Yara International ASA
LSE:0O7D
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Yara International ASA
LSE:0O7D
|
NO |
|
OFS Capital Corp
NASDAQ:OFS
|
US |
Balance general
Desglose del balance general
Yara International ASA
Yara International ASA
Balance general
Yara International ASA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activos | |||||||||||||||||||||||||
| Efectivo y equivalentes de efectivo |
66
|
61
|
205
|
167
|
161
|
428
|
461
|
168
|
644
|
982
|
1.787
|
1.124
|
481
|
345
|
382
|
544
|
202
|
300
|
1.363
|
394
|
1.010
|
539
|
317
|
913
|
|
| Equivalentes de efectivo |
66
|
61
|
205
|
167
|
161
|
428
|
461
|
168
|
644
|
982
|
1.787
|
1.124
|
481
|
345
|
382
|
544
|
202
|
300
|
1.363
|
394
|
1.010
|
539
|
317
|
913
|
|
| Inversiones a corto plazo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
221
|
269
|
288
|
292
|
339
|
|
| Cuentas por cobrar totales |
801
|
1.064
|
1.073
|
1.018
|
1.096
|
1.558
|
1.449
|
1.131
|
1.249
|
1.599
|
1.581
|
1.650
|
1.796
|
1.433
|
1.172
|
1.557
|
1.789
|
1.725
|
1.645
|
2.448
|
2.690
|
1.872
|
1.728
|
1.989
|
|
| Cuentas por cobrar comerciales |
801
|
1.064
|
1.073
|
1.018
|
1.096
|
1.558
|
1.449
|
1.024
|
1.141
|
1.452
|
1.446
|
1.529
|
1.619
|
1.298
|
1.051
|
1.410
|
1.643
|
1.602
|
1.504
|
2.142
|
2.310
|
1.641
|
1.500
|
1.774
|
|
| Otras cuentas por cobrar |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
108
|
147
|
135
|
121
|
177
|
135
|
120
|
147
|
146
|
123
|
141
|
306
|
380
|
231
|
228
|
215
|
|
| Inventario |
633
|
799
|
957
|
1.043
|
1.073
|
1.710
|
2.908
|
1.356
|
1.657
|
2.122
|
2.144
|
2.147
|
2.495
|
2.140
|
1.789
|
2.229
|
2.568
|
2.360
|
2.161
|
4.003
|
4.365
|
3.058
|
3.014
|
3.400
|
|
| Otros activos corrientes |
149
|
175
|
291
|
230
|
317
|
388
|
460
|
516
|
387
|
347
|
336
|
439
|
391
|
499
|
378
|
453
|
760
|
400
|
468
|
632
|
286
|
456
|
349
|
363
|
|
| Activos corrientes totales |
1.648
|
2.098
|
2.525
|
2.458
|
2.647
|
4.083
|
5.278
|
3.171
|
3.936
|
5.049
|
5.848
|
5.361
|
5.162
|
4.418
|
3.720
|
4.783
|
5.319
|
4.785
|
5.637
|
7.698
|
8.620
|
6.213
|
5.700
|
7.004
|
|
| PP&E neto |
1.023
|
1.082
|
1.117
|
1.118
|
1.220
|
1.916
|
3.243
|
3.818
|
4.031
|
4.036
|
5.014
|
5.418
|
5.967
|
5.624
|
6.078
|
7.967
|
8.430
|
9.042
|
9.009
|
7.554
|
7.373
|
7.650
|
7.281
|
8.082
|
|
| PP&E bruto |
1.023
|
1.082
|
1.117
|
1.118
|
1.220
|
1.916
|
3.243
|
3.818
|
4.031
|
4.036
|
5.014
|
5.418
|
5.967
|
5.624
|
6.078
|
7.967
|
8.430
|
9.042
|
9.009
|
7.554
|
7.373
|
7.650
|
7.281
|
8.082
|
|
| Depreciación acumulada |
2.214
|
2.568
|
2.929
|
2.794
|
3.127
|
3.461
|
3.351
|
3.858
|
3.952
|
4.121
|
4.550
|
4.937
|
4.857
|
4.383
|
4.410
|
6.049
|
6.296
|
6.770
|
7.761
|
8.152
|
8.307
|
9.058
|
8.981
|
10.499
|
|
| Activos intangibles |
22
|
30
|
41
|
15
|
18
|
146
|
141
|
85
|
163
|
163
|
509
|
525
|
684
|
275
|
222
|
240
|
210
|
187
|
157
|
132
|
112
|
135
|
123
|
105
|
|
| Fondo de comercio |
0
|
6
|
6
|
6
|
74
|
181
|
465
|
535
|
685
|
701
|
841
|
863
|
923
|
753
|
712
|
866
|
842
|
844
|
831
|
789
|
754
|
760
|
712
|
746
|
|
| Pagaré por cobrar |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
245
|
230
|
158
|
183
|
264
|
274
|
202
|
194
|
246
|
267
|
296
|
137
|
173
|
168
|
168
|
150
|
155
|
|
| Inversiones a largo plazo |
302
|
382
|
421
|
652
|
966
|
1.118
|
1.381
|
2.411
|
1.814
|
1.903
|
1.920
|
1.838
|
1.487
|
1.072
|
954
|
1.120
|
1.048
|
989
|
126
|
190
|
240
|
286
|
257
|
303
|
|
| Otros activos a largo plazo |
183
|
272
|
414
|
291
|
412
|
1.319
|
1.138
|
378
|
385
|
355
|
292
|
399
|
443
|
408
|
380
|
561
|
540
|
582
|
708
|
736
|
715
|
815
|
771
|
743
|
|
| Otros activos |
0
|
6
|
6
|
6
|
74
|
181
|
465
|
535
|
685
|
701
|
841
|
863
|
923
|
753
|
712
|
866
|
842
|
844
|
831
|
789
|
754
|
760
|
712
|
746
|
|
| Activos totales |
3.178
N/A
|
3.871
+22%
|
4.523
+17%
|
4.541
+0%
|
5.337
+18%
|
8.764
+64%
|
11.646
+33%
|
10.644
-9%
|
11.245
+6%
|
12.365
+10%
|
14.607
+18%
|
14.668
+0%
|
14.940
+2%
|
12.752
-15%
|
12.261
-4%
|
15.783
+29%
|
16.656
+6%
|
16.725
+0%
|
16.605
-1%
|
17.272
+4%
|
17.982
+4%
|
16.027
-11%
|
14.994
-6%
|
17.138
+14%
|
|
| Pasivos | |||||||||||||||||||||||||
| Cuentas por pagar |
525
|
656
|
740
|
744
|
748
|
1.147
|
935
|
917
|
963
|
1.056
|
1.224
|
1.264
|
1.272
|
1.054
|
979
|
1.341
|
1.475
|
1.285
|
1.430
|
3.024
|
2.335
|
1.907
|
3.610
|
3.839
|
|
| Pasivos acumulados |
121
|
182
|
250
|
108
|
123
|
186
|
158
|
130
|
147
|
163
|
207
|
220
|
238
|
202
|
196
|
245
|
259
|
259
|
303
|
164
|
214
|
142
|
144
|
163
|
|
| Deuda a corto plazo |
0
|
0
|
0
|
0
|
0
|
153
|
384
|
239
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
345
|
337
|
157
|
175
|
115
|
124
|
|
| Porción corriente de la deuda a largo plazo |
1.267
|
1.173
|
157
|
174
|
260
|
223
|
477
|
325
|
270
|
189
|
289
|
720
|
643
|
615
|
261
|
482
|
1.221
|
990
|
243
|
580
|
172
|
465
|
193
|
894
|
|
| Otros pasivos corrientes |
24
|
60
|
319
|
224
|
226
|
468
|
765
|
431
|
645
|
633
|
817
|
949
|
749
|
534
|
501
|
557
|
675
|
783
|
844
|
1.439
|
1.460
|
1.025
|
932
|
1.049
|
|
| Pasivos corrientes totales |
1.937
|
2.072
|
1.465
|
1.250
|
1.357
|
2.177
|
2.718
|
2.043
|
2.124
|
2.040
|
2.537
|
3.152
|
2.902
|
2.405
|
1.937
|
2.625
|
3.630
|
3.317
|
3.165
|
5.544
|
4.338
|
3.714
|
3.117
|
4.068
|
|
| Deuda a largo plazo |
25
|
25
|
740
|
768
|
759
|
1.694
|
3.170
|
2.405
|
1.913
|
1.720
|
1.669
|
962
|
1.420
|
1.004
|
1.424
|
2.429
|
2.776
|
3.035
|
3.706
|
3.410
|
3.889
|
3.590
|
3.739
|
3.167
|
|
| Impuesto sobre la renta diferido |
37
|
95
|
171
|
158
|
199
|
503
|
817
|
701
|
629
|
584
|
796
|
726
|
772
|
578
|
447
|
502
|
416
|
416
|
388
|
443
|
473
|
456
|
408
|
488
|
|
| Interés minoritario |
12
|
14
|
10
|
11
|
92
|
36
|
24
|
27
|
26
|
26
|
314
|
355
|
562
|
197
|
237
|
280
|
227
|
79
|
79
|
13
|
13
|
18
|
16
|
20
|
|
| Otros pasivos |
311
|
338
|
375
|
392
|
450
|
489
|
583
|
512
|
510
|
529
|
633
|
529
|
751
|
641
|
642
|
722
|
924
|
1.048
|
1.126
|
759
|
682
|
697
|
727
|
672
|
|
| Pasivos totales |
2.322
N/A
|
2.544
+10%
|
2.760
+8%
|
2.580
-7%
|
2.856
+11%
|
4.898
+71%
|
7.312
+49%
|
5.689
-22%
|
5.201
-9%
|
4.899
-6%
|
5.949
+21%
|
5.722
-4%
|
6.406
+12%
|
4.825
-25%
|
4.686
-3%
|
6.558
+40%
|
7.973
+22%
|
7.895
-1%
|
8.464
+7%
|
10.169
+20%
|
9.395
-8%
|
8.475
-10%
|
8.007
-6%
|
8.415
+5%
|
|
| Patrimonio | |||||||||||||||||||||||||
| Acciones ordinarias |
78
|
81
|
89
|
79
|
83
|
91
|
71
|
85
|
84
|
81
|
86
|
78
|
63
|
50
|
47
|
66
|
66
|
66
|
64
|
63
|
63
|
63
|
63
|
63
|
|
| Ganancias retenidas |
245
|
692
|
1.098
|
1.479
|
2.161
|
3.573
|
4.106
|
4.795
|
5.911
|
7.318
|
8.551
|
8.849
|
7.318
|
6.325
|
6.198
|
10.370
|
10.189
|
10.395
|
9.723
|
8.874
|
10.744
|
9.497
|
9.409
|
10.661
|
|
| Capital adicional pagado |
532
|
553
|
609
|
503
|
350
|
201
|
157
|
75
|
75
|
20
|
21
|
19
|
16
|
13
|
12
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
|
| Acciones propias |
0
|
0
|
33
|
101
|
114
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Otro patrimonio |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
48
|
0
|
0
|
1.138
|
1.540
|
1.317
|
1.162
|
1.523
|
1.582
|
1.597
|
1.785
|
2.171
|
1.959
|
2.436
|
1.952
|
|
| Patrimonio total |
856
N/A
|
1.327
+55%
|
1.763
+33%
|
1.960
+11%
|
2.480
+27%
|
3.866
+56%
|
4.334
+12%
|
4.955
+14%
|
6.044
+22%
|
7.466
+24%
|
8.658
+16%
|
8.946
+3%
|
8.534
-5%
|
7.927
-7%
|
7.574
-4%
|
9.225
+22%
|
8.683
-6%
|
8.830
+2%
|
8.141
-8%
|
7.103
-13%
|
8.587
+21%
|
7.552
-12%
|
6.987
-7%
|
8.723
+25%
|
|
| Total pasivos y patrimonio |
3.178
N/A
|
3.871
+22%
|
4.524
+17%
|
4.540
+0%
|
5.337
+18%
|
8.764
+64%
|
11.647
+33%
|
10.644
-9%
|
11.244
+6%
|
12.365
+10%
|
14.607
+18%
|
14.668
+0%
|
14.940
+2%
|
12.752
-15%
|
12.261
-4%
|
15.783
+29%
|
16.656
+6%
|
16.725
+0%
|
16.605
-1%
|
17.272
+4%
|
17.982
+4%
|
16.027
-11%
|
14.994
-6%
|
17.138
+14%
|
|
| Acciones en circulación | |||||||||||||||||||||||||
| Acciones ordinarias en circulación |
319
|
319
|
316
|
308
|
296
|
292
|
290
|
289
|
288
|
285
|
281
|
277
|
275
|
274
|
273
|
273
|
273
|
271
|
263
|
255
|
255
|
255
|
255
|
255
|
|