Marathon Petroleum Corp
XMUN:MPN
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
M
|
Marathon Petroleum Corp
XMUN:MPN
|
US |
|
K
|
Korea Electric Power Corp
SWB:KOP
|
KR |
|
Robert Walters PLC
LSE:RWA
|
UK |
|
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
|
US |
|
Kuroda Precision Industries Ltd
TSE:7726
|
JP |
|
L
|
Larsen and Toubro Ltd
SWB:LTO
|
IN |
|
China Resources Beer Holdings Co Ltd
OTC:CRHKY
|
HK |
Cashflow-Rechnung
Cashflow-Rechnung
Marathon Petroleum Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn |
623
|
1.441
|
1.838
|
2.694
|
2.389
|
2.456
|
2.468
|
2.559
|
3.393
|
3.527
|
3.312
|
2.261
|
2.133
|
1.610
|
1.875
|
2.381
|
2.555
|
3.251
|
3.226
|
3.505
|
2.868
|
1.887
|
1.831
|
1.092
|
1.213
|
1.392
|
1.183
|
1.968
|
3.804
|
3.938
|
4.599
|
4.536
|
3.606
|
3.630
|
3.762
|
4.188
|
3.255
|
(7.222)
|
(8.313)
|
(10.289)
|
(9.977)
|
305
|
8.831
|
10.470
|
11.001
|
12.109
|
9.524
|
13.514
|
16.050
|
17.962
|
14.325
|
12.936
|
11.172
|
9.400
|
8.775
|
6.159
|
5.067
|
4.101
|
3.756
|
4.684
|
5.878
|
6.383
|
|
| Abschreibungen |
941
|
937
|
886
|
879
|
891
|
905
|
923
|
942
|
995
|
1.052
|
1.118
|
1.171
|
1.220
|
1.253
|
1.276
|
1.299
|
1.326
|
1.369
|
1.406
|
1.592
|
1.502
|
1.629
|
1.767
|
1.766
|
2.001
|
2.047
|
2.068
|
2.078
|
2.114
|
2.106
|
2.118
|
2.156
|
2.490
|
2.881
|
3.234
|
3.534
|
3.638
|
3.681
|
3.730
|
3.504
|
3.375
|
3.257
|
3.193
|
3.400
|
3.364
|
3.325
|
3.273
|
3.231
|
3.215
|
3.210
|
3.225
|
3.276
|
3.307
|
3.334
|
3.338
|
3.339
|
3.337
|
3.303
|
3.254
|
3.249
|
3.251
|
3.267
|
|
| Veränderung latenter Steuern |
308
|
409
|
221
|
155
|
123
|
327
|
417
|
419
|
492
|
306
|
198
|
89
|
23
|
3
|
(102)
|
(125)
|
(242)
|
(230)
|
(163)
|
(122)
|
134
|
134
|
321
|
475
|
394
|
391
|
242
|
116
|
(1.233)
|
(1.247)
|
(1.254)
|
(1.248)
|
47
|
193
|
405
|
777
|
1.023
|
271
|
198
|
(512)
|
(241)
|
408
|
175
|
347
|
(169)
|
(245)
|
(212)
|
44
|
290
|
337
|
404
|
188
|
(28)
|
(58)
|
(145)
|
(96)
|
(124)
|
(117)
|
(87)
|
259
|
282
|
329
|
|
| Aktienbasierte Vergütung |
16
|
0
|
0
|
0
|
28
|
11
|
28
|
0
|
46
|
78
|
77
|
67
|
56
|
55
|
55
|
73
|
52
|
73
|
76
|
84
|
85
|
58
|
52
|
47
|
42
|
44
|
41
|
40
|
85
|
91
|
91
|
93
|
345
|
350
|
351
|
369
|
112
|
100
|
103
|
62
|
92
|
93
|
109
|
134
|
147
|
247
|
286
|
304
|
260
|
174
|
109
|
121
|
75
|
0
|
88
|
61
|
57
|
73
|
57
|
39
|
0
|
0
|
|
| Sonstige nicht zahlungswirksame Posten |
(48)
|
(41)
|
(103)
|
(3)
|
(161)
|
(113)
|
174
|
(155)
|
46
|
(45)
|
(346)
|
26
|
(169)
|
(81)
|
(20)
|
(76)
|
144
|
93
|
178
|
171
|
519
|
667
|
432
|
459
|
(58)
|
(209)
|
(178)
|
(181)
|
(89)
|
(149)
|
(37)
|
(134)
|
(298)
|
(478)
|
(584)
|
(809)
|
457
|
12.959
|
11.655
|
12.239
|
10.032
|
(2.556)
|
(9.406)
|
(13.177)
|
(13.355)
|
(13.178)
|
(5.132)
|
(2.804)
|
(1.671)
|
(1.567)
|
(1.560)
|
(1.012)
|
(1.158)
|
(1.299)
|
(1.455)
|
(1.056)
|
(977)
|
(1.018)
|
(832)
|
(1.658)
|
(1.756)
|
(1.966)
|
|
| Gezahlte Steuern |
11
|
6
|
8
|
57
|
617
|
636
|
997
|
1.339
|
1.211
|
1.187
|
1.546
|
1.462
|
1.099
|
1.109
|
679
|
1.041
|
1.362
|
1.517
|
2.102
|
1.679
|
1.605
|
1.317
|
497
|
347
|
140
|
272
|
407
|
495
|
904
|
906
|
746
|
674
|
424
|
460
|
746
|
647
|
491
|
440
|
135
|
(15)
|
(179)
|
(169)
|
134
|
2.847
|
2.436
|
2.435
|
3.240
|
3.281
|
4.869
|
4.851
|
2.346
|
(753)
|
2.751
|
2.747
|
3.960
|
4.019
|
732
|
839
|
1.042
|
1.475
|
406
|
333
|
|
| Gezahlte Zinsen |
0
|
0
|
(1)
|
35
|
5
|
53
|
21
|
39
|
67
|
102
|
137
|
164
|
161
|
158
|
157
|
157
|
166
|
214
|
214
|
266
|
272
|
304
|
384
|
410
|
478
|
475
|
467
|
524
|
525
|
580
|
573
|
599
|
887
|
944
|
1.187
|
1.238
|
1.174
|
1.208
|
1.196
|
1.204
|
1.235
|
1.268
|
1.283
|
1.269
|
1.231
|
1.173
|
1.101
|
1.133
|
1.060
|
1.124
|
1.125
|
1.175
|
1.200
|
1.217
|
1.218
|
1.207
|
1.247
|
1.232
|
1.235
|
1.258
|
1.219
|
1.380
|
|
| Veränderung des Working Capital |
393
|
535
|
32
|
873
|
67
|
(834)
|
(1.009)
|
(678)
|
(434)
|
1.384
|
1.237
|
546
|
198
|
(693)
|
377
|
598
|
(673)
|
(949)
|
(997)
|
(1.505)
|
(950)
|
(1.119)
|
116
|
18
|
467
|
1.177
|
74
|
901
|
2.016
|
719
|
1.473
|
866
|
313
|
1.692
|
1.337
|
2.069
|
1.068
|
(2.639)
|
(2.304)
|
(1.442)
|
(770)
|
2.227
|
1.690
|
974
|
3.519
|
4.408
|
4.538
|
1.668
|
(1.523)
|
(2.037)
|
(1.457)
|
1.988
|
824
|
215
|
337
|
(765)
|
1.362
|
800
|
375
|
857
|
598
|
1.425
|
|
| Cashflow aus operativer Tätigkeit |
2.217
N/A
|
3.281
+48%
|
2.874
-12%
|
4.598
+60%
|
3.309
-28%
|
2.741
-17%
|
2.973
+8%
|
3.087
+4%
|
4.492
+46%
|
6.224
+39%
|
5.519
-11%
|
4.093
-26%
|
3.405
-17%
|
2.092
-39%
|
3.406
+63%
|
4.077
+20%
|
3.110
-24%
|
3.534
+14%
|
3.650
+3%
|
3.641
0%
|
4.073
+12%
|
3.198
-21%
|
4.467
+40%
|
3.810
-15%
|
4.017
+5%
|
4.798
+19%
|
3.389
-29%
|
4.882
+44%
|
6.612
+35%
|
5.367
-19%
|
6.899
+29%
|
6.176
-10%
|
6.158
0%
|
7.918
+29%
|
8.154
+3%
|
9.759
+20%
|
9.441
-3%
|
7.050
-25%
|
4.966
-30%
|
3.500
-30%
|
2.419
-31%
|
3.641
+51%
|
4.483
+23%
|
2.014
-55%
|
4.360
+116%
|
6.419
+47%
|
11.991
+87%
|
15.653
+31%
|
16.361
+5%
|
17.905
+9%
|
14.937
-17%
|
17.376
+16%
|
14.117
-19%
|
11.592
-18%
|
10.850
-6%
|
7.581
-30%
|
8.665
+14%
|
7.069
-18%
|
6.466
-9%
|
7.391
+14%
|
8.253
+12%
|
9.438
+14%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(1.217)
|
(1.123)
|
(1.100)
|
(1.140)
|
(1.185)
|
(1.251)
|
(1.303)
|
(1.307)
|
(1.369)
|
(1.255)
|
(1.158)
|
(1.136)
|
(1.206)
|
(1.278)
|
(1.351)
|
(1.425)
|
(1.480)
|
(1.602)
|
(1.675)
|
(1.805)
|
(1.998)
|
(2.354)
|
(2.665)
|
(2.868)
|
(2.892)
|
(2.757)
|
(2.726)
|
(2.673)
|
(2.732)
|
(2.877)
|
(2.933)
|
(3.119)
|
(3.578)
|
(4.064)
|
(4.531)
|
(5.086)
|
(5.374)
|
(5.195)
|
(4.865)
|
(3.881)
|
(2.787)
|
(2.029)
|
(1.483)
|
(1.440)
|
(1.464)
|
(1.655)
|
(1.851)
|
(2.175)
|
(2.420)
|
(2.382)
|
(2.365)
|
(2.084)
|
(1.890)
|
(2.018)
|
(2.024)
|
(2.255)
|
(2.533)
|
(2.611)
|
(2.819)
|
(3.115)
|
(3.486)
|
(3.736)
|
|
| Sonstige Posten |
(928)
|
(1.531)
|
1.071
|
1.092
|
2.480
|
2.719
|
(144)
|
(66)
|
(83)
|
(1.568)
|
(1.414)
|
(1.534)
|
(1.550)
|
(156)
|
(168)
|
(3.104)
|
(3.063)
|
(2.969)
|
(3.043)
|
(142)
|
(1.443)
|
(1.426)
|
(1.416)
|
(1.362)
|
(75)
|
(836)
|
(757)
|
(694)
|
(666)
|
54
|
29
|
(557)
|
(4.092)
|
(4.348)
|
(4.501)
|
(4.264)
|
(887)
|
(634)
|
(593)
|
(629)
|
(470)
|
(407)
|
15.706
|
14.356
|
16.261
|
18.427
|
1.865
|
4.744
|
3.043
|
481
|
672
|
(545)
|
(1.205)
|
(1.085)
|
(182)
|
2.518
|
4.067
|
4.046
|
3.263
|
(2.231)
|
(2.381)
|
(2.255)
|
|
| Cashflow aus Investitionstätigkeit |
(2.145)
N/A
|
(2.654)
-24%
|
(29)
+99%
|
(48)
-66%
|
1.295
N/A
|
1.468
+13%
|
(1.447)
N/A
|
(1.373)
+5%
|
(1.452)
-6%
|
(2.823)
-94%
|
(2.572)
+9%
|
(2.670)
-4%
|
(2.756)
-3%
|
(1.434)
+48%
|
(1.519)
-6%
|
(4.529)
-198%
|
(4.543)
0%
|
(4.571)
-1%
|
(4.718)
-3%
|
(1.947)
+59%
|
(3.441)
-77%
|
(3.780)
-10%
|
(4.081)
-8%
|
(4.230)
-4%
|
(2.967)
+30%
|
(3.593)
-21%
|
(3.483)
+3%
|
(3.367)
+3%
|
(3.398)
-1%
|
(2.823)
+17%
|
(2.904)
-3%
|
(3.676)
-27%
|
(7.670)
-109%
|
(8.412)
-10%
|
(9.032)
-7%
|
(9.350)
-4%
|
(6.261)
+33%
|
(5.829)
+7%
|
(5.458)
+6%
|
(4.510)
+17%
|
(3.257)
+28%
|
(2.436)
+25%
|
14.223
N/A
|
12.916
-9%
|
14.797
+15%
|
16.772
+13%
|
14
-100%
|
2.569
+18.250%
|
623
-76%
|
(1.901)
N/A
|
(1.693)
+11%
|
(2.629)
-55%
|
(3.095)
-18%
|
(3.103)
0%
|
(2.206)
+29%
|
263
N/A
|
1.534
+483%
|
1.435
-6%
|
444
-69%
|
(5.346)
N/A
|
(5.867)
-10%
|
(5.991)
-2%
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
0
|
0
|
0
|
1
|
1
|
(822)
|
(817)
|
(796)
|
(835)
|
(415)
|
(1.296)
|
(2.343)
|
(2.745)
|
(3.018)
|
(2.597)
|
(1.869)
|
(1.884)
|
(1.396)
|
(1.344)
|
(1.200)
|
(932)
|
(503)
|
834
|
1.126
|
1.574
|
1.071
|
(317)
|
(862)
|
(1.853)
|
(2.906)
|
(3.328)
|
(3.319)
|
(3.263)
|
(2.831)
|
(2.454)
|
(2.554)
|
(1.940)
|
(1.053)
|
(552)
|
(55)
|
(22)
|
(158)
|
(1.269)
|
(2.334)
|
(5.178)
|
(7.896)
|
(10.082)
|
(13.088)
|
(12.170)
|
(12.483)
|
(12.246)
|
(10.961)
|
(11.510)
|
(10.554)
|
(10.384)
|
(10.299)
|
(9.164)
|
(7.991)
|
(5.883)
|
(3.831)
|
(3.464)
|
(3.179)
|
|
| Nettoaufnahme von Schulden |
1.248
|
12
|
210
|
(538)
|
(641)
|
(64)
|
(12)
|
(15)
|
(17)
|
(19)
|
(21)
|
(21)
|
(21)
|
248
|
233
|
2.866
|
3.245
|
3.088
|
3.102
|
469
|
767
|
289
|
(226)
|
(726)
|
(1.405)
|
1.000
|
1.515
|
2.184
|
2.269
|
4.581
|
4.581
|
5.412
|
5.444
|
1.671
|
1.952
|
1.330
|
1.201
|
3.357
|
3.637
|
3.049
|
2.726
|
862
|
(3.862)
|
(4.664)
|
(6.273)
|
(5.971)
|
(1.821)
|
(830)
|
1.099
|
500
|
497
|
505
|
510
|
(75)
|
1.556
|
803
|
(353)
|
3.106
|
(778)
|
3.555
|
4.703
|
1.212
|
|
| Gezahlte Dividenden |
0
|
0
|
0
|
(71)
|
(160)
|
(247)
|
(332)
|
(380)
|
(407)
|
(436)
|
(464)
|
(474)
|
(484)
|
(491)
|
(500)
|
(512)
|
(524)
|
(537)
|
(551)
|
(581)
|
(613)
|
(646)
|
(680)
|
(699)
|
(719)
|
(740)
|
(756)
|
(768)
|
(773)
|
(802)
|
(827)
|
(832)
|
(954)
|
(1.089)
|
(1.230)
|
(1.371)
|
(1.398)
|
(1.421)
|
(1.447)
|
(1.477)
|
(1.510)
|
(1.512)
|
(1.515)
|
(1.507)
|
(1.484)
|
(1.435)
|
(1.367)
|
(1.282)
|
(1.279)
|
(1.286)
|
(1.289)
|
(1.301)
|
(1.261)
|
(1.223)
|
(1.197)
|
(1.173)
|
(1.154)
|
(1.140)
|
(1.129)
|
(1.132)
|
(1.140)
|
(1.150)
|
|
| Sonstiges |
(1.330)
|
(566)
|
(1.587)
|
(1.102)
|
(843)
|
(1.090)
|
(92)
|
(93)
|
0
|
1
|
8
|
46
|
33
|
32
|
33
|
(197)
|
(202)
|
(206)
|
(383)
|
(192)
|
(221)
|
(328)
|
(441)
|
(616)
|
(744)
|
(683)
|
(656)
|
(692)
|
(734)
|
(930)
|
(872)
|
(861)
|
(1.005)
|
(1.006)
|
(1.145)
|
(1.281)
|
(1.239)
|
(1.318)
|
(1.302)
|
(1.317)
|
(1.329)
|
(1.332)
|
(1.314)
|
(1.268)
|
(1.484)
|
(1.497)
|
(1.491)
|
(1.514)
|
(1.297)
|
(1.921)
|
(1.940)
|
(1.917)
|
(1.946)
|
(1.425)
|
(1.525)
|
(1.627)
|
(1.763)
|
(1.843)
|
(1.889)
|
(1.987)
|
(2.023)
|
(1.992)
|
|
| Cashflow aus Finanzierungstätigkeit |
(82)
N/A
|
(554)
-576%
|
(1.377)
-149%
|
(1.710)
-24%
|
(1.643)
+4%
|
(2.223)
-35%
|
(1.253)
+44%
|
(1.284)
-2%
|
(1.259)
+2%
|
(869)
+31%
|
(1.773)
-104%
|
(2.792)
-57%
|
(3.217)
-15%
|
(3.229)
0%
|
(2.831)
+12%
|
288
N/A
|
635
+120%
|
949
+49%
|
824
-13%
|
(1.504)
N/A
|
(999)
+34%
|
(1.188)
-19%
|
(513)
+57%
|
(915)
-78%
|
(1.294)
-41%
|
648
N/A
|
(214)
N/A
|
(138)
+36%
|
(1.091)
-691%
|
(57)
+95%
|
(446)
-682%
|
400
N/A
|
222
-45%
|
(3.255)
N/A
|
(2.877)
+12%
|
(3.876)
-35%
|
(3.376)
+13%
|
(435)
+87%
|
336
N/A
|
200
-40%
|
(135)
N/A
|
(2.140)
-1.485%
|
(7.960)
-272%
|
(9.773)
-23%
|
(14.419)
-48%
|
(16.799)
-17%
|
(14.761)
+12%
|
(16.714)
-13%
|
(13.647)
+18%
|
(15.190)
-11%
|
(14.978)
+1%
|
(13.674)
+9%
|
(14.207)
-4%
|
(13.277)
+7%
|
(11.550)
+13%
|
(12.296)
-6%
|
(12.434)
-1%
|
(7.868)
+37%
|
(9.679)
-23%
|
(3.395)
+65%
|
(1.924)
+43%
|
(5.109)
-166%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoveränderung der Zahlungsmittel |
(10)
N/A
|
73
N/A
|
1.468
+1.911%
|
2.840
+93%
|
2.961
+4%
|
1.986
-33%
|
273
-86%
|
430
+58%
|
1.781
+314%
|
2.532
+42%
|
1.174
-54%
|
(1.369)
N/A
|
(2.568)
-88%
|
(2.571)
0%
|
(944)
+63%
|
(164)
+83%
|
(798)
-387%
|
(88)
+89%
|
(244)
-177%
|
190
N/A
|
(367)
N/A
|
(1.770)
-382%
|
(127)
+93%
|
(1.335)
-951%
|
(244)
+82%
|
1.853
N/A
|
(308)
N/A
|
1.377
N/A
|
2.123
+54%
|
2.487
+17%
|
3.549
+43%
|
2.900
-18%
|
(1.290)
N/A
|
(3.749)
-191%
|
(3.755)
0%
|
(3.467)
+8%
|
(196)
+94%
|
786
N/A
|
(156)
N/A
|
(810)
-419%
|
(973)
-20%
|
(935)
+4%
|
10.746
N/A
|
5.157
-52%
|
4.738
-8%
|
6.392
+35%
|
(2.756)
N/A
|
1.508
N/A
|
3.337
+121%
|
814
-76%
|
(1.734)
N/A
|
1.073
N/A
|
(3.185)
N/A
|
(4.788)
-50%
|
(2.906)
+39%
|
(4.452)
-53%
|
(2.235)
+50%
|
636
N/A
|
(2.769)
N/A
|
(1.350)
+51%
|
462
N/A
|
(1.662)
N/A
|
|
| Free Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
1.000
N/A
|
2.158
+116%
|
1.774
-18%
|
3.458
+95%
|
2.124
-39%
|
1.490
-30%
|
1.670
+12%
|
1.780
+7%
|
3.123
+75%
|
4.969
+59%
|
4.361
-12%
|
2.957
-32%
|
2.199
-26%
|
814
-63%
|
2.055
+152%
|
2.652
+29%
|
1.630
-39%
|
1.932
+19%
|
1.975
+2%
|
1.836
-7%
|
2.075
+13%
|
844
-59%
|
1.802
+114%
|
942
-48%
|
1.125
+19%
|
2.041
+81%
|
663
-68%
|
2.209
+233%
|
3.880
+76%
|
2.490
-36%
|
3.966
+59%
|
3.057
-23%
|
2.580
-16%
|
3.854
+49%
|
3.623
-6%
|
4.673
+29%
|
4.067
-13%
|
1.855
-54%
|
101
-95%
|
(381)
N/A
|
(368)
+3%
|
1.612
N/A
|
3.000
+86%
|
574
-81%
|
2.896
+405%
|
4.764
+65%
|
10.140
+113%
|
13.478
+33%
|
13.941
+3%
|
15.523
+11%
|
12.572
-19%
|
15.292
+22%
|
12.227
-20%
|
9.574
-22%
|
8.826
-8%
|
5.326
-40%
|
6.132
+15%
|
4.458
-27%
|
3.647
-18%
|
4.276
+17%
|
4.767
+11%
|
5.702
+20%
|
|