Shanghai Electric Group Co Ltd
XMUN:USR
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
S
|
Shanghai Electric Group Co Ltd
XMUN:USR
|
CN |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
JP |
|
K
|
Kingfisher PLC
XBER:KFI1
|
UK |
|
S
|
Saha Pathana Inter-Holding PCL
SET:SPI
|
TH |
|
Redcare Pharmacy NV
XETRA:RDC
|
NL |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Shanghai Electric Group Co Ltd
Gewinn- und Verlustrechnung
Shanghai Electric Group Co Ltd
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
(65)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
657
|
0
|
0
|
220
|
1.153
|
1.109
|
1.729
|
1.967
|
1.705
|
1.781
|
1.633
|
1.665
|
2.075
|
1.964
|
1.786
|
1.824
|
1.161
|
1.258
|
1.384
|
1.323
|
1.758
|
1.689
|
1.660
|
1.671
|
1.833
|
1.896
|
1.940
|
1.914
|
1.561
|
1.512
|
0
|
0
|
0
|
0
|
|
| Umsatz |
59.060
N/A
|
58.312
-1%
|
58.172
0%
|
57.726
-1%
|
57.790
+0%
|
58.910
+2%
|
60.381
+2%
|
60.655
+0%
|
63.176
+4%
|
64.704
+2%
|
67.842
+5%
|
71.609
+6%
|
71.863
+0%
|
73.469
+2%
|
75.415
+3%
|
74.135
-2%
|
77.077
+4%
|
78.603
+2%
|
78.698
+0%
|
78.596
0%
|
79.215
+1%
|
77.960
-2%
|
76.737
-2%
|
77.182
+1%
|
76.785
-1%
|
77.167
+0%
|
77.822
+1%
|
77.483
0%
|
79.461
+3%
|
78.421
-1%
|
83.354
+6%
|
86.171
+3%
|
88.507
+3%
|
88.784
+0%
|
88.713
0%
|
85.242
-4%
|
79.544
-7%
|
82.578
+4%
|
89.553
+8%
|
90.801
+1%
|
101.158
+11%
|
103.251
+2%
|
102.839
0%
|
106.471
+4%
|
127.509
+20%
|
121.700
-5%
|
127.790
+5%
|
134.822
+6%
|
137.285
+2%
|
148.143
+8%
|
146.576
-1%
|
148.282
+1%
|
131.388
-11%
|
130.806
0%
|
119.153
-9%
|
115.917
-3%
|
117.623
+1%
|
113.932
-3%
|
120.408
+6%
|
117.937
-2%
|
114.797
-3%
|
114.094
-1%
|
111.588
-2%
|
113.021
+1%
|
116.186
+3%
|
117.845
+1%
|
120.621
+2%
|
121.867
+1%
|
126.679
+4%
|
128.752
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(48.407)
|
(48.017)
|
(48.562)
|
(48.300)
|
(48.443)
|
(49.184)
|
(50.198)
|
(49.831)
|
(52.241)
|
(53.541)
|
(55.864)
|
(59.071)
|
(58.331)
|
(59.362)
|
(60.643)
|
(58.901)
|
(62.295)
|
(63.448)
|
(63.928)
|
(64.148)
|
(64.798)
|
(62.823)
|
(61.683)
|
(62.469)
|
(61.656)
|
(61.832)
|
(62.159)
|
(61.563)
|
(63.802)
|
(61.933)
|
(65.672)
|
(67.514)
|
(70.165)
|
(69.597)
|
(69.448)
|
(66.576)
|
(62.339)
|
(64.707)
|
(71.056)
|
(72.201)
|
(81.436)
|
(82.555)
|
(81.850)
|
(85.639)
|
(104.386)
|
(98.553)
|
(104.152)
|
(110.493)
|
(114.478)
|
(124.360)
|
(123.810)
|
(124.942)
|
(114.737)
|
(112.017)
|
(101.925)
|
(99.160)
|
(99.516)
|
(95.908)
|
(101.032)
|
(98.467)
|
(96.195)
|
(92.902)
|
(90.589)
|
(91.769)
|
(95.921)
|
(96.879)
|
(99.087)
|
(100.397)
|
(104.903)
|
(106.415)
|
|
| Bruttogewinn |
10.653
N/A
|
10.295
-3%
|
9.610
-7%
|
9.426
-2%
|
9.348
-1%
|
9.726
+4%
|
10.183
+5%
|
10.825
+6%
|
10.935
+1%
|
11.164
+2%
|
11.979
+7%
|
12.538
+5%
|
13.533
+8%
|
14.108
+4%
|
14.773
+5%
|
15.235
+3%
|
14.782
-3%
|
15.156
+3%
|
14.771
-3%
|
14.448
-2%
|
14.417
0%
|
15.135
+5%
|
15.053
-1%
|
14.714
-2%
|
15.129
+3%
|
15.337
+1%
|
15.664
+2%
|
15.919
+2%
|
15.659
-2%
|
16.488
+5%
|
17.682
+7%
|
18.658
+6%
|
18.342
-2%
|
19.188
+5%
|
19.267
+0%
|
18.667
-3%
|
17.205
-8%
|
17.871
+4%
|
18.496
+3%
|
18.601
+1%
|
19.722
+6%
|
20.698
+5%
|
20.991
+1%
|
20.833
-1%
|
23.123
+11%
|
23.145
+0%
|
23.637
+2%
|
24.329
+3%
|
22.807
-6%
|
23.785
+4%
|
22.767
-4%
|
23.340
+3%
|
16.650
-29%
|
18.790
+13%
|
17.227
-8%
|
16.757
-3%
|
18.107
+8%
|
18.024
0%
|
19.376
+8%
|
19.470
+0%
|
18.602
-4%
|
21.193
+14%
|
20.999
-1%
|
21.252
+1%
|
20.265
-5%
|
20.965
+3%
|
21.534
+3%
|
21.470
0%
|
21.776
+1%
|
22.337
+3%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(7.721)
|
(7.581)
|
(7.181)
|
(7.085)
|
(7.404)
|
(7.593)
|
(8.144)
|
(8.848)
|
(8.782)
|
(8.912)
|
(9.630)
|
(9.447)
|
(10.114)
|
(10.434)
|
(10.793)
|
(11.182)
|
(10.614)
|
(10.917)
|
(10.543)
|
(10.568)
|
(10.925)
|
(11.525)
|
(11.531)
|
(11.559)
|
(11.127)
|
(11.377)
|
(11.924)
|
(12.244)
|
(12.441)
|
(13.563)
|
(14.264)
|
(14.438)
|
(13.610)
|
(15.174)
|
(15.314)
|
(15.562)
|
(13.869)
|
(14.820)
|
(14.980)
|
(14.812)
|
(13.793)
|
(14.227)
|
(14.423)
|
(14.699)
|
(17.126)
|
(18.139)
|
(17.952)
|
(18.193)
|
(18.646)
|
(19.810)
|
(28.386)
|
(29.669)
|
(29.226)
|
(32.278)
|
(23.858)
|
(23.249)
|
(18.841)
|
(19.897)
|
(20.866)
|
(20.289)
|
(16.642)
|
(19.509)
|
(18.339)
|
(18.799)
|
(16.966)
|
(18.565)
|
(18.950)
|
(19.341)
|
(18.312)
|
(19.202)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(6.683)
|
(6.676)
|
(6.518)
|
(6.417)
|
(6.497)
|
(6.711)
|
(7.119)
|
(7.637)
|
(7.504)
|
(7.812)
|
(8.032)
|
(7.982)
|
(8.392)
|
(8.484)
|
(8.910)
|
(9.425)
|
(9.606)
|
(9.962)
|
(9.934)
|
(9.914)
|
(8.508)
|
(10.284)
|
(10.254)
|
(10.383)
|
(7.904)
|
(10.555)
|
(10.741)
|
(10.518)
|
(9.489)
|
(10.838)
|
(11.438)
|
(11.960)
|
(10.064)
|
(12.925)
|
(11.627)
|
(10.858)
|
(10.757)
|
(10.733)
|
(11.443)
|
(11.741)
|
(10.231)
|
(10.191)
|
(10.417)
|
(10.720)
|
(12.923)
|
(13.682)
|
(14.040)
|
(13.993)
|
(13.553)
|
(14.683)
|
(20.675)
|
(21.672)
|
(23.728)
|
(23.337)
|
(17.446)
|
(16.903)
|
(13.830)
|
(13.731)
|
(14.055)
|
(13.509)
|
(11.881)
|
(13.363)
|
(12.451)
|
(13.006)
|
(11.778)
|
(12.104)
|
(12.490)
|
(12.577)
|
(12.516)
|
(12.780)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1.960)
|
0
|
0
|
0
|
(2.804)
|
0
|
0
|
0
|
(2.515)
|
0
|
0
|
0
|
(2.986)
|
0
|
(1.133)
|
(1.765)
|
(3.004)
|
0
|
(2.093)
|
(2.158)
|
(3.720)
|
(4.285)
|
(3.851)
|
(3.941)
|
(3.910)
|
(4.131)
|
(4.191)
|
(4.521)
|
(4.605)
|
(5.137)
|
(5.305)
|
(5.569)
|
(5.153)
|
(5.372)
|
(5.167)
|
(5.114)
|
(4.809)
|
(5.159)
|
(5.450)
|
(5.369)
|
(5.169)
|
(5.398)
|
(5.370)
|
(5.487)
|
(5.478)
|
(5.686)
|
(5.883)
|
(5.982)
|
(5.940)
|
(6.449)
|
|
| Abschreibungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(405)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
(397)
|
0
|
0
|
0
|
(517)
|
0
|
0
|
0
|
(586)
|
0
|
0
|
0
|
(654)
|
0
|
0
|
0
|
(1.238)
|
0
|
0
|
0
|
(1.473)
|
0
|
0
|
0
|
(1.324)
|
0
|
0
|
0
|
(1.270)
|
0
|
0
|
0
|
(1.130)
|
0
|
0
|
0
|
(1.118)
|
0
|
0
|
0
|
(1.277)
|
0
|
|
| Sonstige operative Kosten |
(1.039)
|
(906)
|
(664)
|
(667)
|
(908)
|
(881)
|
(1.024)
|
(1.211)
|
(1.277)
|
(1.100)
|
(1.598)
|
(1.465)
|
(1.722)
|
(1.951)
|
(1.884)
|
(1.758)
|
(1.009)
|
(955)
|
(609)
|
(654)
|
(51)
|
(1.240)
|
(1.277)
|
(1.177)
|
(50)
|
(823)
|
(1.184)
|
(1.726)
|
(40)
|
(2.725)
|
(2.825)
|
(2.478)
|
(44)
|
(2.249)
|
(2.554)
|
(2.941)
|
478
|
(4.087)
|
(1.443)
|
(913)
|
812
|
247
|
(155)
|
(40)
|
945
|
(327)
|
278
|
320
|
986
|
10
|
(2.406)
|
(2.427)
|
979
|
(3.569)
|
(1.244)
|
(1.231)
|
1.068
|
(1.007)
|
(1.361)
|
(1.411)
|
1.538
|
(748)
|
(519)
|
(306)
|
1.408
|
(775)
|
(577)
|
(782)
|
1.420
|
27
|
|
| Operatives Ergebnis |
2.932
N/A
|
2.714
-7%
|
2.429
-11%
|
2.341
-4%
|
1.944
-17%
|
2.133
+10%
|
2.040
-4%
|
1.977
-3%
|
2.153
+9%
|
2.250
+5%
|
2.346
+4%
|
3.089
+32%
|
3.418
+11%
|
3.673
+7%
|
3.979
+8%
|
4.052
+2%
|
4.168
+3%
|
4.238
+2%
|
4.227
0%
|
3.880
-8%
|
3.492
-10%
|
3.612
+3%
|
3.523
-2%
|
3.154
-10%
|
4.001
+27%
|
3.959
-1%
|
3.739
-6%
|
3.675
-2%
|
3.218
-12%
|
2.923
-9%
|
3.417
+17%
|
4.218
+23%
|
4.732
+12%
|
4.011
-15%
|
3.950
-2%
|
3.103
-21%
|
3.336
+8%
|
3.052
-9%
|
3.518
+15%
|
3.790
+8%
|
5.928
+56%
|
6.470
+9%
|
6.566
+1%
|
6.133
-7%
|
5.997
-2%
|
5.006
-17%
|
5.684
+14%
|
6.135
+8%
|
4.161
-32%
|
3.974
-4%
|
(5.619)
N/A
|
(6.329)
-13%
|
(12.576)
-99%
|
(13.488)
-7%
|
(6.630)
+51%
|
(6.492)
+2%
|
(734)
+89%
|
(1.873)
-155%
|
(1.490)
+20%
|
(819)
+45%
|
1.960
N/A
|
1.684
-14%
|
2.659
+58%
|
2.453
-8%
|
3.299
+34%
|
2.400
-27%
|
2.584
+8%
|
2.129
-18%
|
3.463
+63%
|
3.135
-9%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
1.042
|
955
|
918
|
921
|
976
|
957
|
881
|
1.215
|
1.329
|
1.390
|
1.424
|
1.002
|
969
|
854
|
901
|
913
|
928
|
716
|
501
|
498
|
1.107
|
890
|
982
|
1.084
|
1.029
|
958
|
1.518
|
2.117
|
1.227
|
2.084
|
1.937
|
1.213
|
998
|
1.169
|
1.005
|
1.314
|
2.431
|
2.407
|
2.149
|
1.951
|
150
|
(253)
|
(637)
|
(785)
|
(906)
|
(1.243)
|
(690)
|
(669)
|
(437)
|
456
|
1.322
|
2.297
|
1.304
|
1.764
|
396
|
(1.209)
|
(815)
|
(166)
|
751
|
954
|
918
|
740
|
367
|
833
|
1.033
|
1.382
|
1.508
|
1.699
|
1.321
|
1.342
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
641
|
0
|
0
|
0
|
(437)
|
5
|
15
|
8
|
(386)
|
134
|
174
|
183
|
(27)
|
35
|
409
|
600
|
1.841
|
1.854
|
1.435
|
1.265
|
2.339
|
2.557
|
2.685
|
2.653
|
433
|
251
|
112
|
137
|
(475)
|
506
|
508
|
813
|
994
|
826
|
829
|
503
|
(686)
|
45
|
65
|
127
|
163
|
490
|
|
| Gewinn/Verlust aus Anlagenabgängen |
9
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
166
|
0
|
5
|
3
|
44
|
2
|
4
|
4
|
137
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige Erträge gesamt |
209
|
229
|
230
|
246
|
403
|
392
|
484
|
602
|
632
|
655
|
655
|
746
|
481
|
702
|
723
|
638
|
664
|
737
|
947
|
1.002
|
854
|
1.192
|
1.009
|
1.168
|
453
|
566
|
593
|
311
|
1.107
|
1.102
|
970
|
1.064
|
802
|
829
|
857
|
727
|
148
|
141
|
(6)
|
(3)
|
104
|
67
|
130
|
102
|
160
|
180
|
190
|
191
|
283
|
263
|
346
|
350
|
549
|
533
|
454
|
347
|
49
|
41
|
(18)
|
61
|
(58)
|
(51)
|
20
|
18
|
95
|
38
|
11
|
11
|
75
|
73
|
|
| Vorsteuergewinn |
4.192
N/A
|
3.897
-7%
|
3.575
-8%
|
3.508
-2%
|
3.338
-5%
|
3.482
+4%
|
3.406
-2%
|
3.794
+11%
|
4.123
+9%
|
4.295
+4%
|
4.424
+3%
|
4.836
+9%
|
5.035
+4%
|
5.229
+4%
|
5.610
+7%
|
5.608
0%
|
5.804
+3%
|
5.694
-2%
|
5.678
0%
|
5.383
-5%
|
5.497
+2%
|
5.694
+4%
|
5.514
-3%
|
5.406
-2%
|
5.621
+4%
|
5.483
-2%
|
5.850
+7%
|
6.103
+4%
|
6.193
+1%
|
6.109
-1%
|
6.324
+4%
|
6.495
+3%
|
6.095
-6%
|
6.015
-1%
|
5.828
-3%
|
5.153
-12%
|
5.529
+7%
|
5.734
+4%
|
5.835
+2%
|
5.921
+1%
|
6.155
+4%
|
6.319
+3%
|
6.468
+2%
|
6.049
-6%
|
7.092
+17%
|
5.796
-18%
|
6.618
+14%
|
6.922
+5%
|
6.346
-8%
|
7.250
+14%
|
(1.266)
N/A
|
(1.030)
+19%
|
(10.290)
-899%
|
(10.940)
-6%
|
(5.668)
+48%
|
(7.218)
-27%
|
(1.975)
+73%
|
(1.492)
+24%
|
(249)
+83%
|
1.009
N/A
|
3.813
+278%
|
3.199
-16%
|
3.876
+21%
|
3.807
-2%
|
3.740
-2%
|
3.865
+3%
|
4.168
+8%
|
3.966
-5%
|
5.022
+27%
|
5.040
+0%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(396)
|
(313)
|
(129)
|
(55)
|
(7)
|
(17)
|
(58)
|
(149)
|
(228)
|
(266)
|
(289)
|
(385)
|
(772)
|
(835)
|
(922)
|
(962)
|
(1.344)
|
(1.418)
|
(1.496)
|
(1.503)
|
(1.073)
|
(1.168)
|
(1.045)
|
(1.088)
|
(895)
|
(734)
|
(855)
|
(872)
|
(1.298)
|
(1.380)
|
(1.383)
|
(1.454)
|
(1.283)
|
(1.189)
|
(1.009)
|
(787)
|
(522)
|
(500)
|
(483)
|
(492)
|
(677)
|
(829)
|
(1.026)
|
(807)
|
(1.279)
|
(981)
|
(1.207)
|
(1.424)
|
(1.080)
|
(1.232)
|
(905)
|
(894)
|
50
|
127
|
249
|
467
|
(338)
|
(444)
|
(460)
|
(626)
|
(1.140)
|
(1.184)
|
(1.386)
|
(1.508)
|
(1.044)
|
(1.088)
|
(1.248)
|
(1.208)
|
(1.936)
|
(1.944)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
3.796
|
3.584
|
3.447
|
3.453
|
3.331
|
3.465
|
3.346
|
3.644
|
3.895
|
4.028
|
4.136
|
4.452
|
4.262
|
4.395
|
4.688
|
4.646
|
4.460
|
4.276
|
4.182
|
3.880
|
4.425
|
4.526
|
4.469
|
4.319
|
4.726
|
4.750
|
4.996
|
5.231
|
4.895
|
4.728
|
4.940
|
5.040
|
4.812
|
4.825
|
4.817
|
4.364
|
5.006
|
5.232
|
5.351
|
5.427
|
5.479
|
5.489
|
5.440
|
5.241
|
5.813
|
4.815
|
5.411
|
5.498
|
5.266
|
6.017
|
(2.171)
|
(1.923)
|
(10.240)
|
(10.812)
|
(5.420)
|
(6.750)
|
(2.313)
|
(1.936)
|
(709)
|
383
|
2.673
|
2.015
|
2.490
|
2.299
|
2.695
|
2.777
|
2.921
|
2.758
|
3.086
|
3.096
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(1.175)
|
(1.084)
|
(1.013)
|
(953)
|
(830)
|
(867)
|
(836)
|
(898)
|
(1.075)
|
(1.091)
|
(1.163)
|
(1.213)
|
(1.036)
|
(1.080)
|
(1.161)
|
(1.289)
|
(1.739)
|
(1.759)
|
(1.830)
|
(1.939)
|
(1.962)
|
(2.058)
|
(2.170)
|
(2.157)
|
(2.171)
|
(2.215)
|
(2.319)
|
(2.568)
|
(2.752)
|
(2.768)
|
(2.890)
|
(2.753)
|
(2.415)
|
(2.362)
|
(2.186)
|
(2.134)
|
(2.347)
|
(2.452)
|
(2.489)
|
(2.477)
|
(2.462)
|
(2.368)
|
(2.343)
|
(2.182)
|
(2.312)
|
(1.962)
|
(2.234)
|
(1.863)
|
(1.508)
|
(1.711)
|
(563)
|
(1.085)
|
252
|
176
|
(589)
|
(232)
|
(1.253)
|
(1.276)
|
(1.276)
|
(1.712)
|
(1.870)
|
(2.065)
|
(2.194)
|
(2.077)
|
(1.943)
|
(1.764)
|
(1.949)
|
(1.699)
|
(1.879)
|
(1.802)
|
|
| Nettogewinn |
2.621
N/A
|
2.500
-5%
|
2.433
-3%
|
2.500
+3%
|
2.501
+0%
|
2.598
+4%
|
2.512
-3%
|
2.747
+9%
|
2.819
+3%
|
2.939
+4%
|
2.974
+1%
|
3.239
+9%
|
3.226
0%
|
3.314
+3%
|
3.525
+6%
|
3.356
-5%
|
2.721
-19%
|
2.517
-7%
|
2.353
-7%
|
1.942
-17%
|
2.463
+27%
|
2.468
+0%
|
2.299
-7%
|
2.162
-6%
|
2.554
+18%
|
2.536
-1%
|
2.678
+6%
|
2.664
-1%
|
2.143
-20%
|
1.960
-9%
|
2.050
+5%
|
2.287
+12%
|
2.397
+5%
|
2.463
+3%
|
2.631
+7%
|
2.230
-15%
|
2.660
+19%
|
2.780
+5%
|
2.863
+3%
|
2.951
+3%
|
3.017
+2%
|
3.121
+3%
|
3.096
-1%
|
3.058
-1%
|
3.501
+14%
|
2.852
-19%
|
3.177
+11%
|
3.635
+14%
|
3.758
+3%
|
4.306
+15%
|
(2.735)
N/A
|
(3.010)
-10%
|
(9.988)
-232%
|
(10.637)
-6%
|
(6.008)
+44%
|
(6.982)
-16%
|
(3.566)
+49%
|
(3.212)
+10%
|
(1.985)
+38%
|
(1.329)
+33%
|
803
N/A
|
(50)
N/A
|
297
N/A
|
222
-25%
|
752
+239%
|
1.013
+35%
|
971
-4%
|
1.060
+9%
|
1.206
+14%
|
1.294
+7%
|
|
| Verwässertes EPS |
0,22
N/A
|
0,2
-9%
|
0,19
-5%
|
0,2
+5%
|
0,2
N/A
|
0,21
+5%
|
0,01
-95%
|
0,21
+2.000%
|
0,22
+5%
|
0,22
N/A
|
0,23
+5%
|
0,25
+9%
|
0,25
N/A
|
0,25
N/A
|
0,26
+4%
|
0,25
-4%
|
0,21
-16%
|
0,19
-10%
|
0,18
-5%
|
0,15
-17%
|
0,19
+27%
|
0,19
N/A
|
0,18
-5%
|
0,17
-6%
|
0,2
+18%
|
0,2
N/A
|
0,21
+5%
|
0,21
N/A
|
0,16
-24%
|
0,16
N/A
|
0,16
N/A
|
0,17
+6%
|
0,17
N/A
|
0,17
N/A
|
0,18
+6%
|
0,15
-17%
|
0,19
+27%
|
0,2
+5%
|
0,21
+5%
|
0,22
+5%
|
0,2
-9%
|
0,22
+10%
|
0,21
-5%
|
0,2
-5%
|
0,23
+15%
|
0,18
-22%
|
0,2
+11%
|
0,23
+15%
|
0,24
+4%
|
0,26
+8%
|
-0,19
N/A
|
-0,21
-11%
|
-0,64
-205%
|
-0,66
-3%
|
-0,35
+47%
|
-0,5
-43%
|
-0,23
+54%
|
-0,21
+9%
|
-0,13
+38%
|
-0,09
+31%
|
0,05
N/A
|
0
N/A
|
0,02
N/A
|
0,02
N/A
|
0,05
+150%
|
0,07
+40%
|
0,06
-14%
|
0,07
+17%
|
0,08
+14%
|
0,08
N/A
|
|