Shanghai Electric Group Co Ltd
XMUN:USR
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
S
|
Shanghai Electric Group Co Ltd
XMUN:USR
|
CN |
Bilanz
Bilanzaufschlüsselung
Shanghai Electric Group Co Ltd
Shanghai Electric Group Co Ltd nicht verfügbar
Bilanz
Shanghai Electric Group Co Ltd
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Vermögenswerte | ||||||||||||||||||||||
| Zahlungsmittel und Zahlungsmitteläquivalente |
12.969
|
11.011
|
15.534
|
15.372
|
17.480
|
22.209
|
23.245
|
25.346
|
26.111
|
29.986
|
40.666
|
44.916
|
37.224
|
42.475
|
21.461
|
19.972
|
21.607
|
22.901
|
26.229
|
27.841
|
32.109
|
|
| Zahlungsmittel |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
9
|
80
|
26.229
|
27.841
|
32.109
|
|
| Zahlungsmitteläquivalente |
12.969
|
11.011
|
15.534
|
15.372
|
17.480
|
22.209
|
23.245
|
25.339
|
26.109
|
29.984
|
40.664
|
44.914
|
37.223
|
42.474
|
21.459
|
19.971
|
21.598
|
22.821
|
0
|
0
|
0
|
|
| Kurzfristige Anlagen |
4.199
|
1.069
|
448
|
92
|
87
|
122
|
212
|
107
|
247
|
913
|
754
|
10.502
|
11.341
|
6.729
|
6.998
|
16.232
|
15.362
|
25.159
|
21.219
|
23.918
|
30.796
|
|
| Forderungen gesamt |
7.724
|
10.977
|
12.721
|
13.458
|
16.752
|
19.597
|
25.052
|
27.062
|
36.158
|
39.749
|
40.354
|
46.226
|
51.330
|
52.887
|
116.081
|
138.366
|
120.814
|
107.412
|
96.989
|
99.785
|
93.617
|
|
| Forderungen aus Lieferungen und Leistungen |
5.986
|
8.498
|
9.787
|
11.430
|
13.614
|
15.977
|
19.030
|
20.606
|
25.268
|
26.056
|
26.021
|
26.500
|
27.906
|
31.070
|
54.322
|
61.955
|
64.623
|
60.082
|
62.391
|
58.823
|
59.380
|
|
| Sonstige Forderungen |
1.738
|
2.479
|
2.934
|
2.028
|
3.138
|
3.620
|
6.022
|
6.456
|
10.890
|
13.693
|
14.333
|
19.726
|
23.424
|
21.817
|
61.759
|
76.411
|
56.191
|
47.330
|
34.598
|
40.962
|
34.237
|
|
| Vorräte |
12.069
|
16.389
|
16.577
|
21.755
|
20.193
|
20.328
|
22.244
|
23.410
|
22.151
|
26.185
|
24.473
|
27.015
|
34.474
|
27.929
|
27.004
|
29.986
|
32.879
|
30.872
|
32.424
|
34.550
|
47.296
|
|
| Sonstiges Umlaufvermögen |
6.975
|
9.970
|
13.628
|
13.090
|
15.561
|
14.555
|
16.628
|
15.852
|
16.761
|
14.398
|
23.874
|
9.014
|
9.987
|
21.707
|
27.657
|
23.389
|
19.114
|
14.810
|
14.966
|
17.696
|
17.289
|
|
| Umlaufvermögen gesamt |
43.937
|
49.417
|
58.908
|
63.768
|
70.073
|
76.811
|
87.381
|
91.778
|
101.427
|
111.232
|
130.121
|
137.674
|
144.357
|
151.728
|
199.201
|
227.946
|
209.776
|
201.154
|
191.914
|
203.789
|
221.107
|
|
| Sachanlagen netto |
6.302
|
8.560
|
10.245
|
11.308
|
12.278
|
13.460
|
14.156
|
15.226
|
15.126
|
14.066
|
12.393
|
15.501
|
16.469
|
16.179
|
24.991
|
28.230
|
26.355
|
25.112
|
23.772
|
26.564
|
31.093
|
|
| Sachanlagen brutto |
6.302
|
8.560
|
10.245
|
11.308
|
12.278
|
13.460
|
14.156
|
15.226
|
15.126
|
14.066
|
12.393
|
15.501
|
16.469
|
16.179
|
24.991
|
28.230
|
26.355
|
25.112
|
23.772
|
26.564
|
31.093
|
|
| Kumulierte Abschreibungen |
4.960
|
5.854
|
6.257
|
5.778
|
6.671
|
6.946
|
8.145
|
9.537
|
10.110
|
11.087
|
10.925
|
13.113
|
14.408
|
15.601
|
17.038
|
17.543
|
18.724
|
21.176
|
22.909
|
24.002
|
25.980
|
|
| Immaterielle Vermögenswerte |
1.311
|
1.531
|
1.942
|
2.142
|
2.223
|
2.063
|
2.325
|
2.676
|
2.616
|
2.600
|
2.758
|
5.783
|
7.222
|
8.805
|
8.035
|
9.103
|
12.998
|
12.619
|
12.288
|
12.050
|
10.997
|
|
| Geschäfts- oder Firmenwert |
11
|
21
|
4
|
4
|
77
|
16
|
12
|
168
|
148
|
148
|
189
|
2.555
|
2.649
|
3.399
|
3.641
|
4.668
|
3.955
|
3.289
|
3.245
|
2.921
|
3.070
|
|
| Wechselforderung |
6
|
120
|
32
|
27
|
16
|
6
|
1.049
|
1.319
|
2.439
|
3.875
|
6.263
|
9.938
|
9.580
|
13.330
|
15.640
|
16.679
|
18.072
|
17.966
|
23.644
|
25.397
|
25.857
|
|
| Langfristige Anlagen |
2.995
|
3.614
|
3.830
|
3.493
|
3.472
|
3.639
|
4.002
|
5.259
|
4.998
|
8.235
|
9.778
|
11.950
|
12.931
|
20.000
|
22.771
|
21.615
|
19.273
|
19.265
|
21.913
|
21.816
|
22.849
|
|
| Sonstige langfristige Vermögenswerte |
350
|
456
|
669
|
1.136
|
1.487
|
2.216
|
1.874
|
2.275
|
2.539
|
3.394
|
3.966
|
3.201
|
6.138
|
5.081
|
6.244
|
7.162
|
10.374
|
8.616
|
9.389
|
9.968
|
10.398
|
|
| Sonstige Vermögenswerte |
11
|
21
|
4
|
4
|
77
|
16
|
12
|
168
|
148
|
148
|
189
|
2.555
|
2.649
|
3.399
|
3.641
|
4.668
|
3.955
|
3.289
|
3.245
|
2.921
|
3.070
|
|
| Gesamtvermögen |
54.912
N/A
|
63.720
+16%
|
75.629
+19%
|
81.878
+8%
|
89.626
+9%
|
98.212
+10%
|
110.800
+13%
|
118.700
+7%
|
129.293
+9%
|
143.551
+11%
|
165.468
+15%
|
186.601
+13%
|
199.346
+7%
|
218.522
+10%
|
280.524
+28%
|
315.403
+12%
|
300.802
-5%
|
288.021
-4%
|
286.165
-1%
|
302.505
+6%
|
325.371
+8%
|
|
| Verbindlichkeiten | ||||||||||||||||||||||
| Lieferantenverbindlichkeiten |
4.560
|
6.439
|
9.269
|
9.998
|
12.818
|
15.968
|
21.300
|
24.031
|
25.099
|
26.938
|
28.608
|
32.208
|
33.740
|
38.881
|
57.923
|
65.853
|
61.304
|
79.543
|
78.926
|
83.027
|
93.507
|
|
| Abgegrenzte Verbindlichkeiten |
874
|
1.020
|
1.243
|
1.164
|
1.281
|
1.496
|
1.991
|
6.029
|
7.722
|
7.103
|
7.771
|
7.086
|
7.069
|
8.362
|
10.774
|
12.376
|
11.900
|
12.241
|
13.849
|
14.227
|
15.021
|
|
| Kurzfristige Schulden |
561
|
1.673
|
3.072
|
2.611
|
2.324
|
1.785
|
2.522
|
4.275
|
6.284
|
9.791
|
4.594
|
8.563
|
9.698
|
14.973
|
25.245
|
27.711
|
33.614
|
8.661
|
9.272
|
9.548
|
10.067
|
|
| Kurzfristiger Anteil langfristiger Schulden |
72
|
42
|
75
|
187
|
382
|
216
|
1.523
|
1.624
|
1.654
|
256
|
1.202
|
853
|
2.270
|
1.808
|
15.854
|
12.956
|
6.990
|
9.120
|
6.933
|
10.227
|
7.072
|
|
| Sonstige kurzfristige Verbindlichkeiten |
27.224
|
30.416
|
31.911
|
36.763
|
40.684
|
41.460
|
42.083
|
37.874
|
41.501
|
49.210
|
58.361
|
57.664
|
58.543
|
55.599
|
54.266
|
64.596
|
55.072
|
53.960
|
58.715
|
73.463
|
83.611
|
|
| Kurzfristige Verbindlichkeiten gesamt |
33.290
|
39.590
|
45.570
|
50.724
|
57.490
|
60.924
|
69.418
|
73.835
|
82.260
|
93.298
|
100.536
|
106.375
|
111.320
|
119.623
|
164.061
|
183.492
|
168.879
|
163.525
|
167.695
|
190.492
|
209.278
|
|
| Langfristige Schulden |
122
|
167
|
1.855
|
2.537
|
2.418
|
2.097
|
2.183
|
2.476
|
2.652
|
3.281
|
11.561
|
15.567
|
15.187
|
22.338
|
18.921
|
19.427
|
28.426
|
24.008
|
32.794
|
29.682
|
31.690
|
|
| Latente Steuern |
373
|
595
|
900
|
509
|
463
|
333
|
420
|
538
|
612
|
391
|
282
|
338
|
338
|
629
|
901
|
854
|
776
|
836
|
615
|
714
|
649
|
|
| Minderheitsanteile |
6.246
|
6.746
|
7.803
|
6.514
|
6.589
|
7.500
|
8.091
|
10.176
|
10.503
|
11.189
|
12.719
|
14.519
|
15.185
|
16.346
|
28.243
|
40.449
|
40.010
|
39.332
|
24.129
|
24.190
|
25.212
|
|
| Sonstige Verbindlichkeiten |
158
|
164
|
151
|
133
|
191
|
355
|
1.159
|
1.168
|
1.060
|
1.155
|
1.101
|
1.902
|
1.780
|
2.295
|
5.052
|
4.780
|
4.577
|
5.457
|
5.207
|
4.237
|
3.848
|
|
| Gesamtverbindlichkeiten |
40.189
N/A
|
47.263
+18%
|
56.280
+19%
|
60.416
+7%
|
67.151
+11%
|
71.209
+6%
|
81.271
+14%
|
88.193
+9%
|
97.087
+10%
|
109.314
+13%
|
126.199
+15%
|
138.701
+10%
|
143.809
+4%
|
161.232
+12%
|
217.178
+35%
|
249.002
+15%
|
242.668
-3%
|
233.159
-4%
|
230.439
-1%
|
249.315
+8%
|
270.676
+9%
|
|
| Eigenkapital | ||||||||||||||||||||||
| Stammaktien |
11.892
|
11.892
|
11.892
|
12.508
|
12.508
|
12.824
|
12.824
|
12.824
|
12.824
|
12.824
|
12.824
|
13.431
|
14.725
|
14.725
|
15.152
|
15.181
|
15.706
|
15.580
|
15.580
|
15.580
|
15.540
|
|
| Einbehaltene Gewinne |
790
|
2.222
|
4.351
|
6.897
|
7.849
|
9.877
|
11.706
|
13.430
|
14.988
|
16.541
|
18.794
|
21.698
|
24.325
|
26.141
|
28.658
|
32.394
|
21.275
|
17.470
|
18.291
|
18.811
|
20.026
|
|
| Kapitalrücklage |
2.051
|
2.394
|
3.170
|
2.076
|
2.144
|
4.290
|
4.961
|
4.253
|
4.216
|
4.235
|
6.636
|
11.790
|
16.535
|
16.557
|
19.976
|
19.338
|
22.046
|
21.838
|
21.834
|
18.727
|
18.999
|
|
| Unrealisierter Gewinn/Verlust aus Wertpapieren |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
32
|
12
|
50
|
62
|
|
| Eigene Aktien |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
405
|
382
|
382
|
0
|
0
|
0
|
0
|
|
| Sonstiges Eigenkapital |
9
|
50
|
64
|
18
|
26
|
11
|
38
|
0
|
178
|
637
|
1.014
|
981
|
47
|
133
|
36
|
130
|
515
|
57
|
33
|
22
|
68
|
|
| Eigenkapital gesamt |
14.724
N/A
|
16.457
+12%
|
19.350
+18%
|
21.462
+11%
|
22.475
+5%
|
27.002
+20%
|
29.528
+9%
|
30.507
+3%
|
32.206
+6%
|
34.236
+6%
|
39.269
+15%
|
47.900
+22%
|
55.537
+16%
|
57.290
+3%
|
63.346
+11%
|
66.401
+5%
|
58.134
-12%
|
54.862
-6%
|
55.726
+2%
|
53.190
-5%
|
54.695
+3%
|
|
| Verbindlichkeiten & Eigenkapital gesamt |
54.912
N/A
|
63.720
+16%
|
75.629
+19%
|
81.878
+8%
|
89.626
+9%
|
98.212
+10%
|
110.800
+13%
|
118.700
+7%
|
129.293
+9%
|
143.551
+11%
|
165.468
+15%
|
186.601
+13%
|
199.346
+7%
|
218.522
+10%
|
280.524
+28%
|
315.403
+12%
|
300.802
-5%
|
288.021
-4%
|
286.165
-1%
|
302.505
+6%
|
325.371
+8%
|
|
| Ausstehende Aktien | ||||||||||||||||||||||
| Ausstehende Stammaktien |
11.892
|
11.892
|
11.892
|
12.508
|
12.508
|
12.824
|
12.824
|
12.824
|
12.824
|
12.824
|
12.824
|
13.431
|
14.725
|
14.725
|
15.152
|
15.181
|
15.706
|
15.580
|
15.580
|
15.580
|
15.540
|
|