Watchlist verwalten

Watchlist

Kurs: 15,7 EUR 1,29% Markt geschlossen

Marktkap.: €2,84 Mrd.

S	Sugi Holdings Co Ltd XMUN:UGI	JP
S	Siemens AG BET:SIEMENS	DE
	Orchid Island Capital Inc F:45U0	US
S	Silvercrest Metals Inc AMEX:SILV	CA
	Land Securities Group PLC LSE:LAND	UK
A	Argan Inc LSE:0HHO	US
	Zotefoams PLC OTC:ZTFMF	UK
Q	Qiagen NV XBER:QIA	NL
L	LSB Industries Inc F:LS3	US
N	Neodecortech SpA F:FM2	IT
	Arvinas Inc NASDAQ:ARVN	US
	Guangxi Yuegui Guangye Holdings Co Ltd SZSE:000833	CN
F	Fairfax Financial Holdings Ltd F:FFX	CA
	Glass House Brands Inc NYSE:GLAS	US
Q	Qiagen NV XETRA:QIA	NL
L	Land Securities Group PLC OTC:LSGOF	UK
	Litium AB F:5TW	SE
	Western Mining Co Ltd SSE:601168	CN
	WidePoint Corp F:ZMX1	US

Gewinn- und Verlustrechnung

Währung: JPY

	May-2004	Aug-2004	Nov-2004	May-2005	Aug-2005	Nov-2005	May-2006	Aug-2006	Nov-2006	May-2007	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Umsatz
Zinsaufwand	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	0	0	0	13	0	0	0	13	0	0	0	19	0	0	0	20	0	0	0	24	0	0	0	27	0	0	0	26	0	0	0	25	0	0	0	22	0	0	0	21	0	0	0	19	0	0	0	16	0	0	0	15	0	0	0	227	0	0	0	0
Umsatz	67.872 N/A	72.798 +7%	77.216 +6%	82.717 +7%	87.238 +5%	91.476 +5%	113.851 +24%	138.907 +22%	162.318 +17%	168.043 +4%	172.926 +3%	183.199 +6%	192.196 +5%	201.243 +5%	204.471 +2%	210.865 +3%	216.185 +3%	221.488 +2%	221.320 0%	224.746 +2%	227.512 +1%	304.730 +34%	311.439 +2%	316.662 +2%	321.766 +2%	327.267 +2%	332.151 +1%	336.608 +1%	340.534 +1%	343.613 +1%	349.800 +2%	354.564 +1%	359.237 +1%	365.200 +2%	371.685 +2%	374.366 +1%	378.416 +1%	383.644 +1%	388.894 +1%	398.202 +2%	406.426 +2%	414.885 +2%	420.358 +1%	424.539 +1%	428.112 +1%	430.795 +1%	435.648 +1%	442.484 +2%	449.260 +2%	457.047 +2%	464.190 +2%	471.488 +2%	479.231 +2%	488.464 +2%	497.738 +2%	508.225 +2%	523.334 +3%	541.964 +4%	563.115 +4%	581.029 +3%	590.065 +2%	602.850 +2%	607.865 +1%	614.953 +1%	623.008 +1%	625.477 +0%	631.434 +1%	642.933 +2%	654.940 +2%	667.647 +2%	684.370 +3%	701.800 +3%	722.788 +3%	744.477 +3%	767.585 +3%	791.722 +3%	827.964 +5%	878.021 +6%	922.520 +5%	964.384 +5%	993.529 +3%	1.010.336 +2%
Bruttogewinn
Umsatzkosten	(48.863)	(52.443)	(55.490)	(59.606)	(62.777)	(65.472)	(82.971)	(102.992)	(121.690)	(125.706)	(128.990)	(136.684)	(142.885)	(149.664)	(151.589)	(156.611)	(159.787)	(163.838)	(163.367)	(165.593)	(167.810)	(224.111)	(228.363)	(232.016)	(235.193)	(239.496)	(243.321)	(246.269)	(248.379)	(249.863)	(253.474)	(256.445)	(259.887)	(264.373)	(269.580)	(271.778)	(274.810)	(278.018)	(281.147)	(287.732)	(293.221)	(299.174)	(303.911)	(307.331)	(309.556)	(310.786)	(313.029)	(316.710)	(321.151)	(325.481)	(330.429)	(335.043)	(340.186)	(346.164)	(351.639)	(358.079)	(368.263)	(379.782)	(394.679)	(406.765)	(411.211)	(421.219)	(424.902)	(429.240)	(434.400)	(433.987)	(438.117)	(447.268)	(456.677)	(465.123)	(476.352)	(487.716)	(501.224)	(515.639)	(531.752)	(547.014)	(570.427)	(602.978)	(631.860)	(659.324)	(679.234)	(689.131)
Bruttogewinn	19.008 N/A	20.354 +7%	21.726 +7%	23.111 +6%	24.461 +6%	26.005 +6%	30.881 +19%	35.916 +16%	40.628 +13%	42.337 +4%	43.936 +4%	46.515 +6%	49.311 +6%	51.579 +5%	52.882 +3%	54.254 +3%	56.398 +4%	57.650 +2%	57.953 +1%	59.153 +2%	59.702 +1%	80.619 +35%	83.076 +3%	84.646 +2%	86.573 +2%	87.771 +1%	88.830 +1%	90.339 +2%	92.155 +2%	93.750 +2%	96.326 +3%	98.119 +2%	99.350 +1%	100.827 +1%	102.105 +1%	102.588 +0%	103.606 +1%	105.626 +2%	107.747 +2%	110.470 +3%	113.205 +2%	115.711 +2%	116.447 +1%	117.208 +1%	118.556 +1%	120.009 +1%	122.619 +2%	125.774 +3%	128.109 +2%	131.566 +3%	133.761 +2%	136.445 +2%	139.045 +2%	142.300 +2%	146.099 +3%	150.146 +3%	155.071 +3%	162.182 +5%	168.436 +4%	174.264 +3%	178.854 +3%	181.631 +2%	182.963 +1%	185.713 +2%	188.608 +2%	191.490 +2%	193.317 +1%	195.665 +1%	198.263 +1%	202.524 +2%	208.018 +3%	214.084 +3%	221.564 +3%	228.838 +3%	235.833 +3%	244.708 +4%	257.537 +5%	275.043 +7%	290.660 +6%	305.060 +5%	314.295 +3%	321.205 +2%
Operatives Ergebnis
Operative Kosten	(15.339)	(16.635)	(18.024)	(19.129)	(20.265)	(21.464)	(25.722)	(29.925)	(34.050)	(35.101)	(35.736)	(38.053)	(40.558)	(42.997)	(44.092)	(45.639)	(47.712)	(49.301)	(49.751)	(49.961)	(50.349)	(67.560)	(68.153)	(68.754)	(69.579)	(70.391)	(71.850)	(73.208)	(74.525)	(75.328)	(76.742)	(78.247)	(79.298)	(80.724)	(81.830)	(82.414)	(83.236)	(84.765)	(85.940)	(88.247)	(89.703)	(92.599)	(94.077)	(95.387)	(97.309)	(97.177)	(99.425)	(102.072)	(104.078)	(106.806)	(109.274)	(111.378)	(114.263)	(116.483)	(119.118)	(122.424)	(127.001)	(132.420)	(137.049)	(140.603)	(143.654)	(147.590)	(150.790)	(154.302)	(156.940)	(159.353)	(161.771)	(164.204)	(167.507)	(170.866)	(175.253)	(180.594)	(185.912)	(192.216)	(198.383)	(205.087)	(218.060)	(232.480)	(245.698)	(259.087)	(266.344)	(272.637)
Vertriebs-, Verwaltungs- und Gemeinkosten	(15.336)	(16.633)	(18.023)	(19.130)	(20.266)	(21.465)	(25.722)	(29.925)	(34.050)	(35.101)	(35.817)	(38.053)	(40.558)	(42.997)	(44.092)	(45.639)	(47.631)	(49.301)	(49.751)	(49.961)	(50.349)	(67.838)	(68.153)	(68.754)	(69.579)	(70.554)	(71.849)	(73.207)	(74.524)	(75.327)	(76.741)	(78.246)	(79.297)	(80.723)	(81.828)	(82.412)	(83.234)	(84.764)	(85.939)	(88.247)	(89.702)	(92.597)	(94.074)	(95.385)	(97.306)	(97.176)	(99.425)	(102.070)	(104.078)	(106.804)	(109.272)	(111.376)	(114.262)	(116.483)	(119.118)	(122.423)	(127.000)	(132.420)	(137.049)	(140.604)	(143.654)	(147.590)	(150.790)	(154.301)	(156.941)	(159.353)	(161.771)	(164.205)	(167.506)	(170.865)	(175.253)	(180.593)	(185.911)	(192.215)	(198.381)	(205.086)	(218.060)	(232.479)	(245.696)	(259.086)	(266.343)	(272.636)
Abschreibungen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	278	0	0	0	163	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sonstige operative Kosten	(3)	0	0	0	0	0	0	0	0	0	81	0	0	0	0	0	(81)	0	0	0	0	0	0	0	0	0	(1)	(1)	(1)	(1)	0	0	0	(1)	(2)	(2)	0	(1)	(1)	0	(1)	(2)	(3)	(2)	(3)	(1)	0	(2)	0	(2)	(2)	(2)	(2)	0	(1)	(2)	(1)	0	0	0	0	0	0	(1)	1	0	0	1	(1)	(1)	0	(1)	(1)	(1)	(2)	0	0	(1)	(2)	(1)	(1)	(1)
Operatives Ergebnis	3.670 N/A	3.720 +1%	3.703 0%	3.983 +8%	4.197 +5%	4.540 +8%	5.158 +14%	5.990 +16%	6.578 +10%	7.236 +10%	8.200 +13%	8.462 +3%	8.753 +3%	8.582 -2%	8.790 +2%	8.615 -2%	8.686 +1%	8.349 -4%	8.202 -2%	9.192 +12%	9.353 +2%	13.059 +40%	14.923 +14%	15.892 +6%	16.994 +7%	17.380 +2%	16.980 -2%	17.131 +1%	17.630 +3%	18.422 +4%	19.584 +6%	19.872 +1%	20.052 +1%	20.103 +0%	20.275 +1%	20.174 0%	20.370 +1%	20.861 +2%	21.807 +5%	22.223 +2%	23.502 +6%	23.112 -2%	22.370 -3%	21.821 -2%	21.247 -3%	22.832 +7%	23.194 +2%	23.702 +2%	24.031 +1%	24.760 +3%	24.487 -1%	25.067 +2%	24.782 -1%	25.817 +4%	26.981 +5%	27.722 +3%	28.070 +1%	29.762 +6%	31.387 +5%	33.661 +7%	35.200 +5%	34.041 -3%	32.173 -5%	31.411 -2%	31.668 +1%	32.137 +1%	31.546 -2%	31.461 0%	30.756 -2%	31.658 +3%	32.765 +3%	33.490 +2%	35.652 +6%	36.622 +3%	37.450 +2%	39.621 +6%	39.477 0%	42.563 +8%	44.962 +6%	45.973 +2%	47.951 +4%	48.568 +1%
Ergebnis vor Steuern
Zinserträge/-aufwendungen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	166	909	0	0	1.066	0	0	0	161	0	0	0	160	0	0	0	158	0	0	0	206	0	0	0	107	0	0	0	98	0	0	0	171	0	0	0	77	0	0	0	127	0	0	0	67	0	0	0	146	0	0	0	603	0	0	775	(1.955)	0	(2.372)	(2.746)	(25)
Nicht wiederkehrende Posten	(6)	(41)	(101)	(123)	(85)	(64)	(88)	(686)	(701)	(607)	(224)	(193)	(257)	(1.556)	(1.549)	(2.060)	(914)	(998)	(941)	(1.131)	(1.241)	(1.312)	(1.558)	(1.371)	(1.602)	(828)	(691)	(183)	68	1.892	2.819	1.574	2.585	68	(1.260)	270	(776)	(1.038)	(946)	(1.589)	(1.386)	(1.210)	(1.006)	(1.203)	(1.254)	(1.445)	(1.411)	(1.038)	(969)	(1.467)	(1.305)	(1.275)	(1.342)	(1.397)	(1.143)	(1.128)	(1.122)	(1.795)	(1.557)	(1.973)	(1.916)	(3.947)	(3.926)	(5.327)	(5.348)	(5.907)	(5.777)	(6.266)	(6.306)	(5.438)	(5.336)	(5.764)	(5.734)	(6.243)	(6.002)	(5.258)	(5.251)	(4.605)	(4.572)	(4.697)	(4.665)	(5.789)
Gewinn/Verlust aus Anlagenabgängen	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.001	1.002	0	0	0	0	282	305	305	305	0	370	370	440
Sonstige Erträge gesamt	533	489	495	534	549	588	468	608	671	852	784	935	1.017	1.145	1.285	1.362	1.507	1.513	1.642	1.781	1.860	1.943	2.893	3.613	3.540	1.779	2.631	2.662	2.559	1.602	1.478	1.229	970	856	805	902	984	907	1.015	926	840	718	876	748	834	1.027	956	1.085	1.079	1.168	1.232	1.246	1.336	1.462	1.556	1.688	1.694	1.882	1.443	1.339	1.162	1.300	1.475	1.408	1.391	1.159	1.042	893	984	816	2.124	2.357	1.392	1.120	1.449	1.761	1.090	1.771	(353)	1.547	1.574	1.975
Vorsteuergewinn	4.197 N/A	4.168 -1%	4.097 -2%	4.394 +7%	4.660 +6%	5.064 +9%	5.538 +9%	5.912 +7%	6.548 +11%	7.481 +14%	8.760 +17%	9.204 +5%	9.513 +3%	8.171 -14%	8.526 +4%	7.917 -7%	9.279 +17%	8.864 -4%	8.903 +0%	9.842 +11%	9.972 +1%	13.856 +39%	17.167 +24%	18.134 +6%	18.932 +4%	19.397 +2%	18.920 -2%	19.610 +4%	20.257 +3%	22.077 +9%	23.881 +8%	22.675 -5%	23.607 +4%	21.187 -10%	19.820 -6%	21.346 +8%	20.578 -4%	20.888 +2%	21.876 +5%	21.560 -1%	22.956 +6%	22.826 -1%	22.240 -3%	21.366 -4%	20.827 -3%	22.521 +8%	22.739 +1%	23.749 +4%	24.141 +2%	24.559 +2%	24.414 -1%	25.038 +3%	24.776 -1%	26.053 +5%	27.394 +5%	28.282 +3%	28.642 +1%	29.926 +4%	31.273 +5%	33.027 +6%	34.446 +4%	31.521 -8%	29.722 -6%	27.492 -8%	27.711 +1%	27.456 -1%	26.811 -2%	26.088 -3%	26.435 +1%	28.184 +7%	29.553 +5%	30.083 +2%	31.311 +4%	32.102 +3%	33.179 +3%	36.429 +10%	36.396 0%	38.079 +5%	40.037 +5%	40.821 +2%	42.484 +4%	45.169 +6%
Nettogewinn
Steueraufwand	(1.841)	(1.808)	(1.823)	(1.968)	(2.027)	(1.971)	(2.208)	(2.394)	(2.897)	(3.282)	(3.912)	(4.259)	(4.462)	(4.469)	(4.565)	(4.829)	(5.107)	(5.078)	(4.632)	(4.774)	(3.791)	(4.853)	(5.241)	(5.623)	(6.692)	(7.970)	(8.588)	(8.865)	(9.184)	(9.447)	(10.031)	(9.342)	(9.550)	(8.366)	(7.717)	(8.302)	(8.041)	(8.025)	(8.518)	(8.287)	(8.633)	(8.221)	(7.828)	(7.415)	(7.088)	(7.574)	(7.348)	(7.529)	(7.578)	(8.147)	(8.129)	(8.356)	(8.296)	(8.113)	(8.550)	(8.830)	(8.921)	(9.144)	(9.573)	(10.152)	(10.615)	(10.400)	(9.815)	(9.089)	(9.157)	(8.066)	(7.791)	(7.558)	(7.630)	(9.177)	(9.591)	(9.788)	(10.224)	(10.122)	(10.640)	(11.654)	(11.605)	(12.389)	753	423	(190)	(194)
Ergebnis aus fortgeführten Geschäftsbereichen	2.356	2.361	2.275	2.427	2.633	3.092	3.329	3.517	3.651	4.199	4.848	4.945	5.051	3.702	3.961	3.088	4.172	3.786	4.271	5.068	6.181	9.003	11.926	12.511	12.240	11.427	10.332	10.745	11.073	12.630	13.850	13.333	14.057	12.821	12.103	13.044	12.537	12.863	13.358	13.273	14.323	14.605	14.412	13.951	13.739	14.947	15.391	16.220	16.563	16.412	16.285	16.682	16.480	17.940	18.844	19.452	19.721	20.782	21.700	22.875	23.831	21.121	19.907	18.403	18.554	19.390	19.020	18.530	18.805	19.007	19.962	20.295	21.087	21.980	22.539	24.775	24.791	25.690	40.790	41.244	42.294	44.975
Ergebnisanteil Minderheitsgesellschafter	0	0	0	0	0	0	(179)	(426)	(584)	(405)	(158)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	4	7
Nettogewinn	2.356 N/A	2.360 +0%	2.274 -4%	2.426 +7%	2.633 +9%	3.092 +17%	3.148 +2%	3.088 -2%	3.065 -1%	3.791 +24%	4.691 +24%	4.943 +5%	5.051 +2%	3.698 -27%	3.959 +7%	3.084 -22%	4.168 +35%	3.782 -9%	4.269 +13%	5.067 +19%	6.177 +22%	8.999 +46%	11.926 +33%	12.507 +5%	12.235 -2%	11.426 -7%	10.331 -10%	10.747 +4%	11.080 +3%	12.630 +14%	13.850 +10%	13.333 -4%	14.057 +5%	12.820 -9%	12.101 -6%	13.043 +8%	12.535 -4%	12.862 +3%	13.358 +4%	13.273 -1%	14.323 +8%	14.605 +2%	14.412 -1%	13.950 -3%	13.739 -2%	14.947 +9%	15.390 +3%	16.220 +5%	16.562 +2%	16.411 -1%	16.285 -1%	16.682 +2%	16.480 -1%	17.940 +9%	18.844 +5%	19.451 +3%	19.721 +1%	20.782 +5%	21.700 +4%	22.876 +5%	23.830 +4%	21.120 -11%	19.906 -6%	18.401 -8%	18.553 +1%	19.389 +5%	19.018 -2%	18.530 -3%	18.805 +1%	19.007 +1%	19.962 +5%	20.295 +2%	21.086 +4%	21.979 +4%	22.539 +3%	24.773 +10%	24.791 +0%	25.689 +4%	40.790 +59%	41.246 +1%	42.299 +3%	44.982 +6%
Verwässertes EPS	45,3 N/A	44,52 -2%	43,73 -2%	46,65 +7%	49,67 +6%	59,46 +20%	52,46 -12%	51,46 -2%	51,08 -1%	60,17 +18%	73,29 +22%	78,46 +7%	80,17 +2%	57,78 -28%	62,84 +9%	48,95 -22%	65,12 +33%	60,03 -8%	67,76 +13%	80,42 +19%	98,04 +22%	142,84 +46%	189,3 +33%	198,52 +5%	194,2 -2%	181,36 -7%	163,98 -10%	170,58 +4%	175,87 +3%	200,47 +14%	219,84 +10%	211,63 -4%	223,12 +5%	203,49 -9%	192,07 -6%	207,03 +8%	198,96 -4%	203,14 +2%	212,03 +4%	210,68 -1%	227,34 +8%	230,67 +1%	228,76 -1%	221,42 -3%	218,07 -2%	236,08 +8%	244,28 +3%	257,46 +5%	262,88 +2%	259,2 -1%	258,49 0%	269,06 +4%	266,55 -1%	287,73 +8%	304,85 +6%	314,66 +3%	319,02 +1%	336,2 +5%	351,05 +4%	370,08 +5%	385,52 +4%	113,89 -70%	322,03 +183%	297,68 -8%	300,14 +1%	104,56 -65%	307,67 +194%	301,17 -2%	311,1 +3%	103,81 -67%	110,31 +6%	112,15 +2%	116,52 +4%	121,46 +4%	124,55 +3%	136,9 +10%	137 +0%	141,96 +4%	225,4 +59%	227,92 +1%	233,74 +3%	248,56 +6%