L'Oreal SA
XMUN:LORA
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
L
|
L'Oreal SA
XMUN:LORA
|
FR |
|
3i Group PLC
LSE:III
|
UK |
|
G
|
Global UAV Technologies Ltd
CNSX:UAV
|
CA |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
L'Oreal SA
Gewinn- und Verlustrechnung
L'Oreal SA
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
84
|
58
|
141
|
176
|
208
|
198
|
209
|
186
|
92
|
55
|
44
|
39
|
48
|
48
|
35
|
26
|
23
|
26
|
31
|
32
|
20
|
11
|
27
|
41
|
36
|
29
|
35
|
64
|
75
|
68
|
79
|
68
|
38
|
30
|
70
|
137
|
227
|
332
|
373
|
369
|
366
|
|
| Umsatz |
12.671
N/A
|
13.500
+7%
|
13.740
+2%
|
14.133
+3%
|
14.288
+1%
|
14.054
-2%
|
14.029
0%
|
13.814
-2%
|
13.641
-1%
|
13.883
+2%
|
14.533
+5%
|
15.155
+4%
|
15.790
+4%
|
16.519
+5%
|
17.063
+3%
|
17.195
+1%
|
17.542
+2%
|
17.665
+1%
|
17.473
-1%
|
18.370
+5%
|
19.496
+6%
|
19.979
+2%
|
20.343
+2%
|
21.407
+5%
|
22.463
+5%
|
22.592
+1%
|
22.124
-2%
|
21.956
-1%
|
22.532
+3%
|
24.176
+7%
|
24.290
+0%
|
23.967
-1%
|
24.916
+4%
|
25.832
+4%
|
26.024
+1%
|
26.003
0%
|
26.937
+4%
|
28.358
+5%
|
29.874
+5%
|
28.139
-6%
|
27.992
-1%
|
30.112
+8%
|
32.288
+7%
|
35.457
+10%
|
38.261
+8%
|
40.468
+6%
|
41.183
+2%
|
42.729
+4%
|
43.487
+2%
|
43.839
+1%
|
44.052
+0%
|
|
| Bruttogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(2.339)
|
(2.500)
|
(2.566)
|
(2.559)
|
(2.519)
|
(2.481)
|
(2.519)
|
(3.320)
|
(4.101)
|
(4.208)
|
(4.347)
|
(4.403)
|
(4.569)
|
(4.779)
|
(4.941)
|
(4.989)
|
(5.187)
|
(5.321)
|
(5.162)
|
(5.328)
|
(5.697)
|
(5.810)
|
(5.852)
|
(6.209)
|
(6.588)
|
(6.553)
|
(6.379)
|
(6.318)
|
(6.501)
|
(6.980)
|
(6.994)
|
(6.812)
|
(7.069)
|
(7.401)
|
(7.359)
|
(7.177)
|
(7.332)
|
(7.722)
|
(8.065)
|
(7.589)
|
(7.532)
|
(7.890)
|
(8.433)
|
(9.500)
|
(10.577)
|
(10.933)
|
(10.767)
|
(11.044)
|
(11.227)
|
(11.351)
|
(11.313)
|
|
| Bruttogewinn |
10.332
N/A
|
11.000
+6%
|
11.174
+2%
|
11.574
+4%
|
11.769
+2%
|
11.572
-2%
|
11.510
-1%
|
10.494
-9%
|
9.540
-9%
|
9.676
+1%
|
10.185
+5%
|
10.752
+6%
|
11.221
+4%
|
11.740
+5%
|
12.122
+3%
|
12.206
+1%
|
12.355
+1%
|
12.344
0%
|
12.311
0%
|
13.042
+6%
|
13.799
+6%
|
14.169
+3%
|
14.492
+2%
|
15.198
+5%
|
15.875
+4%
|
16.039
+1%
|
15.745
-2%
|
15.639
-1%
|
16.031
+3%
|
17.197
+7%
|
17.296
+1%
|
17.156
-1%
|
17.848
+4%
|
18.431
+3%
|
18.665
+1%
|
18.826
+1%
|
19.606
+4%
|
20.636
+5%
|
21.809
+6%
|
20.550
-6%
|
20.460
0%
|
22.223
+9%
|
23.854
+7%
|
25.958
+9%
|
27.683
+7%
|
29.535
+7%
|
30.416
+3%
|
31.685
+4%
|
32.260
+2%
|
32.488
+1%
|
32.739
+1%
|
|
| Operatives Ergebnis | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(8.815)
|
(9.394)
|
(9.589)
|
(9.777)
|
(10.041)
|
(9.818)
|
(9.740)
|
(8.657)
|
(4.633)
|
(4.866)
|
(7.873)
|
(8.181)
|
(8.625)
|
(9.084)
|
(9.305)
|
(9.322)
|
(9.630)
|
(9.743)
|
(9.733)
|
(10.237)
|
(10.742)
|
(11.083)
|
(11.199)
|
(11.710)
|
(12.178)
|
(12.239)
|
(11.984)
|
(11.875)
|
(12.141)
|
(13.012)
|
(12.964)
|
(12.761)
|
(13.342)
|
(13.780)
|
(13.988)
|
(14.104)
|
(14.684)
|
(15.402)
|
(16.261)
|
(15.534)
|
(15.251)
|
(16.383)
|
(17.678)
|
(19.008)
|
(20.136)
|
(21.469)
|
(22.722)
|
(23.433)
|
(23.572)
|
(23.543)
|
(23.864)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(2.514)
|
(2.735)
|
(2.807)
|
(2.932)
|
(9.490)
|
(2.925)
|
(9.270)
|
(4.977)
|
(7.021)
|
(7.103)
|
(7.376)
|
(7.675)
|
(8.092)
|
(8.533)
|
(8.745)
|
(8.762)
|
(9.043)
|
(9.147)
|
(9.124)
|
(9.539)
|
(10.078)
|
(10.376)
|
(10.479)
|
(10.950)
|
(11.387)
|
(11.444)
|
(11.236)
|
(11.124)
|
(11.380)
|
(12.239)
|
(12.176)
|
(11.943)
|
(12.500)
|
(12.923)
|
(13.111)
|
(13.205)
|
(13.769)
|
(14.475)
|
(15.276)
|
(14.553)
|
(14.286)
|
(15.391)
|
(16.654)
|
(17.913)
|
(18.968)
|
(20.232)
|
(20.983)
|
(21.868)
|
(22.217)
|
(22.289)
|
(22.473)
|
|
| F&E |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(222)
|
(467)
|
(485)
|
(496)
|
(509)
|
(533)
|
(551)
|
(560)
|
(566)
|
(588)
|
(596)
|
(609)
|
(631)
|
(665)
|
(702)
|
(721)
|
(761)
|
(791)
|
(768)
|
(748)
|
(751)
|
(761)
|
(773)
|
(787)
|
(817)
|
(841)
|
(857)
|
(877)
|
(899)
|
(914)
|
(927)
|
(985)
|
(981)
|
(964)
|
(992)
|
(1.025)
|
(1.095)
|
(1.168)
|
(1.237)
|
(1.289)
|
(1.334)
|
(1.355)
|
(1.356)
|
(1.370)
|
|
| Abschreibungen |
(473)
|
(548)
|
(502)
|
(506)
|
(500)
|
(475)
|
(500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(5.829)
|
(6.111)
|
(6.279)
|
(6.339)
|
(51)
|
(6.419)
|
30
|
(3.458)
|
2.855
|
2.722
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(67)
|
0
|
(4)
|
0
|
1
|
0
|
(27)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(450)
|
(231)
|
0
|
103
|
(21)
|
|
| Operatives Ergebnis |
1.517
N/A
|
1.606
+6%
|
1.585
-1%
|
1.797
+13%
|
1.728
-4%
|
1.754
+2%
|
1.770
+1%
|
1.837
+4%
|
4.907
+167%
|
4.810
-2%
|
2.313
-52%
|
2.570
+11%
|
2.596
+1%
|
2.657
+2%
|
2.817
+6%
|
2.884
+2%
|
2.725
-6%
|
2.601
-5%
|
2.578
-1%
|
2.806
+9%
|
3.057
+9%
|
3.086
+1%
|
3.293
+7%
|
3.488
+6%
|
3.697
+6%
|
3.799
+3%
|
3.760
-1%
|
3.764
+0%
|
3.891
+3%
|
4.185
+8%
|
4.333
+4%
|
4.395
+1%
|
4.506
+3%
|
4.651
+3%
|
4.676
+1%
|
4.722
+1%
|
4.922
+4%
|
5.235
+6%
|
5.548
+6%
|
5.016
-10%
|
5.209
+4%
|
5.840
+12%
|
6.176
+6%
|
6.950
+13%
|
7.548
+9%
|
8.066
+7%
|
7.693
-5%
|
8.252
+7%
|
8.688
+5%
|
8.946
+3%
|
8.875
-1%
|
|
| Ergebnis vor Steuern | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(219)
|
(196)
|
(124)
|
(106)
|
0
|
11
|
90
|
245
|
286
|
184
|
61
|
52
|
45
|
96
|
86
|
79
|
71
|
103
|
184
|
243
|
257
|
277
|
276
|
297
|
310
|
335
|
341
|
346
|
342
|
352
|
376
|
389
|
358
|
348
|
353
|
380
|
371
|
332
|
316
|
325
|
313
|
332
|
343
|
442
|
377
|
294
|
356
|
294
|
220
|
113
|
149
|
|
| Nicht wiederkehrende Posten |
(35)
|
99
|
102
|
(75)
|
(128)
|
(182)
|
(112)
|
0
|
(126)
|
0
|
9
|
335
|
(61)
|
(68)
|
622
|
626
|
(156)
|
(323)
|
(278)
|
(149)
|
(153)
|
(104)
|
(96)
|
(90)
|
(124)
|
(69)
|
(129)
|
(148)
|
(307)
|
(307)
|
(188)
|
(662)
|
(541)
|
(116)
|
(276)
|
(221)
|
(95)
|
(225)
|
(437)
|
(673)
|
(709)
|
(617)
|
(432)
|
(151)
|
(242)
|
(529)
|
0
|
(1)
|
(438)
|
(706)
|
(484)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
(80)
|
0
|
(40)
|
0
|
(4)
|
(5)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(7)
|
(13)
|
(14)
|
(9)
|
(9)
|
(6)
|
(5)
|
(8)
|
(27)
|
(45)
|
(42)
|
(35)
|
(41)
|
(43)
|
(33)
|
(26)
|
(25)
|
(26)
|
(21)
|
(15)
|
(15)
|
(16)
|
(22)
|
(37)
|
(42)
|
(40)
|
(52)
|
(72)
|
(71)
|
(49)
|
(48)
|
(37)
|
(12)
|
(38)
|
|
| Vorsteuergewinn |
1.263
N/A
|
1.509
+19%
|
1.563
+4%
|
1.615
+3%
|
1.520
-6%
|
1.583
+4%
|
1.708
+8%
|
2.083
+22%
|
5.063
+143%
|
4.989
-1%
|
2.379
-52%
|
2.954
+24%
|
2.577
-13%
|
2.679
+4%
|
3.517
+31%
|
3.581
+2%
|
2.632
-27%
|
2.373
-10%
|
2.471
+4%
|
2.886
+17%
|
3.152
+9%
|
3.250
+3%
|
3.467
+7%
|
3.690
+6%
|
3.876
+5%
|
4.038
+4%
|
3.928
-3%
|
3.920
0%
|
3.890
-1%
|
4.189
+8%
|
4.477
+7%
|
4.089
-9%
|
4.297
+5%
|
4.858
+13%
|
4.727
-3%
|
4.861
+3%
|
5.184
+7%
|
5.326
+3%
|
5.411
+2%
|
4.647
-14%
|
4.777
+3%
|
5.512
+15%
|
6.047
+10%
|
7.188
+19%
|
7.611
+6%
|
7.761
+2%
|
8.001
+3%
|
8.498
+6%
|
8.433
-1%
|
8.340
-1%
|
8.502
+2%
|
|
| Nettogewinn | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(489)
|
(526)
|
(536)
|
(610)
|
(580)
|
(602)
|
(629)
|
(652)
|
(1.090)
|
(1.073)
|
(406)
|
(783)
|
(515)
|
(526)
|
(860)
|
(845)
|
(681)
|
(594)
|
(676)
|
(860)
|
(910)
|
(856)
|
(1.026)
|
(1.091)
|
(1.006)
|
(1.099)
|
(1.044)
|
(1.035)
|
(1.111)
|
(1.226)
|
(1.229)
|
(1.218)
|
(1.214)
|
(1.213)
|
(901)
|
(826)
|
(1.284)
|
(1.371)
|
(1.657)
|
(1.402)
|
(1.210)
|
(1.401)
|
(1.445)
|
(1.731)
|
(1.899)
|
(1.909)
|
(1.811)
|
(2.011)
|
(2.015)
|
(2.208)
|
(2.363)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
775
|
983
|
1.028
|
1.005
|
940
|
981
|
1.079
|
1.431
|
3.973
|
3.916
|
1.973
|
2.170
|
2.062
|
2.153
|
2.658
|
2.736
|
1.951
|
1.779
|
1.795
|
2.025
|
2.242
|
2.394
|
2.441
|
2.600
|
2.870
|
2.940
|
2.884
|
2.885
|
2.779
|
2.963
|
3.248
|
2.871
|
3.083
|
3.644
|
3.826
|
4.035
|
3.899
|
3.955
|
3.754
|
3.244
|
3.567
|
4.112
|
4.602
|
5.457
|
5.711
|
5.852
|
6.190
|
6.487
|
6.418
|
6.132
|
6.139
|
|
| Ergebnisanteil Minderheitsgesellschafter |
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
2
|
3
|
(1)
|
(3)
|
(3)
|
2
|
(4)
|
(8)
|
(4)
|
(9)
|
(5)
|
(0)
|
(4)
|
(9)
|
(5)
|
(1)
|
(6)
|
(9)
|
(7)
|
(5)
|
(8)
|
(9)
|
(7)
|
|
| Ergebnisanteile an verbundenen Unternehmen |
200
|
235
|
270
|
306
|
345
|
374
|
420
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(3)
|
(5)
|
(14)
|
(9)
|
4
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(6)
|
|
| Nettogewinn |
969
N/A
|
1.212
+25%
|
1.291
+7%
|
1.303
+1%
|
1.277
-2%
|
1.348
+5%
|
1.491
+11%
|
1.655
+11%
|
3.970
+140%
|
3.915
-1%
|
1.972
-50%
|
2.169
+10%
|
2.061
-5%
|
2.152
+4%
|
2.656
+23%
|
2.734
+3%
|
1.948
-29%
|
1.776
-9%
|
1.792
+1%
|
2.023
+13%
|
2.240
+11%
|
2.392
+7%
|
2.438
+2%
|
2.597
+7%
|
2.868
+10%
|
2.951
+3%
|
2.958
+0%
|
2.984
+1%
|
4.910
+65%
|
5.058
+3%
|
3.297
-35%
|
2.894
-12%
|
3.106
+7%
|
3.664
+18%
|
3.581
-2%
|
3.819
+7%
|
3.895
+2%
|
3.947
+1%
|
3.750
-5%
|
3.246
-13%
|
3.563
+10%
|
4.104
+15%
|
4.597
+12%
|
5.457
+19%
|
5.707
+5%
|
5.843
+2%
|
6.184
+6%
|
6.481
+5%
|
6.409
-1%
|
6.121
-4%
|
6.127
+0%
|
|
| Verwässertes EPS |
1,44
N/A
|
1,8
+25%
|
1,91
+6%
|
1,93
+1%
|
1,89
-2%
|
1,99
+5%
|
2,21
+11%
|
2,53
+14%
|
6,11
+142%
|
6,15
+1%
|
3,13
-49%
|
3,5
+12%
|
3,35
-4%
|
3,53
+5%
|
4,38
+24%
|
4,58
+5%
|
3,3
-28%
|
3,04
-8%
|
3,07
+1%
|
3,44
+12%
|
3,79
+10%
|
4,01
+6%
|
4,08
+2%
|
4,32
+6%
|
4,74
+10%
|
4,84
+2%
|
4,86
+0%
|
4,91
+1%
|
8,39
+71%
|
8,96
+7%
|
5,83
-35%
|
5,12
-12%
|
5,5
+7%
|
6,5
+18%
|
6,35
-2%
|
6,78
+7%
|
6,92
+2%
|
7,01
+1%
|
6,66
-5%
|
5,78
-13%
|
6,34
+10%
|
7,31
+15%
|
8,21
+12%
|
10,15
+24%
|
10,61
+5%
|
10,87
+2%
|
11,5
+6%
|
12,07
+5%
|
11,95
-1%
|
11,42
-4%
|
11,44
+0%
|
|