Yara International ASA
LSE:0O7D
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Yara International ASA
LSE:0O7D
|
NO |
|
F
|
Fuelcell Energy Inc
LSE:0A60
|
US |
|
Enlight Renewable Energy Ltd
NASDAQ:ENLT
|
IL |
|
Titan Cement International SA
XBRU:TITC
|
BE |
|
New Oriental Education & Technology Group Inc
NYSE:EDU
|
CN |
|
B
|
Blackstone Mortgage Trust Inc
SWB:079A
|
US |
|
B
|
Bank of New York Mellon Corp
F:BN9
|
US |
|
N
|
Northern Trust Corp
DUS:NT4
|
US |
|
C
|
Charles Schwab Corp
XBER:SWG
|
US |
|
Bank of Communications Co Ltd
F:C4C
|
CN |
|
Enphase Energy Inc
XETRA:E0P
|
US |
|
American Assets Trust Inc
NYSE:AAT
|
US |
Estado de resultados
Cascada de ganancias
Yara International ASA
Estado de resultados
Yara International ASA
| Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ingresos | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos por intereses |
45
|
56
|
59
|
58
|
0
|
0
|
0
|
59
|
16
|
32
|
53
|
82
|
0
|
0
|
0
|
230
|
152
|
156
|
198
|
115
|
114
|
136
|
120
|
108
|
112
|
111
|
114
|
114
|
119
|
126
|
126
|
128
|
91
|
84
|
85
|
120
|
88
|
93
|
87
|
117
|
117
|
110
|
113
|
110
|
106
|
107
|
95
|
84
|
72
|
64
|
58
|
56
|
62
|
74
|
103
|
127
|
145
|
155
|
150
|
157
|
153
|
147
|
148
|
135
|
130
|
126
|
125
|
138
|
164
|
191
|
219
|
228
|
235
|
251
|
256
|
261
|
262
|
246
|
242
|
237
|
226
|
0
|
0
|
0
|
0
|
|
| Ingresos |
6.596
N/A
|
7.022
+6%
|
7.138
+2%
|
7.227
+1%
|
7.245
+0%
|
7.298
+1%
|
7.476
+2%
|
7.533
+1%
|
7.943
+5%
|
8.278
+4%
|
8.627
+4%
|
9.819
+14%
|
11.632
+18%
|
14.073
+21%
|
16.500
+17%
|
15.723
-5%
|
14.668
-7%
|
12.423
-15%
|
10.118
-19%
|
9.778
-3%
|
9.933
+2%
|
9.965
+0%
|
10.299
+3%
|
10.822
+5%
|
11.628
+7%
|
12.535
+8%
|
13.705
+9%
|
14.342
+5%
|
14.564
+2%
|
14.775
+1%
|
14.446
-2%
|
14.533
+1%
|
14.530
0%
|
14.874
+2%
|
14.790
-1%
|
14.470
-2%
|
14.395
-1%
|
14.300
-1%
|
14.705
+3%
|
15.073
+3%
|
15.075
+0%
|
14.765
-2%
|
14.218
-4%
|
11.588
-19%
|
12.756
+10%
|
12.124
-5%
|
11.689
-4%
|
9.690
-17%
|
11.152
+15%
|
10.950
-2%
|
11.091
+1%
|
11.358
+2%
|
11.500
+1%
|
11.941
+4%
|
12.438
+4%
|
12.928
+4%
|
13.081
+1%
|
13.282
+2%
|
13.255
0%
|
12.858
-3%
|
12.700
-1%
|
12.176
-4%
|
11.684
-4%
|
11.591
-1%
|
11.890
+3%
|
12.932
+9%
|
14.442
+12%
|
16.617
+15%
|
19.412
+17%
|
21.898
+13%
|
23.551
+8%
|
23.902
+1%
|
22.111
-7%
|
19.661
-11%
|
17.363
-12%
|
15.511
-11%
|
14.595
-6%
|
14.179
-3%
|
13.955
-2%
|
13.868
-1%
|
14.175
+2%
|
14.594
+3%
|
15.075
+3%
|
15.623
+4%
|
16.223
+4%
|
|
| Beneficio bruto | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Costo de los ingresos |
(4.978)
|
(5.353)
|
(5.476)
|
(5.651)
|
(5.779)
|
(5.862)
|
(5.954)
|
(6.025)
|
(6.335)
|
(6.555)
|
(6.864)
|
(7.708)
|
(8.982)
|
(10.599)
|
(12.277)
|
(11.858)
|
(11.109)
|
(9.854)
|
(8.437)
|
(8.132)
|
(8.053)
|
(7.764)
|
(7.859)
|
(8.135)
|
(8.770)
|
(9.509)
|
(10.061)
|
(10.322)
|
(10.504)
|
(10.506)
|
(10.501)
|
(10.792)
|
(10.778)
|
(11.233)
|
(11.194)
|
(11.075)
|
(10.980)
|
(10.788)
|
(11.089)
|
(11.190)
|
(11.084)
|
(10.825)
|
(10.363)
|
(8.482)
|
(9.292)
|
(8.822)
|
(8.533)
|
(7.082)
|
(8.267)
|
(8.204)
|
(8.360)
|
(8.547)
|
(8.670)
|
(9.089)
|
(9.520)
|
(9.952)
|
(10.026)
|
(10.025)
|
(9.834)
|
(9.334)
|
(9.137)
|
(8.598)
|
(8.115)
|
(8.020)
|
(8.208)
|
(9.012)
|
(10.286)
|
(12.135)
|
(14.145)
|
(15.895)
|
(17.320)
|
(17.353)
|
(16.454)
|
(15.237)
|
(13.515)
|
(12.095)
|
(11.261)
|
(10.575)
|
(10.155)
|
(10.130)
|
(10.302)
|
(10.588)
|
(10.853)
|
(11.208)
|
(11.528)
|
|
| Beneficio bruto |
1.617
N/A
|
1.669
+3%
|
1.662
0%
|
1.577
-5%
|
1.466
-7%
|
1.436
-2%
|
1.522
+6%
|
1.508
-1%
|
1.608
+7%
|
1.722
+7%
|
1.763
+2%
|
2.111
+20%
|
2.650
+26%
|
3.474
+31%
|
4.223
+22%
|
3.865
-8%
|
3.560
-8%
|
2.569
-28%
|
1.681
-35%
|
1.647
-2%
|
1.881
+14%
|
2.202
+17%
|
2.440
+11%
|
2.687
+10%
|
2.858
+6%
|
3.026
+6%
|
3.644
+20%
|
4.020
+10%
|
4.060
+1%
|
4.268
+5%
|
3.945
-8%
|
3.742
-5%
|
3.752
+0%
|
3.641
-3%
|
3.597
-1%
|
3.396
-6%
|
3.415
+1%
|
3.512
+3%
|
3.616
+3%
|
3.884
+7%
|
3.990
+3%
|
3.940
-1%
|
3.855
-2%
|
3.105
-19%
|
3.464
+12%
|
3.302
-5%
|
3.157
-4%
|
2.609
-17%
|
2.885
+11%
|
2.746
-5%
|
2.731
-1%
|
2.811
+3%
|
2.830
+1%
|
2.852
+1%
|
2.918
+2%
|
2.976
+2%
|
3.055
+3%
|
3.257
+7%
|
3.421
+5%
|
3.524
+3%
|
3.563
+1%
|
3.578
+0%
|
3.569
0%
|
3.571
+0%
|
3.682
+3%
|
3.920
+6%
|
4.156
+6%
|
4.482
+8%
|
5.267
+18%
|
6.003
+14%
|
6.231
+4%
|
6.549
+5%
|
5.657
-14%
|
4.424
-22%
|
3.848
-13%
|
3.416
-11%
|
3.334
-2%
|
3.604
+8%
|
3.800
+5%
|
3.738
-2%
|
3.873
+4%
|
4.006
+3%
|
4.222
+5%
|
4.415
+5%
|
4.695
+6%
|
|
| Beneficio operativo | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gastos operativos |
(1.016)
|
(1.026)
|
(1.019)
|
(983)
|
(958)
|
(955)
|
(980)
|
(985)
|
(1.027)
|
(1.067)
|
(1.099)
|
(1.259)
|
(1.425)
|
(1.551)
|
(1.681)
|
(1.690)
|
(1.597)
|
(1.538)
|
(1.479)
|
(1.444)
|
(1.469)
|
(1.473)
|
(1.465)
|
(1.451)
|
(1.488)
|
(1.552)
|
(1.597)
|
(1.657)
|
(1.688)
|
(1.740)
|
(1.776)
|
(1.821)
|
(1.869)
|
(1.867)
|
(1.926)
|
(2.055)
|
(2.144)
|
(2.224)
|
(2.261)
|
(2.199)
|
(2.179)
|
(2.306)
|
(1.722)
|
(1.456)
|
(1.667)
|
(1.502)
|
(1.928)
|
(1.666)
|
(1.980)
|
(2.158)
|
(2.216)
|
(2.280)
|
(2.357)
|
(2.468)
|
(2.442)
|
(2.428)
|
(2.443)
|
(2.432)
|
(2.460)
|
(2.505)
|
(2.494)
|
(2.439)
|
(2.360)
|
(2.365)
|
(2.398)
|
(2.453)
|
(2.574)
|
(2.659)
|
(2.702)
|
(2.777)
|
(2.769)
|
(2.785)
|
(2.764)
|
(2.781)
|
(2.847)
|
(2.773)
|
(2.868)
|
(2.852)
|
(2.857)
|
(2.833)
|
(2.752)
|
(2.742)
|
(2.776)
|
(2.781)
|
(2.817)
|
|
| Gastos de ventas, generales y administrativos |
(524)
|
(541)
|
(543)
|
(550)
|
(538)
|
(530)
|
(542)
|
(529)
|
(559)
|
(585)
|
(594)
|
(686)
|
(777)
|
(846)
|
(911)
|
(855)
|
(791)
|
(750)
|
(724)
|
(733)
|
(758)
|
(754)
|
(755)
|
(758)
|
(770)
|
(812)
|
(835)
|
(839)
|
(844)
|
(843)
|
(847)
|
(869)
|
(893)
|
(899)
|
(913)
|
(1.288)
|
(951)
|
(989)
|
(1.015)
|
(1.391)
|
(1.042)
|
(1.037)
|
(1.025)
|
(1.098)
|
(1.001)
|
(991)
|
(1.000)
|
(1.080)
|
(1.029)
|
(1.035)
|
(1.083)
|
(1.363)
|
(1.143)
|
(1.198)
|
(1.193)
|
(1.505)
|
(1.212)
|
(1.194)
|
(1.179)
|
(1.415)
|
(1.172)
|
(1.145)
|
(1.148)
|
(1.520)
|
(1.186)
|
(1.236)
|
(1.254)
|
(1.708)
|
(1.293)
|
(1.303)
|
(1.296)
|
(1.792)
|
(1.290)
|
(1.304)
|
(1.351)
|
(1.655)
|
(1.450)
|
(1.463)
|
(1.467)
|
(1.673)
|
(1.366)
|
(1.355)
|
(1.344)
|
(1.611)
|
(1.386)
|
|
| Depreciación y amortización |
(214)
|
(214)
|
(215)
|
(209)
|
(206)
|
(213)
|
(213)
|
(214)
|
(216)
|
(215)
|
(221)
|
(254)
|
(282)
|
(306)
|
(340)
|
(371)
|
(375)
|
(388)
|
(402)
|
(386)
|
(395)
|
(406)
|
(397)
|
(404)
|
(420)
|
(429)
|
(448)
|
(478)
|
(497)
|
(548)
|
(574)
|
(589)
|
(607)
|
(590)
|
(603)
|
(616)
|
(654)
|
(679)
|
(698)
|
(691)
|
(693)
|
(693)
|
(689)
|
(586)
|
(684)
|
(689)
|
(697)
|
(598)
|
(700)
|
(700)
|
(714)
|
(724)
|
(755)
|
(776)
|
(776)
|
(807)
|
(831)
|
(859)
|
(898)
|
(928)
|
(940)
|
(928)
|
(934)
|
(918)
|
(932)
|
(967)
|
(976)
|
(983)
|
(989)
|
(976)
|
(965)
|
(964)
|
(968)
|
(988)
|
(1.004)
|
(1.018)
|
(1.021)
|
(1.019)
|
(1.039)
|
(1.048)
|
(1.044)
|
(1.058)
|
(1.067)
|
(1.083)
|
(1.113)
|
|
| Otros gastos operativos |
(277)
|
(271)
|
(261)
|
(224)
|
(213)
|
(212)
|
(225)
|
(241)
|
(252)
|
(267)
|
(284)
|
(319)
|
(366)
|
(400)
|
(429)
|
(463)
|
(432)
|
(400)
|
(353)
|
(325)
|
(316)
|
(313)
|
(313)
|
(289)
|
(298)
|
(312)
|
(315)
|
(341)
|
(347)
|
(350)
|
(355)
|
(364)
|
(369)
|
(379)
|
(410)
|
(150)
|
(538)
|
(556)
|
(548)
|
(117)
|
(443)
|
(577)
|
(8)
|
227
|
17
|
179
|
(231)
|
12
|
(251)
|
(424)
|
(418)
|
(193)
|
(459)
|
(494)
|
(473)
|
(116)
|
(400)
|
(379)
|
(383)
|
(162)
|
(382)
|
(366)
|
(278)
|
73
|
(280)
|
(250)
|
(344)
|
32
|
(420)
|
(498)
|
(508)
|
(29)
|
(506)
|
(489)
|
(492)
|
(100)
|
(397)
|
(370)
|
(351)
|
(112)
|
(342)
|
(329)
|
(365)
|
(87)
|
(318)
|
|
| Resultado operativo |
602
N/A
|
643
+7%
|
643
0%
|
593
-8%
|
508
-14%
|
481
-5%
|
542
+13%
|
523
-3%
|
582
+11%
|
655
+13%
|
664
+1%
|
852
+28%
|
1.225
+44%
|
1.922
+57%
|
2.542
+32%
|
2.175
-14%
|
1.963
-10%
|
1.031
-47%
|
202
-80%
|
203
+1%
|
412
+103%
|
728
+77%
|
975
+34%
|
1.236
+27%
|
1.369
+11%
|
1.474
+8%
|
2.047
+39%
|
2.363
+15%
|
2.372
+0%
|
2.528
+7%
|
2.168
-14%
|
1.920
-11%
|
1.883
-2%
|
1.774
-6%
|
1.671
-6%
|
1.341
-20%
|
1.271
-5%
|
1.288
+1%
|
1.355
+5%
|
1.684
+24%
|
1.812
+8%
|
1.634
-10%
|
2.133
+31%
|
1.649
-23%
|
1.797
+9%
|
1.800
+0%
|
1.229
-32%
|
942
-23%
|
905
-4%
|
587
-35%
|
515
-12%
|
531
+3%
|
473
-11%
|
384
-19%
|
476
+24%
|
548
+15%
|
612
+12%
|
825
+35%
|
961
+16%
|
1.019
+6%
|
1.069
+5%
|
1.139
+7%
|
1.209
+6%
|
1.206
0%
|
1.284
+6%
|
1.467
+14%
|
1.582
+8%
|
1.823
+15%
|
2.565
+41%
|
3.226
+26%
|
3.462
+7%
|
3.764
+9%
|
2.893
-23%
|
1.643
-43%
|
1.001
-39%
|
643
-36%
|
466
-28%
|
752
+61%
|
943
+25%
|
905
-4%
|
1.121
+24%
|
1.264
+13%
|
1.446
+14%
|
1.634
+13%
|
1.878
+15%
|
|
| Beneficio antes de impuestos | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Ingresos/gastos por intereses |
138
|
121
|
131
|
122
|
131
|
214
|
228
|
325
|
290
|
304
|
390
|
417
|
562
|
655
|
443
|
(142)
|
(294)
|
(244)
|
(83)
|
444
|
310
|
571
|
649
|
138
|
843
|
441
|
231
|
320
|
212
|
171
|
330
|
379
|
283
|
219
|
115
|
(2)
|
4
|
62
|
(27)
|
(16)
|
(240)
|
(237)
|
(308)
|
(306)
|
(0)
|
(43)
|
87
|
(16)
|
13
|
(5)
|
32
|
136
|
87
|
(197)
|
(282)
|
(238)
|
(335)
|
(6)
|
(140)
|
(148)
|
(373)
|
(482)
|
(281)
|
(281)
|
(245)
|
65
|
(126)
|
(392)
|
50
|
(426)
|
(434)
|
(62)
|
(256)
|
(59)
|
42
|
(210)
|
(187)
|
(315)
|
(151)
|
(484)
|
(302)
|
79
|
(32)
|
223
|
(11)
|
|
| Partidas no recurrentes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
(6)
|
(50)
|
(166)
|
0
|
(193)
|
(158)
|
(167)
|
(197)
|
(174)
|
(56)
|
(68)
|
(56)
|
(51)
|
(61)
|
(64)
|
(66)
|
(96)
|
(150)
|
(150)
|
(140)
|
(114)
|
(43)
|
(52)
|
(53)
|
(50)
|
(45)
|
(39)
|
(72)
|
(432)
|
(665)
|
(671)
|
(637)
|
(274)
|
(31)
|
(23)
|
(198)
|
(194)
|
(254)
|
(206)
|
(28)
|
(12)
|
(219)
|
(294)
|
(299)
|
(320)
|
(63)
|
(5)
|
|
| Ganancia/pérdida por disposición de activos |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
592
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otros ingresos totales |
0
|
0
|
0
|
(60)
|
(6)
|
(12)
|
(25)
|
(61)
|
(28)
|
(26)
|
(17)
|
(16)
|
(36)
|
(10)
|
(8)
|
(102)
|
(0)
|
(29)
|
(36)
|
(93)
|
(40)
|
(49)
|
(47)
|
(116)
|
(48)
|
(38)
|
(37)
|
(111)
|
(22)
|
(23)
|
(27)
|
(20)
|
(19)
|
(28)
|
(26)
|
(30)
|
(76)
|
(67)
|
(66)
|
(27)
|
(33)
|
(33)
|
(50)
|
(43)
|
(42)
|
(42)
|
(23)
|
(20)
|
(23)
|
(24)
|
(22)
|
(25)
|
(28)
|
(29)
|
(34)
|
(26)
|
(28)
|
(25)
|
(31)
|
(25)
|
(33)
|
(36)
|
(29)
|
(30)
|
(20)
|
(25)
|
(24)
|
(27)
|
(20)
|
(24)
|
(32)
|
(32)
|
(45)
|
(29)
|
(13)
|
12
|
19
|
11
|
2
|
(22)
|
(22)
|
(20)
|
(18)
|
(16)
|
(26)
|
|
| Resultado antes de impuestos |
740
N/A
|
764
+3%
|
774
+1%
|
656
-15%
|
633
-3%
|
683
+8%
|
745
+9%
|
787
+6%
|
844
+7%
|
933
+11%
|
1.037
+11%
|
1.253
+21%
|
1.751
+40%
|
2.567
+47%
|
2.977
+16%
|
1.932
-35%
|
1.669
-14%
|
759
-55%
|
83
-89%
|
553
+563%
|
682
+23%
|
1.250
+83%
|
1.577
+26%
|
1.851
+17%
|
2.164
+17%
|
1.877
-13%
|
2.240
+19%
|
2.571
+15%
|
2.562
0%
|
2.676
+4%
|
2.471
-8%
|
2.279
-8%
|
2.147
-6%
|
1.965
-8%
|
1.760
-10%
|
1.294
-26%
|
1.199
-7%
|
1.283
+7%
|
1.256
-2%
|
1.591
+27%
|
1.372
-14%
|
1.365
-1%
|
1.582
+16%
|
1.142
-28%
|
1.588
+39%
|
1.519
-4%
|
1.118
-26%
|
851
-24%
|
827
-3%
|
501
-39%
|
474
-5%
|
581
+23%
|
468
-19%
|
92
-80%
|
64
-30%
|
134
+109%
|
99
-26%
|
654
+561%
|
676
+3%
|
803
+19%
|
611
-24%
|
568
-7%
|
849
+49%
|
850
+0%
|
980
+15%
|
1.435
+46%
|
1.000
-30%
|
739
-26%
|
1.924
+160%
|
2.139
+11%
|
2.722
+27%
|
3.639
+34%
|
2.569
-29%
|
1.357
-47%
|
836
-38%
|
191
-77%
|
92
-52%
|
420
+357%
|
782
+86%
|
180
-77%
|
503
+179%
|
1.024
+104%
|
1.076
+5%
|
1.778
+65%
|
1.836
+3%
|
|
| Beneficio neto | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Provisión para impuestos |
(167)
|
(175)
|
(166)
|
(157)
|
(151)
|
(165)
|
(138)
|
(130)
|
(139)
|
(157)
|
(222)
|
(216)
|
(339)
|
(532)
|
(609)
|
(472)
|
(399)
|
(177)
|
(35)
|
54
|
63
|
(78)
|
(147)
|
(395)
|
(474)
|
(380)
|
(408)
|
(413)
|
(397)
|
(436)
|
(431)
|
(447)
|
(425)
|
(387)
|
(355)
|
(256)
|
(255)
|
(281)
|
(267)
|
(332)
|
(306)
|
(308)
|
(291)
|
(237)
|
(321)
|
(270)
|
(270)
|
(208)
|
(202)
|
(166)
|
(148)
|
(99)
|
(70)
|
10
|
39
|
6
|
18
|
(95)
|
(133)
|
(214)
|
(227)
|
(187)
|
(202)
|
(160)
|
(157)
|
(296)
|
(343)
|
(355)
|
(607)
|
(694)
|
(733)
|
(857)
|
(629)
|
(382)
|
(261)
|
(136)
|
(125)
|
(152)
|
(229)
|
(165)
|
(208)
|
(320)
|
(338)
|
(406)
|
(432)
|
|
| Resultado de operaciones continuadas |
573
|
590
|
608
|
498
|
482
|
518
|
608
|
657
|
705
|
776
|
815
|
1.038
|
1.412
|
2.036
|
2.368
|
1.460
|
1.270
|
582
|
48
|
607
|
745
|
1.173
|
1.430
|
1.456
|
1.690
|
1.497
|
1.832
|
2.158
|
2.166
|
2.239
|
2.040
|
1.832
|
1.723
|
1.578
|
1.405
|
1.037
|
944
|
1.002
|
989
|
1.260
|
1.066
|
1.057
|
1.291
|
905
|
1.266
|
1.248
|
848
|
643
|
626
|
335
|
326
|
482
|
398
|
102
|
103
|
140
|
117
|
559
|
543
|
589
|
384
|
381
|
647
|
690
|
823
|
1.139
|
657
|
384
|
1.317
|
1.445
|
1.989
|
2.782
|
1.940
|
975
|
575
|
55
|
(33)
|
268
|
553
|
15
|
295
|
704
|
738
|
1.372
|
1.404
|
|
| Resultado atribuible a participaciones minoritarias |
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(7)
|
(6)
|
(12)
|
(16)
|
(14)
|
(2)
|
(1)
|
3
|
2
|
(5)
|
(4)
|
(8)
|
(9)
|
(11)
|
(11)
|
(6)
|
(4)
|
(4)
|
0
|
(9)
|
(18)
|
(8)
|
(29)
|
(37)
|
(43)
|
(59)
|
(60)
|
(56)
|
(33)
|
(51)
|
(47)
|
(44)
|
(63)
|
(38)
|
(27)
|
(13)
|
(1)
|
4
|
7
|
6
|
6
|
(5)
|
(7)
|
(4)
|
4
|
19
|
23
|
22
|
14
|
10
|
7
|
2
|
2
|
0
|
(3)
|
(3)
|
(3)
|
65
|
64
|
62
|
60
|
(5)
|
(3)
|
(1)
|
(1)
|
(6)
|
(3)
|
(4)
|
(4)
|
(2)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
|
| Beneficio neto |
571
N/A
|
587
+3%
|
607
+3%
|
497
-18%
|
480
-3%
|
515
+7%
|
606
+18%
|
654
+8%
|
702
+7%
|
771
+10%
|
808
+5%
|
1.031
+28%
|
1.399
+36%
|
2.020
+44%
|
2.353
+16%
|
1.458
-38%
|
1.269
-13%
|
585
-54%
|
50
-91%
|
602
+1.100%
|
740
+23%
|
1.164
+57%
|
1.420
+22%
|
1.445
+2%
|
1.679
+16%
|
1.492
-11%
|
1.828
+23%
|
2.153
+18%
|
2.166
+1%
|
2.230
+3%
|
2.022
-9%
|
1.823
-10%
|
1.694
-7%
|
1.541
-9%
|
1.362
-12%
|
978
-28%
|
884
-10%
|
946
+7%
|
957
+1%
|
1.209
+26%
|
1.019
-16%
|
1.013
-1%
|
1.228
+21%
|
867
-29%
|
1.240
+43%
|
1.235
0%
|
846
-31%
|
647
-24%
|
632
-2%
|
342
-46%
|
333
-3%
|
477
+43%
|
392
-18%
|
99
-75%
|
107
+8%
|
159
+49%
|
140
-12%
|
581
+315%
|
557
-4%
|
599
+8%
|
391
-35%
|
384
-2%
|
650
+69%
|
691
+6%
|
822
+19%
|
1.138
+38%
|
655
-42%
|
449
-31%
|
1.380
+207%
|
1.505
+9%
|
2.048
+36%
|
2.777
+36%
|
1.937
-30%
|
973
-50%
|
573
-41%
|
48
-92%
|
(38)
N/A
|
263
N/A
|
548
+108%
|
14
-97%
|
290
+1.971%
|
701
+142%
|
735
+5%
|
1.368
+86%
|
1.400
+2%
|
|
| EPS (diluido) |
1,81
N/A
|
1,86
+3%
|
1,93
+4%
|
1,58
-18%
|
1,55
-2%
|
1,68
+8%
|
2,02
+20%
|
2,16
+7%
|
2,37
+10%
|
2,61
+10%
|
2,76
+6%
|
3,52
+28%
|
4,8
+36%
|
6,93
+44%
|
8,07
+16%
|
5,01
-38%
|
4,36
-13%
|
2,02
-54%
|
0,19
-91%
|
2,08
+995%
|
2,57
+24%
|
4,04
+57%
|
4,92
+22%
|
5,01
+2%
|
5,82
+16%
|
5,17
-11%
|
6,35
+23%
|
7,5
+18%
|
7,61
+1%
|
7,85
+3%
|
7,18
-9%
|
6,45
-10%
|
6,02
-7%
|
5,5
-9%
|
4,9
-11%
|
3,51
-28%
|
3,19
-9%
|
3,42
+7%
|
3,46
+1%
|
4,38
+27%
|
3,69
-16%
|
3,68
0%
|
4,46
+21%
|
3,15
-29%
|
4,51
+43%
|
4,5
0%
|
3,09
-31%
|
2,37
-23%
|
2,32
-2%
|
1,26
-46%
|
1,23
-2%
|
1,75
+42%
|
1,43
-18%
|
0,36
-75%
|
0,39
+8%
|
0,58
+49%
|
0,52
-10%
|
2,13
+310%
|
2,04
-4%
|
2,2
+8%
|
1,43
-35%
|
1,42
-1%
|
2,42
+70%
|
2,58
+7%
|
3,14
+22%
|
4,43
+41%
|
2,57
-42%
|
1,75
-32%
|
5,41
+209%
|
5,92
+9%
|
8,05
+36%
|
10,9
+35%
|
7,61
-30%
|
3,82
-50%
|
2,25
-41%
|
0,19
-92%
|
-0,15
N/A
|
1,03
N/A
|
2,15
+109%
|
0,06
-97%
|
1,14
+1.800%
|
2,75
+141%
|
2,89
+5%
|
5,37
+86%
|
5,5
+2%
|
|