
|
CL |
|
W
|
Westinghouse Air Brake Technologies Corp
F:WB2
|
US |
|
National Bankshares Inc
NASDAQ:NKSH
|
US |
|
T
|
Transurban Group
OTC:TRAUF
|
AU |
|
Sanofi SA
F:SNW
|
FR |
|
Z
|
Zoom Video Communications Inc
F:5ZM
|
US |
|
M
|
Mitsubishi Electric Corp
XMUN:MIE1
|
JP |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Ingevec SA
Gewinn- und Verlustrechnung
Ingevec SA
| Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
155
|
186
|
348
|
602
|
614
|
835
|
966
|
713
|
845
|
1.258
|
1.283
|
1.423
|
1.444
|
1.097
|
1.075
|
1.170
|
1.281
|
1.499
|
1.360
|
1.276
|
1.038
|
763
|
754
|
906
|
996
|
958
|
896
|
1.148
|
1.460
|
1.666
|
2.157
|
2.194
|
2.189
|
2.402
|
2.348
|
2.351
|
2.347
|
2.340
|
2.514
|
2.760
|
2.716
|
3.251
|
3.409
|
3.543
|
3.881
|
3.785
|
3.903
|
3.380
|
3.627
|
3.521
|
0
|
0
|
0
|
0
|
|
| Umsatz |
59.318
N/A
|
86.013
+45%
|
125.596
+46%
|
126.663
+1%
|
129.010
+2%
|
141.108
+9%
|
144.750
+3%
|
150.625
+4%
|
149.517
-1%
|
143.925
-4%
|
136.665
-5%
|
134.939
-1%
|
133.591
-1%
|
139.225
+4%
|
156.037
+12%
|
163.516
+5%
|
177.237
+8%
|
185.127
+4%
|
178.534
-4%
|
170.246
-5%
|
163.449
-4%
|
154.552
-5%
|
155.546
+1%
|
158.123
+2%
|
158.244
+0%
|
161.677
+2%
|
165.949
+3%
|
169.637
+2%
|
174.277
+3%
|
180.466
+4%
|
179.459
-1%
|
183.585
+2%
|
161.505
-12%
|
129.242
-20%
|
127.308
-1%
|
125.770
-1%
|
152.506
+21%
|
195.354
+28%
|
215.277
+10%
|
231.332
+7%
|
251.285
+9%
|
265.605
+6%
|
272.245
+2%
|
282.252
+4%
|
285.065
+1%
|
281.541
-1%
|
279.768
-1%
|
263.218
-6%
|
249.107
-5%
|
239.175
-4%
|
242.801
+2%
|
250.431
+3%
|
261.323
+4%
|
276.638
+6%
|
290.119
+5%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(54.816)
|
(79.024)
|
(117.429)
|
(118.920)
|
(121.292)
|
(132.712)
|
(133.957)
|
(139.736)
|
(138.388)
|
(134.629)
|
(132.929)
|
(131.072)
|
(130.218)
|
(134.428)
|
(146.488)
|
(153.121)
|
(165.956)
|
(173.533)
|
(166.936)
|
(159.114)
|
(151.696)
|
(142.122)
|
(143.280)
|
(144.735)
|
(144.403)
|
(147.526)
|
(150.394)
|
(153.829)
|
(156.613)
|
(162.159)
|
(161.915)
|
(164.895)
|
(148.128)
|
(118.398)
|
(114.487)
|
(113.458)
|
(135.937)
|
(175.773)
|
(196.219)
|
(212.362)
|
(232.882)
|
(248.289)
|
(258.069)
|
(266.413)
|
(267.363)
|
(263.110)
|
(259.097)
|
(243.915)
|
(229.671)
|
(217.175)
|
(214.630)
|
(218.630)
|
(228.422)
|
(240.963)
|
(252.988)
|
|
| Bruttogewinn |
4.503
N/A
|
6.990
+55%
|
8.167
+17%
|
7.744
-5%
|
7.719
0%
|
8.397
+9%
|
10.793
+29%
|
10.890
+1%
|
11.130
+2%
|
9.297
-16%
|
3.736
-60%
|
3.866
+3%
|
3.372
-13%
|
4.796
+42%
|
9.549
+99%
|
10.395
+9%
|
11.281
+9%
|
11.594
+3%
|
11.598
+0%
|
11.132
-4%
|
11.753
+6%
|
12.429
+6%
|
12.266
-1%
|
13.387
+9%
|
13.840
+3%
|
14.151
+2%
|
15.555
+10%
|
15.808
+2%
|
17.664
+12%
|
18.307
+4%
|
17.544
-4%
|
18.690
+7%
|
13.377
-28%
|
10.844
-19%
|
12.821
+18%
|
12.313
-4%
|
16.569
+35%
|
19.581
+18%
|
19.057
-3%
|
18.970
0%
|
18.404
-3%
|
17.316
-6%
|
14.176
-18%
|
15.839
+12%
|
17.701
+12%
|
18.432
+4%
|
20.670
+12%
|
19.304
-7%
|
19.435
+1%
|
22.000
+13%
|
28.172
+28%
|
31.801
+13%
|
32.901
+3%
|
35.675
+8%
|
37.132
+4%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(3.141)
|
(4.403)
|
(6.100)
|
(5.498)
|
(4.918)
|
(4.952)
|
(5.431)
|
(5.490)
|
(5.583)
|
(5.474)
|
(5.491)
|
(5.522)
|
(5.627)
|
(5.670)
|
(6.457)
|
(6.507)
|
(6.727)
|
(7.303)
|
(6.853)
|
(7.059)
|
(7.233)
|
(6.952)
|
(6.740)
|
(6.848)
|
(7.309)
|
(7.284)
|
(7.389)
|
(7.645)
|
(7.685)
|
(8.177)
|
(7.834)
|
(7.825)
|
(7.110)
|
(6.647)
|
(7.496)
|
(7.167)
|
(7.426)
|
(7.885)
|
(7.831)
|
(8.209)
|
(8.427)
|
(8.547)
|
(8.677)
|
(8.726)
|
(8.964)
|
(9.228)
|
(9.544)
|
(9.630)
|
(9.660)
|
(9.904)
|
(9.842)
|
(9.894)
|
(10.139)
|
(10.248)
|
(10.533)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(3.165)
|
(4.514)
|
(6.335)
|
(5.636)
|
(5.239)
|
(5.140)
|
(5.158)
|
(5.331)
|
(5.043)
|
(4.838)
|
(4.934)
|
(4.782)
|
(4.654)
|
(4.583)
|
(4.733)
|
(4.661)
|
(4.948)
|
(5.309)
|
(5.282)
|
(5.348)
|
(5.727)
|
(5.627)
|
(5.380)
|
(5.462)
|
(5.652)
|
(5.470)
|
(5.462)
|
(5.570)
|
(5.640)
|
(5.972)
|
(5.586)
|
(5.454)
|
(4.592)
|
(3.804)
|
(4.660)
|
(4.963)
|
(5.906)
|
(7.303)
|
(7.854)
|
(8.233)
|
(8.472)
|
(8.698)
|
(8.785)
|
(8.844)
|
(9.046)
|
(9.239)
|
(9.624)
|
(9.681)
|
(9.710)
|
(9.863)
|
(9.841)
|
(9.929)
|
(10.045)
|
(10.209)
|
(10.441)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
(90)
|
(461)
|
(307)
|
(610)
|
(649)
|
(530)
|
(689)
|
(939)
|
(1.066)
|
(1.486)
|
(1.667)
|
(1.618)
|
(1.832)
|
(1.668)
|
(1.720)
|
(1.539)
|
(1.365)
|
(1.359)
|
(1.413)
|
(1.490)
|
(1.650)
|
(1.856)
|
(2.040)
|
(2.194)
|
(2.311)
|
(2.308)
|
(2.396)
|
(2.517)
|
(2.874)
|
(2.866)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
24
|
111
|
235
|
138
|
320
|
277
|
188
|
148
|
70
|
13
|
(27)
|
(52)
|
(35)
|
(20)
|
(237)
|
(179)
|
(159)
|
(162)
|
98
|
9
|
32
|
41
|
(2)
|
29
|
(167)
|
(162)
|
(71)
|
(33)
|
148
|
106
|
61
|
24
|
(2)
|
31
|
31
|
(2.204)
|
(1.520)
|
(581)
|
23
|
25
|
45
|
151
|
107
|
118
|
82
|
11
|
80
|
52
|
50
|
(42)
|
(1)
|
35
|
(95)
|
(39)
|
(93)
|
|
| Operatives Ergebnis |
1.362
N/A
|
2.587
+90%
|
2.067
-20%
|
2.245
+9%
|
2.800
+25%
|
3.444
+23%
|
5.362
+56%
|
5.398
+1%
|
5.545
+3%
|
3.821
-31%
|
(1.755)
N/A
|
(1.654)
+6%
|
(2.253)
-36%
|
(872)
+61%
|
3.092
N/A
|
3.887
+26%
|
4.553
+17%
|
4.289
-6%
|
4.745
+11%
|
4.072
-14%
|
4.519
+11%
|
5.478
+21%
|
5.526
+1%
|
6.541
+18%
|
6.534
0%
|
6.869
+5%
|
8.165
+19%
|
8.164
0%
|
9.978
+22%
|
10.130
+2%
|
9.710
-4%
|
10.865
+12%
|
6.266
-42%
|
4.197
-33%
|
5.325
+27%
|
5.145
-3%
|
9.143
+78%
|
11.696
+28%
|
11.226
-4%
|
10.761
-4%
|
9.976
-7%
|
8.770
-12%
|
5.499
-37%
|
7.114
+29%
|
8.738
+23%
|
9.204
+5%
|
11.126
+21%
|
9.674
-13%
|
9.776
+1%
|
12.095
+24%
|
18.329
+52%
|
21.908
+20%
|
22.762
+4%
|
25.427
+12%
|
26.599
+5%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(328)
|
(936)
|
145
|
(659)
|
(372)
|
(584)
|
(2.336)
|
(2.550)
|
(2.519)
|
(1.545)
|
(962)
|
(201)
|
753
|
104
|
1.768
|
1.285
|
507
|
845
|
(78)
|
639
|
921
|
1.300
|
2.447
|
2.038
|
1.851
|
1.859
|
1.592
|
1.788
|
1.057
|
762
|
1.370
|
621
|
1.971
|
2.655
|
1.605
|
1.916
|
1.071
|
787
|
1.077
|
1.911
|
3.168
|
4.174
|
5.228
|
3.912
|
2.994
|
2.495
|
2.471
|
3.952
|
4.598
|
2.769
|
(557)
|
(3.036)
|
(2.959)
|
(433)
|
(291)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
119
|
(100)
|
(155)
|
(146)
|
(320)
|
(204)
|
(267)
|
(195)
|
(1.151)
|
(1.474)
|
(1.698)
|
(1.790)
|
(1.283)
|
(1.189)
|
(1.309)
|
(1.402)
|
(1.308)
|
(1.114)
|
(622)
|
(553)
|
(361)
|
(522)
|
(887)
|
(985)
|
(852)
|
(1.266)
|
(1.272)
|
(1.053)
|
(1.000)
|
(318)
|
(328)
|
(290)
|
(383)
|
(538)
|
(448)
|
(511)
|
(543)
|
(587)
|
(885)
|
(1.052)
|
(971)
|
(1.465)
|
(1.052)
|
(997)
|
(1.485)
|
(1.219)
|
(2.258)
|
(1.914)
|
(1.377)
|
(1.327)
|
(1.359)
|
(2.107)
|
(2.708)
|
(2.877)
|
(2.408)
|
|
| Vorsteuergewinn |
1.154
N/A
|
1.552
+34%
|
2.057
+33%
|
1.441
-30%
|
2.108
+46%
|
2.656
+26%
|
2.759
+4%
|
2.653
-4%
|
1.876
-29%
|
802
-57%
|
(4.416)
N/A
|
(3.645)
+17%
|
(2.784)
+24%
|
(1.957)
+30%
|
3.550
N/A
|
3.771
+6%
|
3.753
0%
|
4.021
+7%
|
4.046
+1%
|
4.158
+3%
|
5.079
+22%
|
6.257
+23%
|
7.086
+13%
|
7.595
+7%
|
7.533
-1%
|
7.460
-1%
|
8.485
+14%
|
8.897
+5%
|
10.035
+13%
|
10.574
+5%
|
10.752
+2%
|
11.196
+4%
|
7.855
-30%
|
6.314
-20%
|
6.482
+3%
|
6.550
+1%
|
9.670
+48%
|
11.896
+23%
|
11.410
-4%
|
11.621
+2%
|
12.173
+5%
|
11.479
-6%
|
9.675
-16%
|
10.029
+4%
|
10.246
+2%
|
10.480
+2%
|
11.340
+8%
|
11.712
+3%
|
12.997
+11%
|
13.537
+4%
|
16.413
+21%
|
16.765
+2%
|
17.095
+2%
|
22.116
+29%
|
23.899
+8%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(62)
|
(83)
|
(209)
|
(164)
|
(411)
|
(499)
|
(383)
|
(197)
|
167
|
545
|
1.806
|
1.631
|
1.385
|
1.139
|
(232)
|
(374)
|
(362)
|
(604)
|
(477)
|
(454)
|
(936)
|
(1.191)
|
(1.222)
|
(1.399)
|
(1.015)
|
(924)
|
(1.372)
|
(1.517)
|
(2.027)
|
(2.256)
|
(2.326)
|
(2.697)
|
(1.512)
|
(928)
|
(863)
|
(405)
|
(1.352)
|
(2.235)
|
(2.116)
|
(1.765)
|
(1.865)
|
(1.135)
|
388
|
53
|
35
|
(386)
|
(909)
|
(1.063)
|
(2.049)
|
(1.778)
|
(4.164)
|
(4.340)
|
(3.684)
|
(5.218)
|
(5.211)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.091
|
1.467
|
1.848
|
1.276
|
1.696
|
2.157
|
2.376
|
2.457
|
2.044
|
1.348
|
(2.610)
|
(2.014)
|
(1.399)
|
(817)
|
3.319
|
3.398
|
3.392
|
3.417
|
3.569
|
3.705
|
4.144
|
5.067
|
5.864
|
6.196
|
6.519
|
6.538
|
7.113
|
7.382
|
8.009
|
8.319
|
8.427
|
8.498
|
6.343
|
5.387
|
5.620
|
6.145
|
8.319
|
9.661
|
9.294
|
9.855
|
10.308
|
10.343
|
10.062
|
10.082
|
10.281
|
10.094
|
10.431
|
10.648
|
10.948
|
11.759
|
12.250
|
12.425
|
13.411
|
16.898
|
18.689
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Nettogewinn |
1.091
N/A
|
1.468
+35%
|
1.848
+26%
|
1.277
-31%
|
1.697
+33%
|
2.157
+27%
|
2.376
+10%
|
2.457
+3%
|
2.044
-17%
|
1.348
-34%
|
(2.610)
N/A
|
(2.014)
+23%
|
(1.399)
+31%
|
(817)
+42%
|
3.319
N/A
|
3.398
+2%
|
3.392
0%
|
3.417
+1%
|
3.569
+4%
|
3.705
+4%
|
4.144
+12%
|
5.067
+22%
|
5.864
+16%
|
6.196
+6%
|
6.519
+5%
|
6.538
+0%
|
7.113
+9%
|
7.382
+4%
|
8.009
+8%
|
8.319
+4%
|
8.427
+1%
|
8.498
+1%
|
6.343
-25%
|
5.387
-15%
|
5.620
+4%
|
6.145
+9%
|
8.319
+35%
|
9.661
+16%
|
9.294
-4%
|
9.855
+6%
|
10.308
+5%
|
10.343
+0%
|
10.062
-3%
|
10.082
+0%
|
10.281
+2%
|
10.094
-2%
|
10.431
+3%
|
10.648
+2%
|
10.948
+3%
|
11.759
+7%
|
12.250
+4%
|
12.425
+1%
|
13.411
+8%
|
16.898
+26%
|
18.689
+11%
|
|
| Verwässertes EPS |
1,22
N/A
|
1,64
+34%
|
2,08
+27%
|
1,43
-31%
|
1,91
+34%
|
2,43
+27%
|
2,67
+10%
|
2,76
+3%
|
2,29
-17%
|
1,51
-34%
|
-2,93
N/A
|
-2,26
+23%
|
-1,57
+31%
|
-0,92
+41%
|
3,73
N/A
|
3,81
+2%
|
3,81
N/A
|
3,84
+1%
|
3,97
+3%
|
4,17
+5%
|
4,66
+12%
|
5,7
+22%
|
6,53
+15%
|
6,08
-7%
|
6
-1%
|
6,02
+0%
|
6,59
+9%
|
6,85
+4%
|
7,42
+8%
|
7,69
+4%
|
7,8
+1%
|
7,87
+1%
|
5,62
-29%
|
5
-11%
|
5,2
+4%
|
5,7
+10%
|
7,72
+35%
|
8,95
+16%
|
8,61
-4%
|
9,13
+6%
|
9,54
+4%
|
9,58
+0%
|
9,32
-3%
|
9,34
+0%
|
9,52
+2%
|
9,35
-2%
|
9,66
+3%
|
9,86
+2%
|
10,14
+3%
|
10,89
+7%
|
11,34
+4%
|
11,5
+1%
|
12,42
+8%
|
15,65
+26%
|
17,3
+11%
|
|