Siemens AG
XMUN:SIE
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
S
|
Siemens AG
XMUN:SIE
|
DE |
|
Pacific Basin Shipping Ltd
HKEX:2343
|
HK |
|
Mobimo Holding AG
F:M1H
|
CH |
|
N
|
Nokia Oyj
XHAM:NOA3
|
FI |
|
Johnson Electric Holdings Ltd
HKEX:179
|
HK |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
Siemens AG
Gewinn- und Verlustrechnung
Siemens AG
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
479
|
0
|
0
|
359
|
260
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
511
|
0
|
0
|
0
|
525
|
0
|
0
|
0
|
897
|
234
|
426
|
599
|
834
|
994
|
1.364
|
1.699
|
683
|
2.019
|
1.895
|
1.823
|
426
|
1.743
|
1.740
|
1.728
|
493
|
1.414
|
1.094
|
782
|
450
|
447
|
441
|
460
|
490
|
564
|
638
|
705
|
759
|
752
|
754
|
767
|
786
|
891
|
953
|
987
|
989
|
984
|
979
|
1.021
|
1.051
|
1.084
|
1.108
|
1.094
|
1.089
|
1.028
|
1.023
|
985
|
953
|
889
|
941
|
924
|
782
|
839
|
690
|
609
|
637
|
643
|
666
|
689
|
726
|
800
|
961
|
1.179
|
1.348
|
1.514
|
1.613
|
1.682
|
1.771
|
1.751
|
0
|
0
|
1.661
|
0
|
|
| Umsatz |
88.144
N/A
|
87.266
-1%
|
84.016
-4%
|
81.875
-3%
|
78.847
-4%
|
75.745
-4%
|
74.233
-2%
|
73.717
-1%
|
73.281
-1%
|
70.412
-4%
|
75.167
+7%
|
68.938
-8%
|
68.870
0%
|
72.942
+6%
|
75.445
+3%
|
76.391
+1%
|
77.489
+1%
|
77.595
+0%
|
87.325
+13%
|
65.240
-25%
|
64.417
-1%
|
63.245
-2%
|
72.448
+15%
|
74.119
+2%
|
74.212
+0%
|
75.877
+2%
|
77.327
+2%
|
78.561
+2%
|
79.422
+1%
|
78.588
-1%
|
76.651
-2%
|
72.644
-5%
|
70.212
-3%
|
69.289
-1%
|
75.978
+10%
|
70.954
-7%
|
72.148
+2%
|
72.393
+0%
|
73.515
+2%
|
73.574
+0%
|
75.154
+2%
|
77.026
+2%
|
78.296
+2%
|
77.419
-1%
|
75.198
-3%
|
74.267
-1%
|
75.882
+2%
|
72.095
-5%
|
71.714
-1%
|
70.621
-2%
|
71.920
+2%
|
72.066
+0%
|
73.420
+2%
|
74.746
+2%
|
75.636
+1%
|
77.112
+2%
|
78.059
+1%
|
79.019
+1%
|
79.644
+1%
|
79.966
+0%
|
81.105
+1%
|
82.599
+2%
|
82.863
+0%
|
83.473
+1%
|
83.479
+0%
|
82.654
-1%
|
83.044
+0%
|
83.337
+0%
|
77.441
-7%
|
71.206
-8%
|
58.483
-18%
|
58.533
+0%
|
58.072
-1%
|
56.813
-2%
|
55.254
-3%
|
55.650
+1%
|
56.531
+2%
|
59.637
+5%
|
62.265
+4%
|
64.692
+4%
|
67.067
+4%
|
68.849
+3%
|
71.977
+5%
|
73.549
+2%
|
75.925
+3%
|
76.947
+1%
|
74.882
-3%
|
78.110
+4%
|
94.912
+22%
|
94.923
+0%
|
75.930
-20%
|
94.283
+24%
|
77.822
-17%
|
78.299
+1%
|
78.914
+1%
|
79.699
+1%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(66.004)
|
(64.278)
|
(60.810)
|
(59.029)
|
(56.824)
|
(54.429)
|
(53.350)
|
(52.658)
|
(52.301)
|
(49.964)
|
(53.522)
|
(48.318)
|
(48.086)
|
(51.432)
|
(53.502)
|
(55.359)
|
(56.934)
|
(57.566)
|
(63.812)
|
(47.918)
|
(46.608)
|
(44.984)
|
(51.572)
|
(52.403)
|
(52.843)
|
(53.858)
|
(56.284)
|
(57.183)
|
(57.999)
|
(58.060)
|
(55.941)
|
(52.793)
|
(50.559)
|
(49.317)
|
(54.331)
|
(50.086)
|
(50.521)
|
(50.857)
|
(51.388)
|
(51.920)
|
(53.459)
|
(55.002)
|
(56.092)
|
(55.379)
|
(53.917)
|
(53.507)
|
(55.053)
|
(52.173)
|
(51.856)
|
(50.752)
|
(51.165)
|
(51.511)
|
(52.220)
|
(53.265)
|
(53.789)
|
(54.685)
|
(55.165)
|
(55.443)
|
(55.826)
|
(55.816)
|
(56.277)
|
(57.643)
|
(57.820)
|
(58.556)
|
(58.786)
|
(57.998)
|
(58.181)
|
(58.524)
|
(53.536)
|
(48.220)
|
(36.849)
|
(36.811)
|
(36.735)
|
(35.884)
|
(35.366)
|
(35.428)
|
(36.083)
|
(38.072)
|
(39.527)
|
(41.068)
|
(42.941)
|
(44.366)
|
(46.130)
|
(46.942)
|
(47.860)
|
(47.859)
|
(45.766)
|
(48.242)
|
(58.095)
|
(57.610)
|
(46.107)
|
(57.371)
|
(47.389)
|
(48.077)
|
(48.515)
|
(48.757)
|
|
| Bruttogewinn |
22.140
N/A
|
22.988
+4%
|
23.206
+1%
|
22.846
-2%
|
22.023
-4%
|
21.316
-3%
|
20.883
-2%
|
21.059
+1%
|
20.980
0%
|
20.448
-3%
|
21.645
+6%
|
20.620
-5%
|
20.784
+1%
|
21.510
+3%
|
21.943
+2%
|
21.032
-4%
|
20.555
-2%
|
20.029
-3%
|
23.513
+17%
|
17.322
-26%
|
17.809
+3%
|
18.261
+3%
|
20.876
+14%
|
21.716
+4%
|
21.369
-2%
|
22.019
+3%
|
21.043
-4%
|
21.378
+2%
|
21.423
+0%
|
20.528
-4%
|
20.710
+1%
|
19.851
-4%
|
19.653
-1%
|
19.972
+2%
|
21.647
+8%
|
20.868
-4%
|
21.627
+4%
|
21.536
0%
|
22.127
+3%
|
21.654
-2%
|
21.695
+0%
|
22.024
+2%
|
22.204
+1%
|
22.040
-1%
|
21.281
-3%
|
20.760
-2%
|
20.829
+0%
|
19.922
-4%
|
19.858
0%
|
19.869
+0%
|
20.755
+4%
|
20.555
-1%
|
21.200
+3%
|
21.481
+1%
|
21.847
+2%
|
22.427
+3%
|
22.894
+2%
|
23.576
+3%
|
23.818
+1%
|
24.150
+1%
|
24.828
+3%
|
24.956
+1%
|
25.043
+0%
|
24.917
-1%
|
24.693
-1%
|
24.656
0%
|
24.863
+1%
|
24.813
0%
|
23.905
-4%
|
22.986
-4%
|
21.634
-6%
|
21.722
+0%
|
21.337
-2%
|
20.929
-2%
|
19.888
-5%
|
20.222
+2%
|
20.448
+1%
|
21.565
+5%
|
22.738
+5%
|
23.624
+4%
|
24.126
+2%
|
24.483
+1%
|
25.847
+6%
|
26.607
+3%
|
28.065
+5%
|
29.088
+4%
|
29.116
+0%
|
29.868
+3%
|
36.817
+23%
|
37.313
+1%
|
29.823
-20%
|
36.912
+24%
|
30.433
-18%
|
30.222
-1%
|
30.399
+1%
|
30.942
+2%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(24.673)
|
(22.178)
|
(19.953)
|
(20.131)
|
(19.425)
|
(18.675)
|
(17.959)
|
(17.602)
|
(17.971)
|
(17.389)
|
(18.786)
|
(17.306)
|
(16.887)
|
(17.746)
|
(18.848)
|
(17.463)
|
(17.112)
|
(16.471)
|
(20.289)
|
(14.670)
|
(14.664)
|
(14.872)
|
(16.226)
|
(16.185)
|
(16.693)
|
(16.884)
|
(19.073)
|
(18.678)
|
(17.934)
|
(17.422)
|
(14.945)
|
(14.211)
|
(13.541)
|
(12.817)
|
(14.842)
|
(14.495)
|
(15.103)
|
(15.126)
|
(14.250)
|
(14.391)
|
(14.514)
|
(14.992)
|
(15.307)
|
(15.332)
|
(15.326)
|
(15.318)
|
(15.729)
|
(14.436)
|
(14.249)
|
(13.813)
|
(14.525)
|
(14.143)
|
(14.573)
|
(15.174)
|
(16.117)
|
(16.198)
|
(16.431)
|
(16.422)
|
(16.676)
|
(16.321)
|
(16.503)
|
(17.003)
|
(17.820)
|
(18.031)
|
(18.370)
|
(18.425)
|
(18.951)
|
(18.912)
|
(17.946)
|
(17.198)
|
(15.530)
|
(15.405)
|
(15.565)
|
(15.368)
|
(15.502)
|
(14.785)
|
(14.760)
|
(15.341)
|
(16.317)
|
(16.902)
|
(17.608)
|
(17.195)
|
(18.571)
|
(17.060)
|
(17.564)
|
(18.727)
|
(19.714)
|
(20.120)
|
(24.964)
|
(25.138)
|
(20.358)
|
(25.255)
|
(20.436)
|
(20.224)
|
(21.307)
|
(20.918)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(16.294)
|
(15.534)
|
(15.455)
|
(15.062)
|
(14.628)
|
(14.208)
|
(13.534)
|
(13.376)
|
(13.357)
|
(12.921)
|
(13.567)
|
(12.798)
|
(12.789)
|
(13.409)
|
(13.684)
|
(13.370)
|
(13.270)
|
(12.884)
|
(15.470)
|
(11.563)
|
(11.385)
|
(11.466)
|
(12.103)
|
(12.486)
|
(12.803)
|
(12.929)
|
(13.586)
|
(13.399)
|
(12.676)
|
(12.067)
|
(10.896)
|
(10.248)
|
(9.920)
|
(9.844)
|
(11.130)
|
(9.857)
|
(10.171)
|
(10.206)
|
(10.297)
|
(10.467)
|
(10.575)
|
(10.878)
|
(11.162)
|
(11.005)
|
(10.984)
|
(10.962)
|
(11.286)
|
(10.711)
|
(10.578)
|
(10.217)
|
(10.424)
|
(10.365)
|
(10.660)
|
(11.132)
|
(11.409)
|
(11.641)
|
(11.764)
|
(11.738)
|
(11.669)
|
(11.720)
|
(11.783)
|
(12.077)
|
(12.360)
|
(12.597)
|
(12.723)
|
(12.756)
|
(12.941)
|
(13.054)
|
(12.529)
|
(11.983)
|
(10.688)
|
(10.917)
|
(11.024)
|
(10.851)
|
(10.682)
|
(10.300)
|
(10.214)
|
(10.635)
|
(11.189)
|
(11.664)
|
(12.182)
|
(12.421)
|
(12.857)
|
(13.272)
|
(13.565)
|
(13.804)
|
(13.553)
|
(14.051)
|
(17.419)
|
(17.572)
|
(13.984)
|
(17.484)
|
(14.401)
|
(14.401)
|
(14.827)
|
(14.936)
|
|
| F&E |
(6.630)
|
(6.233)
|
(5.819)
|
(5.567)
|
(5.419)
|
(5.242)
|
(5.067)
|
(5.018)
|
(4.986)
|
(4.708)
|
(5.063)
|
(4.530)
|
(4.515)
|
(4.796)
|
(5.155)
|
(4.820)
|
(4.446)
|
(4.043)
|
(5.024)
|
(3.025)
|
(2.982)
|
(3.032)
|
(3.399)
|
(3.521)
|
(3.625)
|
(3.643)
|
(3.784)
|
(3.851)
|
(3.905)
|
(3.978)
|
(3.900)
|
(3.744)
|
(3.619)
|
(3.498)
|
(3.846)
|
(3.664)
|
(3.784)
|
(3.840)
|
(3.925)
|
(4.022)
|
(4.122)
|
(4.281)
|
(4.238)
|
(4.252)
|
(4.194)
|
(4.171)
|
(4.291)
|
(3.948)
|
(3.933)
|
(3.867)
|
(4.065)
|
(4.111)
|
(4.229)
|
(4.357)
|
(4.483)
|
(4.559)
|
(4.597)
|
(4.675)
|
(4.732)
|
(4.799)
|
(4.863)
|
(5.010)
|
(5.164)
|
(5.261)
|
(5.442)
|
(5.467)
|
(5.558)
|
(5.640)
|
(5.388)
|
(5.172)
|
(4.669)
|
(4.707)
|
(4.723)
|
(4.654)
|
(4.569)
|
0
|
(3.414)
|
(3.547)
|
(4.859)
|
(5.045)
|
(5.276)
|
(5.456)
|
(5.591)
|
(5.770)
|
(5.939)
|
(6.081)
|
(6.113)
|
(6.265)
|
(7.801)
|
(7.820)
|
(6.276)
|
(7.821)
|
(6.377)
|
(6.466)
|
(6.559)
|
(6.651)
|
|
| Sonstige operative Kosten |
(1.749)
|
(411)
|
1.321
|
498
|
622
|
775
|
642
|
792
|
372
|
240
|
(156)
|
22
|
417
|
459
|
(9)
|
727
|
604
|
456
|
205
|
(82)
|
(297)
|
(374)
|
(724)
|
(178)
|
(265)
|
(312)
|
(1.703)
|
(1.428)
|
(1.353)
|
(1.377)
|
(149)
|
(219)
|
(2)
|
525
|
134
|
(974)
|
(1.148)
|
(1.080)
|
(28)
|
98
|
183
|
167
|
93
|
(75)
|
(148)
|
(185)
|
(152)
|
223
|
262
|
271
|
(36)
|
333
|
316
|
315
|
(225)
|
2
|
(70)
|
(9)
|
(275)
|
198
|
143
|
84
|
(296)
|
(173)
|
(205)
|
(202)
|
(452)
|
(218)
|
(29)
|
(43)
|
(173)
|
219
|
182
|
137
|
(251)
|
(4.485)
|
(1.132)
|
(1.159)
|
(269)
|
(193)
|
(150)
|
682
|
(123)
|
1.982
|
1.940
|
1.158
|
(48)
|
196
|
256
|
254
|
(98)
|
50
|
342
|
643
|
79
|
669
|
|
| Operatives Ergebnis |
(2.533)
N/A
|
810
N/A
|
3.253
+302%
|
2.715
-17%
|
2.598
-4%
|
2.641
+2%
|
2.924
+11%
|
3.457
+18%
|
3.009
-13%
|
3.059
+2%
|
2.859
-7%
|
3.314
+16%
|
3.897
+18%
|
3.764
-3%
|
3.095
-18%
|
3.569
+15%
|
3.443
-4%
|
3.558
+3%
|
3.224
-9%
|
2.652
-18%
|
3.145
+19%
|
3.389
+8%
|
4.650
+37%
|
5.531
+19%
|
4.676
-15%
|
5.135
+10%
|
1.970
-62%
|
2.700
+37%
|
3.489
+29%
|
3.106
-11%
|
5.765
+86%
|
5.640
-2%
|
6.112
+8%
|
7.155
+17%
|
6.805
-5%
|
6.373
-6%
|
6.524
+2%
|
6.410
-2%
|
7.877
+23%
|
7.263
-8%
|
7.181
-1%
|
7.032
-2%
|
6.897
-2%
|
6.708
-3%
|
5.955
-11%
|
5.442
-9%
|
5.100
-6%
|
5.486
+8%
|
5.609
+2%
|
6.056
+8%
|
6.230
+3%
|
6.412
+3%
|
6.627
+3%
|
6.307
-5%
|
5.730
-9%
|
6.229
+9%
|
6.463
+4%
|
7.154
+11%
|
7.142
0%
|
7.829
+10%
|
8.325
+6%
|
7.953
-4%
|
7.223
-9%
|
6.886
-5%
|
6.323
-8%
|
6.231
-1%
|
5.912
-5%
|
5.901
0%
|
5.959
+1%
|
5.788
-3%
|
6.104
+5%
|
6.317
+3%
|
5.772
-9%
|
5.561
-4%
|
4.386
-21%
|
5.437
+24%
|
5.688
+5%
|
6.224
+9%
|
6.421
+3%
|
6.722
+5%
|
6.518
-3%
|
7.288
+12%
|
7.276
0%
|
9.547
+31%
|
10.501
+10%
|
10.361
-1%
|
9.402
-9%
|
9.748
+4%
|
11.853
+22%
|
12.175
+3%
|
9.465
-22%
|
11.657
+23%
|
9.997
-14%
|
9.998
+0%
|
9.092
-9%
|
10.024
+10%
|
|
| Vorsteuergewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(106)
|
156
|
(2)
|
127
|
(17)
|
(191)
|
234
|
180
|
998
|
1.115
|
1.119
|
1.483
|
826
|
803
|
849
|
142
|
339
|
468
|
1.147
|
405
|
392
|
41
|
(31)
|
69
|
(7)
|
323
|
320
|
258
|
68
|
(133)
|
(192)
|
(1.918)
|
(1.838)
|
(1.627)
|
424
|
377
|
579
|
557
|
1.460
|
853
|
189
|
203
|
336
|
48
|
227
|
109
|
52
|
(128)
|
424
|
579
|
169
|
827
|
2.008
|
1.965
|
1.677
|
1.619
|
368
|
359
|
456
|
504
|
311
|
344
|
482
|
451
|
469
|
496
|
391
|
436
|
640
|
591
|
681
|
741
|
687
|
682
|
135
|
40
|
24
|
(6)
|
361
|
655
|
824
|
(1.802)
|
(1.142)
|
(1.499)
|
224
|
2.482
|
1.939
|
2.809
|
2.046
|
2.638
|
1.875
|
2.326
|
1.633
|
1.594
|
1.522
|
1.606
|
|
| Nicht wiederkehrende Posten |
999
|
0
|
0
|
665
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
351
|
74
|
147
|
372
|
522
|
331
|
257
|
557
|
(1.036)
|
697
|
813
|
0
|
(977)
|
192
|
108
|
0
|
(29)
|
44
|
33
|
41
|
122
|
222
|
217
|
219
|
112
|
0
|
0
|
0
|
487
|
0
|
0
|
0
|
312
|
0
|
0
|
0
|
177
|
0
|
0
|
0
|
348
|
0
|
0
|
0
|
274
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
452
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
1.750
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
389
|
0
|
|
| Sonstige Erträge gesamt |
4.197
|
759
|
224
|
224
|
224
|
224
|
214
|
0
|
0
|
0
|
254
|
0
|
0
|
0
|
241
|
(262)
|
(299)
|
304
|
0
|
527
|
594
|
(41)
|
131
|
7
|
(27)
|
65
|
62
|
(197)
|
(176)
|
(278)
|
(646)
|
(191)
|
(257)
|
(325)
|
(441)
|
(441)
|
1.090
|
464
|
(66)
|
603
|
(972)
|
(258)
|
(75)
|
(396)
|
56
|
291
|
579
|
674
|
293
|
141
|
541
|
(295)
|
(713)
|
(592)
|
(501)
|
(312)
|
59
|
(336)
|
(371)
|
(109)
|
(154)
|
106
|
136
|
502
|
1.552
|
1.474
|
1.473
|
916
|
(35)
|
(5)
|
74
|
(60)
|
(151)
|
(29)
|
529
|
533
|
994
|
849
|
622
|
602
|
404
|
(360)
|
(730)
|
(1.117)
|
(1.403)
|
(624)
|
(208)
|
(320)
|
(331)
|
(378)
|
(111)
|
(375)
|
(322)
|
(246)
|
(173)
|
(238)
|
|
| Vorsteuergewinn |
2.557
N/A
|
1.725
-33%
|
3.475
+101%
|
3.731
+7%
|
2.866
-23%
|
2.674
-7%
|
3.372
+26%
|
3.637
+8%
|
4.007
+10%
|
4.174
+4%
|
4.232
+1%
|
4.797
+13%
|
4.723
-2%
|
4.567
-3%
|
4.185
-8%
|
3.449
-18%
|
3.483
+1%
|
4.330
+24%
|
4.371
+1%
|
3.584
-18%
|
4.131
+15%
|
3.389
-18%
|
5.101
+51%
|
5.681
+11%
|
4.789
-16%
|
5.895
+23%
|
2.874
-51%
|
3.092
+8%
|
3.638
+18%
|
3.252
-11%
|
3.891
+20%
|
4.228
+9%
|
4.830
+14%
|
5.203
+8%
|
5.811
+12%
|
6.501
+12%
|
8.301
+28%
|
7.431
-10%
|
9.242
+24%
|
8.763
-5%
|
6.431
-27%
|
7.018
+9%
|
7.280
+4%
|
6.582
-10%
|
6.455
-2%
|
6.061
-6%
|
5.843
-4%
|
6.032
+3%
|
6.326
+5%
|
6.776
+7%
|
7.427
+10%
|
6.944
-7%
|
7.922
+14%
|
7.680
-3%
|
7.218
-6%
|
7.536
+4%
|
6.890
-9%
|
7.177
+4%
|
7.404
+3%
|
8.224
+11%
|
8.482
+3%
|
8.403
-1%
|
8.189
-3%
|
7.839
-4%
|
8.344
+6%
|
8.201
-2%
|
8.050
-2%
|
7.253
-10%
|
6.564
-9%
|
6.374
-3%
|
6.933
+9%
|
6.998
+1%
|
6.308
-10%
|
6.214
-1%
|
5.502
-11%
|
6.010
+9%
|
6.706
+12%
|
7.067
+5%
|
7.496
+6%
|
7.979
+6%
|
7.746
-3%
|
5.126
-34%
|
7.154
+40%
|
6.931
-3%
|
9.322
+34%
|
12.219
+31%
|
11.126
-9%
|
12.237
+10%
|
13.568
+11%
|
14.435
+6%
|
11.227
-22%
|
13.608
+21%
|
11.308
-17%
|
11.346
+0%
|
10.830
-5%
|
11.392
+5%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(598)
|
(501)
|
(849)
|
(1.054)
|
(917)
|
(842)
|
(867)
|
(885)
|
(585)
|
(593)
|
(661)
|
(837)
|
(1.132)
|
(1.127)
|
(979)
|
(753)
|
(779)
|
(936)
|
(1.078)
|
(928)
|
(1.086)
|
(1.077)
|
(1.192)
|
(1.315)
|
(1.144)
|
(1.383)
|
(1.015)
|
(1.051)
|
(1.207)
|
(1.072)
|
(1.434)
|
(1.582)
|
(1.712)
|
(1.881)
|
(1.699)
|
(1.842)
|
(1.895)
|
(1.610)
|
(2.231)
|
(1.946)
|
(1.809)
|
(2.087)
|
(2.094)
|
(2.076)
|
(1.992)
|
(1.744)
|
(1.630)
|
(1.654)
|
(1.753)
|
(1.864)
|
(2.028)
|
(1.893)
|
(2.006)
|
(1.864)
|
(1.869)
|
(1.810)
|
(1.766)
|
(1.961)
|
(2.008)
|
(2.344)
|
(2.567)
|
(2.401)
|
(2.148)
|
(2.005)
|
(1.962)
|
(2.079)
|
(2.489)
|
(2.334)
|
(1.904)
|
(1.818)
|
(1.775)
|
(1.657)
|
(1.693)
|
(1.721)
|
(1.346)
|
(1.566)
|
(1.739)
|
(1.662)
|
(1.861)
|
(2.009)
|
(2.081)
|
(2.360)
|
(2.741)
|
(2.684)
|
(2.731)
|
(2.696)
|
(2.600)
|
(2.832)
|
(3.144)
|
(3.262)
|
(2.320)
|
(2.900)
|
(2.733)
|
(2.707)
|
(2.501)
|
(2.639)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
1.959
|
1.224
|
2.626
|
2.677
|
1.949
|
1.832
|
2.505
|
2.752
|
3.422
|
3.581
|
3.571
|
3.960
|
3.591
|
3.440
|
3.206
|
2.696
|
2.704
|
3.394
|
3.293
|
2.656
|
3.045
|
2.312
|
3.909
|
4.366
|
3.645
|
4.512
|
1.859
|
2.041
|
2.431
|
2.180
|
2.457
|
2.646
|
3.118
|
3.322
|
4.112
|
4.659
|
6.406
|
5.821
|
7.011
|
6.817
|
4.622
|
4.931
|
5.186
|
4.506
|
4.463
|
4.317
|
4.213
|
4.378
|
4.573
|
4.912
|
5.399
|
5.051
|
5.916
|
5.816
|
5.349
|
5.726
|
5.124
|
5.216
|
5.396
|
5.880
|
5.915
|
6.002
|
6.041
|
5.834
|
6.382
|
6.122
|
5.561
|
4.919
|
4.660
|
4.556
|
5.158
|
5.341
|
4.615
|
4.493
|
4.156
|
4.444
|
4.967
|
5.405
|
5.635
|
5.970
|
5.665
|
2.766
|
4.413
|
4.247
|
6.591
|
9.523
|
8.526
|
9.405
|
10.424
|
11.173
|
8.907
|
10.708
|
8.575
|
8.639
|
8.329
|
8.753
|
|
| Ergebnisanteil Minderheitsgesellschafter |
370
|
222
|
(29)
|
(133)
|
(118)
|
(94)
|
(96)
|
(102)
|
(130)
|
(143)
|
(166)
|
(153)
|
(134)
|
(143)
|
(148)
|
(167)
|
(188)
|
(204)
|
(206)
|
(206)
|
(219)
|
(209)
|
(232)
|
(226)
|
(191)
|
(197)
|
(161)
|
(145)
|
(168)
|
(180)
|
(205)
|
(232)
|
(201)
|
(168)
|
(169)
|
(150)
|
(173)
|
(188)
|
(176)
|
(159)
|
(150)
|
(138)
|
(132)
|
(131)
|
(117)
|
(117)
|
(126)
|
(134)
|
(143)
|
(144)
|
(134)
|
(126)
|
(118)
|
(108)
|
(98)
|
(111)
|
(127)
|
(152)
|
(134)
|
(136)
|
(134)
|
(142)
|
(133)
|
(122)
|
(152)
|
(205)
|
(313)
|
(395)
|
(445)
|
(446)
|
(474)
|
(378)
|
(307)
|
(199)
|
(170)
|
(283)
|
(364)
|
(495)
|
(537)
|
(569)
|
(624)
|
(621)
|
(669)
|
(676)
|
(570)
|
(607)
|
(579)
|
(580)
|
(829)
|
(821)
|
(691)
|
(854)
|
(720)
|
(763)
|
(767)
|
(796)
|
|
| Nettogewinn |
2.329
N/A
|
1.446
-38%
|
2.597
+80%
|
2.580
-1%
|
1.867
-28%
|
1.774
-5%
|
2.445
+38%
|
2.650
+8%
|
3.292
+24%
|
3.475
+6%
|
3.405
-2%
|
3.680
+8%
|
3.251
-12%
|
2.825
-13%
|
2.248
-20%
|
2.133
-5%
|
2.225
+4%
|
3.131
+41%
|
3.033
-3%
|
2.988
-1%
|
3.311
+11%
|
4.042
+22%
|
3.806
-6%
|
9.499
+150%
|
8.687
-9%
|
8.035
-8%
|
5.725
-29%
|
496
-91%
|
1.074
+117%
|
960
-11%
|
2.292
+139%
|
2.566
+12%
|
3.082
+20%
|
3.233
+5%
|
3.899
+21%
|
4.140
+6%
|
5.455
+32%
|
4.507
-17%
|
6.145
+36%
|
5.793
-6%
|
3.904
-33%
|
4.184
+7%
|
4.459
+7%
|
3.983
-11%
|
4.087
+3%
|
4.415
+8%
|
4.284
-3%
|
4.518
+5%
|
4.634
+3%
|
4.934
+6%
|
5.373
+9%
|
5.020
-7%
|
7.783
+55%
|
7.769
0%
|
7.282
-6%
|
7.729
+6%
|
5.284
-32%
|
5.256
-1%
|
5.450
+4%
|
5.870
+8%
|
5.847
0%
|
5.875
+0%
|
5.961
+1%
|
6.202
+4%
|
6.736
+9%
|
6.485
-4%
|
5.807
-10%
|
4.632
-20%
|
4.487
-3%
|
4.413
-2%
|
5.174
+17%
|
5.240
+1%
|
4.085
-22%
|
3.592
-12%
|
4.030
+12%
|
4.327
+7%
|
5.939
+37%
|
6.752
+14%
|
6.161
-9%
|
6.427
+4%
|
5.196
-19%
|
2.189
-58%
|
3.723
+70%
|
3.557
-4%
|
5.999
+69%
|
8.932
+49%
|
7.949
-11%
|
8.861
+11%
|
9.806
+11%
|
10.508
+7%
|
8.301
-21%
|
12.006
+45%
|
9.836
-18%
|
9.902
+1%
|
9.620
-3%
|
7.946
-17%
|
|
| Verwässertes EPS |
2,62
N/A
|
1,62
-38%
|
2,92
+80%
|
2,89
-1%
|
2,1
-27%
|
1,99
-5%
|
2,74
+38%
|
2,84
+4%
|
3,53
+24%
|
3,73
+6%
|
3,64
-2%
|
3,96
+9%
|
3,49
-12%
|
3,04
-13%
|
2,39
-21%
|
2,27
-5%
|
2,51
+11%
|
3,33
+33%
|
3,23
-3%
|
3,18
-2%
|
3,51
+10%
|
4,3
+23%
|
4,07
-5%
|
10,33
+154%
|
9,55
-8%
|
9,02
-6%
|
6,38
-29%
|
0,53
-92%
|
1,23
+132%
|
1,09
-11%
|
2,62
+140%
|
2,93
+12%
|
3,51
+20%
|
3,64
+4%
|
4,44
+22%
|
4,69
+6%
|
6,18
+32%
|
5,19
-16%
|
6,95
+34%
|
6,55
-6%
|
4,4
-33%
|
4,72
+7%
|
5,03
+7%
|
4,67
-7%
|
4,74
+1%
|
5,18
+9%
|
5,02
-3%
|
5,3
+6%
|
5,43
+2%
|
5,79
+7%
|
6,3
+9%
|
5,95
-6%
|
9,32
+57%
|
9,32
N/A
|
8,74
-6%
|
9,47
+8%
|
6,45
-32%
|
6,4
-1%
|
6,64
+4%
|
7,14
+8%
|
7,05
-1%
|
7,05
N/A
|
7,18
+2%
|
7,48
+4%
|
8,1
+8%
|
7,86
-3%
|
7,01
-11%
|
5,66
-19%
|
5,57
-2%
|
5,48
-2%
|
6,32
+15%
|
6,35
+0%
|
5,02
-21%
|
4,46
-11%
|
4,93
+11%
|
5,34
+8%
|
7,31
+37%
|
8,29
+13%
|
7,59
-8%
|
7,9
+4%
|
6,38
-19%
|
2,72
-57%
|
4,59
+69%
|
4,49
-2%
|
7,41
+65%
|
9,61
+30%
|
9,92
+3%
|
11,09
+12%
|
12,26
+11%
|
13,16
+7%
|
10,39
-21%
|
15,1
+45%
|
12,33
-18%
|
12,48
+1%
|
12,11
-3%
|
10,18
-16%
|
|