Sugi Holdings Co Ltd banner
S

Sugi Holdings Co Ltd
XMUN:UGI

Watchlist verwalten
Sugi Holdings Co Ltd
XMUN:UGI
Watchlist
Kurs: 15,8 EUR 1,28% Markt geschlossen
Marktkap.: €2,86 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Sugi Holdings Co Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: JPY
Nov-2004 May-2005 Nov-2005 May-2006 Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Nov-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024 Feb-2025 Aug-2025 Feb-2026
Operativer Cashflow
Nettogewinn
(30)
297
968
472
1.482
932
2.657
311
(678)
(611)
335
41
4.489
1.110
13.853
17.168
18.131
18.928
19.396
19.612
22.077
22.675
21.187
21.346
20.888
21.560
22.826
21.366
22.521
23.749
24.559
25.038
26.053
28.282
28.282
29.926
33.027
31.521
27.492
27.456
26.088
28.184
30.083
32.102
36.429
38.079
40.821
45.169
Abschreibungen
168
44
141
270
799
(21)
117
120
38
154
710
139
1.006
225
3.742
3.626
3.691
3.789
3.771
4.391
4.787
4.835
4.994
5.059
4.952
5.066
5.267
5.393
5.599
6.050
6.455
6.836
7.389
7.827
9.991
8.412
9.190
9.940
10.582
11.268
11.844
12.362
13.104
14.121
15.273
17.871
19.936
20.110
Sonstige nicht zahlungswirksame Posten
(224)
52
448
236
626
34
(286)
27
1.075
645
(645)
(10)
(798)
477
467
(561)
(832)
(9)
261
(290)
(2.551)
(920)
56
(1.205)
471
1.189
1.267
893
36
878
1.393
968
713
849
849
1.712
1.685
4.066
4.991
4.621
5.738
3.490
4.595
6.538
4.597
5.955
5.968
3.537
Gezahlte Steuern
613
(168)
(120)
332
614
1.013
1.541
1.026
1.822
(1.139)
(794)
(173)
(1.576)
(2.524)
3.636
5.170
6.583
7.428
7.252
7.576
8.342
7.696
7.718
8.201
8.769
9.472
8.559
9.139
10.170
7.591
6.486
9.567
9.326
8.310
8.310
9.508
10.672
10.993
13.131
14.648
9.230
7.234
10.634
10.772
11.564
13.215
14.834
15.517
Gezahlte Zinsen
0
4
15
2
2
(2)
12
(1)
(22)
(3)
(6)
1
3
3
6
6
8
14
5
3
6
8
12
14
14
16
18
20
22
22
31
36
25
18
18
18
17
17
17
16
15
14
13
13
38
490
763
593
Veränderung des Working Capital
(1.374)
625
(519)
1.201
2.255
652
1.168
(506)
(2.418)
396
(2.501)
(452)
4.264
7.333
(270)
387
(3.435)
(4.062)
(4.248)
(9.584)
(11.031)
(7.795)
(8.994)
(5.907)
4.864
(7.135)
(16.113)
(7.049)
(11.244)
(6.754)
(4.844)
(10.914)
(11.261)
5.794
5.794
5.302
(32.624)
(11.501)
(15.638)
(36.171)
(3.990)
(5.759)
(9.853)
(13.720)
10.686
(24.963)
(17.840)
17.963
Cashflow aus operativer Tätigkeit
(1.459)
N/A
1.018
N/A
1.038
+2%
2.179
+110%
5.162
+137%
1.597
-69%
3.656
+129%
(48)
N/A
(1.983)
-4.031%
481
N/A
(2.274)
N/A
(282)
+88%
8.961
N/A
9.145
+2%
17.792
+95%
20.766
+17%
17.701
-15%
18.792
+6%
19.180
+2%
13.966
-27%
13.282
-5%
18.795
+42%
17.243
-8%
19.293
+12%
31.175
+62%
20.680
-34%
13.247
-36%
20.603
+56%
16.912
-18%
23.923
+41%
27.563
+15%
21.928
-20%
22.894
+4%
42.752
+87%
13.747
-68%
45.352
+230%
11.278
-75%
34.026
+202%
27.427
-19%
7.174
-74%
39.680
+453%
38.277
-4%
37.929
-1%
39.041
+3%
66.985
+72%
36.942
-45%
48.885
+32%
86.779
+78%
Investitions-Cashflow
Investitionsausgaben
(407)
6
(19)
263
246
(109)
260
(176)
(1.422)
(1.141)
(737)
1.184
388
1.684
(3.421)
(3.776)
(4.416)
(5.146)
(5.812)
(7.497)
(8.217)
(7.439)
(7.173)
(6.894)
(6.709)
(7.687)
(10.257)
(11.565)
(11.887)
(11.766)
(11.721)
(15.558)
(18.078)
(16.971)
(16.971)
(20.387)
(23.839)
(21.563)
(21.484)
(23.379)
(22.113)
(21.512)
(26.745)
(32.700)
(30.856)
(26.036)
(24.139)
(25.746)
Sonstige Posten
(1.565)
96
1.568
352
(11.022)
(218)
11.347
(1.436)
1.076
(1.980)
(6.411)
(1.902)
(6.126)
(4.135)
(11.041)
(6.120)
(4.174)
(6.924)
(8.063)
(11.099)
(4.960)
(7.309)
(9.158)
(5.378)
(2.365)
1.034
1.214
(3.949)
(6.552)
(5.243)
(6.190)
(4.360)
(4.284)
(1.949)
(1.949)
1.965
(1.853)
(7.691)
(896)
(513)
1.730
(1.744)
(16.453)
1.724
3.863
(7.249)
9.738
(43.893)
Cashflow aus Investitionstätigkeit
(1.970)
N/A
102
N/A
1.548
+1.418%
615
-60%
(10.776)
N/A
(327)
+97%
11.607
N/A
(1.612)
N/A
(346)
+79%
(3.121)
-802%
(7.148)
-129%
(718)
+90%
(5.738)
-699%
(2.451)
+57%
(14.462)
-490%
(9.896)
+32%
(8.590)
+13%
(12.070)
-41%
(13.875)
-15%
(18.596)
-34%
(13.177)
+29%
(14.748)
-12%
(16.331)
-11%
(12.272)
+25%
(9.074)
+26%
(6.653)
+27%
(9.043)
-36%
(15.514)
-72%
(18.439)
-19%
(17.009)
+8%
(17.911)
-5%
(19.918)
-11%
(22.362)
-12%
(18.920)
+15%
(18.920)
N/A
(18.422)
+3%
(25.692)
-39%
(29.254)
-14%
(22.380)
+23%
(23.892)
-7%
(20.383)
+15%
(23.256)
-14%
(43.198)
-86%
(30.976)
+28%
(26.993)
+13%
(33.285)
-23%
(14.401)
+57%
(69.639)
-384%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(3)
0
(2)
0
(2)
0
(2)
0
(1)
(8.907)
(9.248)
(342)
(342)
0
0
(1)
(2)
(1)
(4.810)
(8.931)
(4.121)
0
(1)
(1)
0
0
Nettoaufnahme von Schulden
0
5.000
5.000
(10.015)
(10.041)
5.005
4.965
(2.999)
(2.952)
0
0
0
0
0
(89)
0
0
0
(53)
0
(57)
0
(72)
0
(60)
0
(159)
0
(147)
0
(233)
0
(268)
0
(268)
(244)
0
(328)
0
(348)
0
(365)
0
(382)
9.958
20.419
6.681
49.171
Gezahlte Dividenden
(25)
(9)
(25)
(64)
(151)
(163)
(245)
(103)
(153)
154
112
(47)
(63)
(2)
(757)
(871)
(883)
(947)
(950)
(1.583)
(1.897)
(1.708)
(1.961)
(2.529)
(2.783)
(2.534)
(2.534)
(2.849)
(3.165)
(3.165)
(3.166)
(3.798)
(4.379)
(4.327)
(4.327)
(4.634)
(4.943)
(4.944)
(4.944)
(4.944)
(4.944)
(4.912)
(4.852)
(4.825)
(4.825)
(5.127)
(6.329)
(6.329)
Sonstiges
0
0
0
(68)
(136)
(9)
48
77
86
(9)
(26)
(15)
(41)
(45)
0
56
65
75
72
(43)
(78)
(8)
1
157
(2)
19
190
(108)
(192)
(153)
(1)
(50)
(2)
51
51
(17)
(67)
(1)
(12)
(2)
(16)
(1)
83
(77)
(173)
(3.658)
(3.725)
(1.629)
Cashflow aus Finanzierungstätigkeit
(25)
N/A
4.991
N/A
4.975
0%
(10.147)
N/A
(10.328)
-2%
4.833
N/A
4.768
-1%
(3.025)
N/A
(3.019)
+0%
3.154
N/A
3.114
-1%
(62)
N/A
(104)
-68%
(47)
+55%
(846)
-1.700%
(904)
-7%
(907)
0%
(961)
-6%
(931)
+3%
(1.679)
-80%
(2.033)
-21%
(1.774)
+13%
(2.035)
-15%
(2.447)
-20%
(2.847)
-16%
(2.577)
+9%
(2.505)
+3%
(3.118)
-24%
(3.506)
-12%
(3.467)
+1%
(3.401)
+2%
(12.988)
-282%
(13.897)
-7%
(4.886)
+65%
(4.886)
N/A
(4.895)
0%
(5.254)
-7%
(5.274)
0%
(5.286)
0%
(5.295)
0%
(10.118)
-91%
(14.209)
-40%
(9.255)
+35%
(5.284)
+43%
4.959
N/A
11.633
+135%
(3.373)
N/A
41.213
N/A
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
0
0
0
(3)
13
5
(29)
(2)
16
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22)
(21)
3
(4)
39
52
61
Nettoveränderung der Zahlungsmittel
(3.454)
N/A
6.111
N/A
7.561
+24%
(7.356)
N/A
(15.929)
-117%
6.108
N/A
20.002
+227%
(4.687)
N/A
(5.332)
-14%
514
N/A
(6.308)
N/A
(1.062)
+83%
3.119
N/A
6.647
+113%
2.484
-63%
9.966
+301%
8.204
-18%
5.761
-30%
4.374
-24%
(6.309)
N/A
(1.928)
+69%
2.273
N/A
(1.123)
N/A
4.574
N/A
19.254
+321%
11.450
-41%
1.699
-85%
1.971
+16%
(5.033)
N/A
3.447
N/A
6.251
+81%
(10.978)
N/A
(13.365)
-22%
18.946
N/A
(10.059)
N/A
22.035
N/A
(19.668)
N/A
(502)
+97%
(239)
+52%
(22.013)
-9.110%
9.179
N/A
790
-91%
(14.545)
N/A
2.784
N/A
44.947
+1.514%
15.329
-66%
31.163
+103%
58.414
+87%
Free Cashflow
Free Cashflow
(1.866)
N/A
1.024
N/A
1.019
0%
2.442
+140%
5.408
+121%
1.488
-72%
3.916
+163%
(224)
N/A
(3.405)
-1.420%
(660)
+81%
(3.011)
-356%
902
N/A
9.349
+936%
10.829
+16%
14.371
+33%
16.990
+18%
13.285
-22%
13.646
+3%
13.368
-2%
6.469
-52%
5.065
-22%
11.356
+124%
10.070
-11%
12.399
+23%
24.466
+97%
12.993
-47%
2.990
-77%
9.038
+202%
5.025
-44%
12.157
+142%
15.842
+30%
6.370
-60%
4.816
-24%
25.781
+435%
(3.224)
N/A
24.965
N/A
(12.561)
N/A
12.463
N/A
5.943
-52%
(16.205)
N/A
17.567
N/A
16.765
-5%
11.184
-33%
6.341
-43%
36.129
+470%
10.906
-70%
24.746
+127%
61.033
+147%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett