Marathon Petroleum Corp banner

Marathon Petroleum Corp
XMUN:MPN

Watchlist verwalten
Marathon Petroleum Corp Logo
Marathon Petroleum Corp
XMUN:MPN
Watchlist
Kurs: 210,4 EUR -1,17% Markt geschlossen
Marktkap.: €51,19 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
Marathon Petroleum Corp

Gewinn- und Verlustrechnung
Marathon Petroleum Corp

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: USD
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025 Mar-2026
Umsatz
Zinsaufwand
1
11
25
42
60
64
60
61
90
119
151
174
167
168
168
176
202
231
250
267
288
353
425
497
538
549
571
591
625
672
730
784
945
1.058
1.158
1.251
1.231
1.241
1.265
1.304
1.333
1.349
1.330
1.299
1.267
1.220
1.201
1.191
1.195
1.219
1.236
1.253
1.265
1.283
1.295
1.312
1.308
1.313
1.322
1.326
0
1.064
Umsatz
62.594
N/A
67.015
+7%
71.983
+7%
76.711
+7%
78.747
+3%
81.107
+3%
80.592
-1%
81.033
+1%
82.315
+2%
85.388
+4%
90.826
+6%
96.025
+6%
100.248
+4%
100.242
0%
101.468
+1%
100.674
-1%
98.081
-3%
91.972
-6%
85.632
-7%
78.909
-8%
72.251
-8%
67.821
-6%
64.029
-6%
61.732
-4%
63.332
+3%
66.915
+6%
68.472
+2%
71.399
+4%
75.359
+6%
77.953
+3%
82.048
+5%
85.793
+5%
86.583
+1%
95.988
+11%
100.978
+5%
105.533
+5%
111.587
+6%
104.194
-7%
89.060
-15%
78.921
-11%
68.962
-13%
70.847
+3%
88.376
+25%
103.442
+17%
120.909
+17%
136.432
+13%
160.804
+18%
174.377
+8%
178.891
+3%
175.563
-2%
158.175
-10%
153.462
-3%
150.090
-2%
148.207
-1%
149.759
+1%
143.661
-4%
140.384
-2%
139.043
-1%
134.775
-3%
135.251
+0%
135.049
0%
137.767
+2%
Bruttogewinn
Umsatzkosten
(59.486)
(62.721)
(66.996)
(70.368)
(72.778)
(75.038)
(74.419)
(74.830)
(74.657)
(77.396)
(83.106)
(89.474)
(93.841)
(94.439)
(95.155)
(93.852)
(91.416)
(84.260)
(77.866)
(70.406)
(63.877)
(60.453)
(56.978)
(55.591)
(57.018)
(60.489)
(61.891)
(63.690)
(67.063)
(69.503)
(72.858)
(76.629)
(77.047)
(85.291)
(90.093)
(93.901)
(99.228)
(93.690)
(80.791)
(73.119)
(65.733)
(66.475)
(82.150)
(95.040)
(110.008)
(123.992)
(141.022)
(150.280)
(151.671)
(145.897)
(133.452)
(129.559)
(128.566)
(128.865)
(131.048)
(128.264)
(126.240)
(126.007)
(122.087)
(121.143)
(119.446)
(121.347)
Bruttogewinn
3.108
N/A
4.294
+38%
4.987
+16%
6.343
+27%
5.969
-6%
6.069
+2%
6.173
+2%
6.203
+0%
7.658
+23%
7.992
+4%
7.720
-3%
6.551
-15%
6.407
-2%
5.803
-9%
6.313
+9%
6.822
+8%
6.665
-2%
7.712
+16%
7.766
+1%
8.503
+9%
8.374
-2%
7.368
-12%
7.051
-4%
6.141
-13%
6.314
+3%
6.426
+2%
6.581
+2%
7.709
+17%
8.296
+8%
8.450
+2%
9.190
+9%
9.164
0%
9.536
+4%
10.697
+12%
10.885
+2%
11.632
+7%
12.359
+6%
10.504
-15%
8.269
-21%
5.802
-30%
3.229
-44%
4.372
+35%
6.226
+42%
8.402
+35%
10.901
+30%
12.440
+14%
19.782
+59%
24.097
+22%
27.220
+13%
29.666
+9%
24.723
-17%
23.903
-3%
21.524
-10%
19.342
-10%
18.711
-3%
15.397
-18%
14.144
-8%
13.036
-8%
12.688
-3%
14.108
+11%
15.603
+11%
16.420
+5%
Operatives Ergebnis
Operative Kosten
(2.108)
(2.115)
(2.120)
(2.157)
(2.236)
(2.243)
(2.340)
(2.389)
(2.488)
(2.555)
(2.702)
(2.722)
(2.808)
(2.953)
(2.944)
(3.008)
(3.091)
(3.139)
(3.259)
(3.504)
(3.613)
(3.772)
(3.925)
(3.969)
(4.033)
(4.089)
(4.112)
(4.118)
(4.176)
(4.176)
(4.210)
(4.284)
(4.852)
(5.777)
(6.337)
(6.812)
(6.978)
(6.729)
(6.917)
(6.935)
(6.753)
(6.531)
(6.505)
(6.521)
(6.566)
(6.585)
(6.646)
(6.679)
(6.812)
(6.934)
(6.988)
(7.160)
(7.227)
(7.339)
(7.477)
(7.455)
(7.376)
(7.345)
(7.329)
(7.385)
(7.485)
(7.412)
Vertriebs-, Verwaltungs- und Gemeinkosten
(1.167)
(1.178)
(1.234)
(1.278)
(1.345)
(1.338)
(1.420)
(1.450)
(1.493)
(1.506)
(1.523)
(1.551)
(1.588)
(1.700)
(1.668)
(1.709)
(1.765)
(1.770)
(1.853)
(1.912)
(1.967)
(1.999)
(2.014)
(2.059)
(2.032)
(2.042)
(2.044)
(2.040)
(2.062)
(2.070)
(2.092)
(2.128)
(2.682)
(3.216)
(3.545)
(3.883)
(3.753)
(3.640)
(3.610)
(3.559)
(3.378)
(3.175)
(3.154)
(3.177)
(3.258)
(3.316)
(3.386)
(3.448)
(3.597)
(3.724)
(3.763)
(3.884)
(3.920)
(4.005)
(4.139)
(4.116)
(4.039)
(4.042)
(4.075)
(4.136)
(4.234)
(4.318)
Abschreibungen
(941)
(937)
(886)
(879)
(891)
(905)
(923)
(942)
(995)
(1.052)
(1.118)
(1.171)
(1.220)
(1.253)
(1.276)
(1.299)
(1.326)
(1.369)
(1.406)
(1.592)
(1.646)
(1.773)
(1.911)
(1.910)
(2.001)
(2.047)
(2.068)
(2.078)
(2.114)
(2.106)
(2.118)
(2.156)
(2.170)
(2.561)
(2.723)
(2.929)
(3.225)
(3.169)
(3.307)
(3.376)
(3.375)
(3.356)
(3.351)
(3.344)
(3.308)
(3.269)
(3.260)
(3.231)
(3.215)
(3.210)
(3.225)
(3.276)
(3.307)
(3.334)
(3.338)
(3.339)
(3.337)
(3.303)
(3.254)
(3.249)
(3.251)
(3.267)
Sonstige operative Kosten
0
0
0
0
0
0
3
3
0
3
(61)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(69)
0
0
80
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
173
Operatives Ergebnis
1.000
N/A
2.179
+118%
2.867
+32%
4.186
+46%
3.733
-11%
3.826
+2%
3.833
+0%
3.814
0%
5.170
+36%
5.437
+5%
5.018
-8%
3.829
-24%
3.599
-6%
2.850
-21%
3.369
+18%
3.814
+13%
3.574
-6%
4.573
+28%
4.507
-1%
4.999
+11%
4.761
-5%
3.596
-24%
3.126
-13%
2.172
-31%
2.281
+5%
2.337
+2%
2.469
+6%
3.591
+45%
4.120
+15%
4.274
+4%
4.980
+17%
4.880
-2%
4.684
-4%
4.920
+5%
4.548
-8%
4.820
+6%
5.381
+12%
3.775
-30%
1.352
-64%
(1.133)
N/A
(3.524)
-211%
(2.159)
+39%
(279)
+87%
1.881
N/A
4.335
+130%
5.855
+35%
13.136
+124%
17.418
+33%
20.408
+17%
22.732
+11%
17.735
-22%
16.743
-6%
14.297
-15%
12.003
-16%
11.234
-6%
7.942
-29%
6.768
-15%
5.691
-16%
5.359
-6%
6.723
+25%
8.118
+21%
9.008
+11%
Ergebnis vor Steuern
Zinserträge/-aufwendungen
19
72
75
61
(10)
(8)
(52)
(77)
(109)
(198)
(163)
(416)
(359)
(409)
(526)
(214)
261
327
360
341
6
(165)
(173)
(403)
(699)
(669)
(690)
(686)
(624)
(659)
(745)
(850)
(858)
(1.187)
(1.098)
(1.205)
(1.191)
(1.204)
(1.235)
(1.285)
(1.324)
(1.345)
(1.326)
(1.291)
(1.253)
(1.202)
(1.167)
(1.103)
(974)
(854)
(739)
(633)
(593)
(620)
(646)
(723)
(841)
(940)
(1.054)
(1.139)
(1.230)
(1.295)
Nicht wiederkehrende Posten
11
0
0
0
12
0
0
175
177
175
182
8
6
12
16
17
21
25
13
13
(368)
(492)
(107)
(108)
272
396
(67)
(68)
(76)
(83)
(11)
(14)
(58)
144
155
160
(919)
(12.137)
(10.694)
(10.946)
(8.714)
2.293
803
1.040
(168)
(189)
(107)
957
1.059
1.071
1.045
104
208
234
220
108
28
8
15
15
173
0
Gewinn/Verlust aus Anlagenabgängen
0
11
13
13
0
13
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige Erträge gesamt
(7)
0
0
0
(16)
0
7
0
0
0
0
0
0
0
0
0
(21)
(16)
(21)
(27)
(25)
(21)
(21)
(21)
(32)
(33)
(35)
(35)
(76)
(73)
(73)
(121)
(71)
(74)
(77)
(42)
(38)
(51)
(47)
(44)
(50)
(50)
(100)
(104)
(97)
(57)
(32)
(8)
(24)
(27)
28
44
77
70
44
18
2
(24)
(35)
(39)
(46)
(47)
Vorsteuergewinn
1.023
N/A
2.262
+121%
2.955
+31%
4.260
+44%
3.719
-13%
3.831
+3%
3.788
-1%
3.914
+3%
5.238
+34%
5.412
+3%
5.037
-7%
3.421
-32%
3.246
-5%
2.453
-24%
2.859
+17%
3.617
+27%
3.835
+6%
4.909
+28%
4.859
-1%
5.326
+10%
4.374
-18%
2.918
-33%
2.825
-3%
1.640
-42%
1.822
+11%
2.031
+11%
1.677
-17%
2.802
+67%
3.344
+19%
3.459
+3%
4.151
+20%
3.895
-6%
3.697
-5%
3.803
+3%
3.528
-7%
3.733
+6%
3.233
-13%
(9.617)
N/A
(10.624)
-10%
(13.408)
-26%
(13.612)
-2%
(1.261)
+91%
(902)
+28%
1.526
N/A
2.817
+85%
4.407
+56%
11.830
+168%
17.264
+46%
20.469
+19%
22.922
+12%
18.069
-21%
16.258
-10%
13.989
-14%
11.687
-16%
10.852
-7%
7.345
-32%
5.957
-19%
4.735
-21%
4.285
-10%
5.560
+30%
7.015
+26%
7.666
+9%
Nettogewinn
Steueraufwand
(400)
(821)
(1.117)
(1.566)
(1.330)
(1.375)
(1.320)
(1.355)
(1.845)
(1.885)
(1.725)
(1.160)
(1.113)
(843)
(984)
(1.236)
(1.280)
(1.658)
(1.633)
(1.821)
(1.506)
(1.031)
(994)
(548)
(609)
(639)
(494)
(834)
(1.040)
(1.021)
(1.052)
(859)
(764)
(846)
(806)
(839)
(784)
1.271
1.362
2.053
2.430
445
590
172
(264)
(512)
(2.306)
(3.750)
(4.491)
(5.032)
(3.816)
(3.394)
(2.817)
(2.287)
(2.077)
(1.186)
(890)
(634)
(529)
(876)
(1.137)
(1.283)
Ergebnis aus fortgeführten Geschäftsbereichen
623
1.441
1.838
2.694
2.389
2.456
2.468
2.559
3.393
3.527
3.312
2.261
2.133
1.610
1.875
2.381
2.555
3.251
3.226
3.505
2.868
1.887
1.831
1.092
1.213
1.392
1.183
1.968
2.304
2.438
3.099
3.036
2.933
2.957
2.722
2.894
2.449
(8.346)
(9.262)
(11.355)
(11.182)
(816)
(312)
1.698
2.553
3.895
9.524
13.514
15.978
17.890
14.253
12.864
11.172
9.400
8.775
6.159
5.067
4.101
3.756
4.684
5.878
6.383
Ergebnisanteil Minderheitsgesellschafter
0
0
0
0
0
0
0
0
(4)
(9)
(15)
(20)
(21)
(24)
(27)
(29)
(31)
(35)
(39)
(42)
(16)
75
106
42
(39)
(189)
(298)
(325)
(372)
(499)
(588)
(691)
(826)
(894)
(975)
(1.043)
(618)
632
626
621
151
(1.139)
(1.162)
(1.221)
(1.263)
(1.284)
(1.338)
(1.545)
(1.534)
(1.567)
(1.577)
(1.385)
(1.491)
(1.506)
(1.592)
(1.634)
(1.622)
(1.667)
(1.621)
(1.801)
(1.831)
(1.751)
Nettogewinn
622
N/A
1.441
+132%
1.838
+28%
2.692
+46%
2.385
-11%
2.451
+3%
2.464
+1%
2.557
+4%
3.383
+32%
3.512
+4%
3.289
-6%
2.233
-32%
2.108
-6%
1.583
-25%
1.844
+16%
2.347
+27%
2.520
+7%
3.210
+27%
3.183
-1%
3.459
+9%
2.848
-18%
1.960
-31%
1.934
-1%
1.132
-41%
1.173
+4%
1.202
+2%
885
-26%
1.643
+86%
3.430
+109%
3.438
+0%
4.009
+17%
3.843
-4%
2.779
-28%
2.735
-2%
2.788
+2%
3.146
+13%
2.636
-16%
(6.591)
N/A
(7.689)
-17%
(9.670)
-26%
(9.827)
-2%
(835)
+92%
7.668
N/A
9.248
+21%
9.736
+5%
10.823
+11%
8.181
-24%
11.962
+46%
14.508
+21%
16.384
+13%
12.739
-22%
11.542
-9%
9.672
-16%
7.888
-18%
7.177
-9%
4.521
-37%
3.442
-24%
2.432
-29%
2.133
-12%
2.879
+35%
4.043
+40%
4.628
+14%
Verwässertes EPS
0,87
N/A
2,02
+132%
2,57
+27%
3,69
+44%
3,34
-9%
3,5
+5%
3,64
+4%
3,75
+3%
4,95
+32%
5,27
+6%
5,07
-4%
3,59
-29%
3,32
-8%
2,68
-19%
3,26
+22%
4,13
+27%
4,39
+6%
5,87
+34%
5,87
N/A
6,42
+9%
5,25
-18%
3,69
-30%
3,64
-1%
2,13
-41%
2,21
+4%
2,27
+3%
1,71
-25%
3,23
+89%
6,69
+107%
7,16
+7%
8,64
+21%
8,42
-3%
5,28
-37%
4,06
-23%
4,21
+4%
4,76
+13%
3,96
-17%
-10,17
N/A
-11,82
-16%
-14,87
-26%
-15,14
-2%
-1,28
+92%
11,72
N/A
14,51
+24%
15,26
+5%
19,05
+25%
15,26
-20%
24,21
+59%
28,11
+16%
36,65
+30%
30,4
-17%
29,14
-4%
23,65
-19%
21,79
-8%
20,5
-6%
13,61
-34%
10,09
-26%
7,76
-23%
6,94
-11%
9,47
+36%
13,21
+39%
15,68
+19%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett