I

Impala Platinum Holdings Ltd
XMUN:IPHB

Watchlist verwalten
Impala Platinum Holdings Ltd
XMUN:IPHB
Watchlist
Kurs: 10,9 EUR 8,46%
Marktkap.: €9,82 Mrd.

Gewinn- und Verlustrechnung

Ergebnis-Wasserfall
Impala Platinum Holdings Ltd

Gewinn- und Verlustrechnung
Impala Platinum Holdings Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Gewinn- und Verlustrechnung
Währung: ZAR
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Umsatz
Zinsaufwand
15
0
0
24
75
88
0
28
79
98
78
0
155
0
169
0
319
0
451
0
172
0
280
0
394
0
317
0
596
0
664
0
0
0
817
0
723
0
625
0
120
0
120
0
224
0
259
0
Umsatz
11.902
N/A
13.012
+9%
11.807
-9%
11.028
-7%
11.809
+7%
12.365
+5%
12.541
+1%
14.272
+14%
17.500
+23%
24.440
+40%
31.482
+29%
32.945
+5%
37.619
+14%
37.539
0%
26.121
-30%
21.000
-20%
25.446
+21%
29.639
+16%
33.132
+12%
33.229
+0%
27.593
-17%
27.255
-1%
30.032
+10%
31.272
+4%
29.028
-7%
28.429
-2%
32.477
+14%
33.381
+3%
35.932
+8%
37.320
+4%
36.841
-1%
35.926
-2%
35.854
0%
42.095
+17%
48.629
+16%
53.127
+9%
69.851
+31%
99.953
+43%
129.575
+30%
127.074
-2%
118.332
-7%
120.509
+2%
106.594
-12%
92.222
-13%
86.398
-6%
85.253
-1%
85.459
+0%
103.952
+22%
Bruttogewinn
Umsatzkosten
(5.765)
(6.155)
(6.776)
(7.031)
(7.791)
(7.973)
(8.318)
(8.767)
(10.185)
(14.257)
(18.713)
(19.037)
(20.536)
(20.660)
(16.801)
(15.895)
(17.830)
(20.312)
(22.294)
(22.653)
(21.305)
(23.845)
(25.744)
(28.041)
(26.479)
(26.033)
(30.274)
(32.686)
(36.444)
(38.101)
(37.931)
(35.883)
(34.717)
(38.282)
(41.791)
(43.355)
(45.302)
(59.204)
(76.120)
(78.040)
(77.047)
(79.975)
(84.256)
(83.643)
(80.931)
(81.093)
(83.016)
(90.196)
Bruttogewinn
6.137
N/A
6.856
+12%
5.031
-27%
3.997
-21%
4.019
+1%
4.393
+9%
4.223
-4%
5.506
+30%
7.315
+33%
10.183
+39%
12.769
+25%
13.908
+9%
17.083
+23%
16.879
-1%
9.320
-45%
5.105
-45%
7.616
+49%
9.327
+22%
10.838
+16%
10.576
-2%
6.288
-41%
3.410
-46%
4.288
+26%
3.231
-25%
2.549
-21%
2.396
-6%
2.203
-8%
695
-68%
(512)
N/A
(781)
-53%
(1.090)
-40%
43
N/A
1.137
+2.544%
3.813
+235%
6.838
+79%
9.772
+43%
24.549
+151%
40.749
+66%
53.455
+31%
49.034
-8%
41.285
-16%
40.534
-2%
22.338
-45%
8.579
-62%
5.467
-36%
4.160
-24%
2.443
-41%
13.756
+463%
Operatives Ergebnis
Operative Kosten
(9)
(267)
(7)
(279)
0
(243)
(325)
(319)
(353)
179
(478)
(466)
(624)
(492)
(580)
(641)
(632)
(656)
(689)
(607)
(759)
390
332
408
(1.352)
(1.801)
(83)
772
496
459
528
475
0
0
933
(736)
(1.103)
2.300
2.221
(614)
(418)
(415)
(629)
(786)
(1.976)
(1.732)
(366)
(306)
Vertriebs-, Verwaltungs- und Gemeinkosten
0
0
0
0
0
0
(107)
0
(82)
0
0
0
(104)
0
(191)
0
(211)
0
(247)
0
(586)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1.932)
(1.932)
(106)
0
F&E
0
0
0
0
0
0
(6)
0
(13)
0
0
0
(91)
0
(83)
0
(47)
0
(44)
0
(63)
0
(38)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(89)
(169)
(152)
(88)
(20)
(6)
(2)
Abschreibungen
(9)
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige operative Kosten
0
(267)
0
(279)
0
(243)
(212)
(320)
(258)
179
(478)
(466)
(429)
(492)
(306)
(641)
(374)
(656)
(398)
(607)
(110)
390
370
408
(1.352)
(1.801)
(83)
772
496
459
528
475
0
0
933
(736)
(1.103)
2.300
2.221
(614)
(418)
(326)
(460)
(634)
44
220
(254)
(304)
Operatives Ergebnis
6.128
N/A
6.590
+8%
5.024
-24%
3.718
-26%
4.019
+8%
4.149
+3%
3.898
-6%
5.186
+33%
6.962
+34%
10.362
+49%
12.291
+19%
13.442
+9%
16.459
+22%
16.387
0%
8.740
-47%
4.464
-49%
6.984
+56%
8.671
+24%
10.149
+17%
9.969
-2%
5.529
-45%
3.800
-31%
4.620
+22%
3.639
-21%
1.197
-67%
595
-50%
2.120
+256%
1.467
-31%
(16)
N/A
(322)
-1.913%
(562)
-75%
518
N/A
1.137
+119%
3.813
+235%
7.771
+104%
9.036
+16%
23.446
+159%
43.049
+84%
55.676
+29%
48.420
-13%
40.867
-16%
40.119
-2%
21.709
-46%
7.793
-64%
3.491
-55%
2.428
-30%
2.077
-14%
13.450
+548%
Ergebnis vor Steuern
Zinserträge/-aufwendungen
1.494
1.217
990
187
184
3.471
432
596
538
770
784
844
1.477
7.561
530
(843)
35
(177)
(521)
771
709
107
509
64
188
(22)
(92)
(1.060)
(514)
508
397
169
(980)
(1.462)
(1.781)
(1.060)
973
1.605
2.036
3.828
4.799
4.733
4.050
463
(899)
(1.157)
235
(949)
Nicht wiederkehrende Posten
(28)
0
0
0
0
(1.451)
(932)
418
694
0
0
0
0
0
0
0
0
0
0
0
(378)
(528)
(2.244)
(1.656)
(1.218)
(1.491)
(6.149)
(6.142)
(354)
(50)
(9.891)
(10.259)
(13.629)
(13.599)
(2.372)
(2.376)
(957)
9.484
10.516
(26)
(32)
9
(15.516)
(16.408)
(22.380)
(21.025)
(149)
(569)
Gewinn/Verlust aus Anlagenabgängen
54
0
0
0
322
0
3.155
0
0
0
0
0
4.837
0
7
0
5
0
1
0
40
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Sonstige Erträge gesamt
(914)
(1.082)
(640)
(434)
(403)
(317)
(218)
(469)
(1.193)
(633)
(1.855)
(1.996)
44
(271)
116
(2)
201
(485)
(68)
741
350
(598)
(334)
115
(152)
17
(235)
384
284
(595)
(632)
(512)
430
1.366
(319)
(875)
(432)
0
(308)
0
(395)
0
(456)
0
(638)
0
(670)
0
Vorsteuergewinn
6.733
N/A
6.725
0%
5.375
-20%
3.473
-35%
4.122
+19%
5.851
+42%
6.334
+8%
5.731
-10%
7.001
+22%
10.500
+50%
11.220
+7%
12.289
+10%
22.817
+86%
23.677
+4%
9.393
-60%
3.619
-61%
7.225
+100%
8.009
+11%
9.561
+19%
11.481
+20%
6.250
-46%
2.781
-56%
2.551
-8%
2.162
-15%
15
-99%
(901)
N/A
(4.356)
-383%
(5.351)
-23%
(600)
+89%
(459)
+24%
(10.688)
-2.229%
(10.084)
+6%
(13.042)
-29%
(9.882)
+24%
3.299
N/A
4.725
+43%
23.030
+387%
54.138
+135%
67.920
+25%
52.222
-23%
45.239
-13%
44.861
-1%
9.787
-78%
(8.152)
N/A
(20.426)
-151%
(19.754)
+3%
1.493
N/A
11.932
+699%
Nettogewinn
Steueraufwand
(2.142)
(2.282)
(1.936)
(1.020)
(1.141)
(941)
(1.080)
(1.665)
(2.616)
(3.550)
(3.895)
(4.664)
(5.112)
(5.405)
(3.389)
(1.606)
(2.431)
(2.329)
(2.751)
(3.264)
(1.951)
(1.233)
(1.476)
(980)
(144)
133
217
1.092
557
(205)
2.590
2.280
2.249
1.711
(2.120)
(2.537)
(6.546)
(15.704)
(20.065)
(15.401)
(12.100)
(11.278)
(3.609)
1.200
3.275
2.714
(786)
(3.579)
Ergebnis aus fortgeführten Geschäftsbereichen
4.591
4.443
3.438
2.453
2.980
4.910
5.254
4.066
4.385
6.949
7.325
7.625
17.705
18.272
6.004
2.013
4.794
5.680
6.810
8.217
4.299
1.548
1.075
1.182
(129)
(768)
(4.139)
(4.259)
(43)
(664)
(8.098)
(7.804)
(10.793)
(8.171)
1.179
2.188
16.484
38.434
47.855
36.821
33.139
33.583
6.178
(6.952)
(17.151)
(17.040)
707
8.353
Ergebnisanteil Minderheitsgesellschafter
(10)
(42)
(23)
12
(17)
(20)
(16)
(23)
(40)
(75)
(93)
(77)
(109)
(50)
16
(10)
(79)
(164)
(172)
(167)
(119)
(37)
(53)
(101)
137
146
476
496
(27)
(56)
(122)
(78)
114
(39)
292
380
(429)
(704)
(823)
(1.029)
(1.090)
(1.399)
(1.273)
(502)
(162)
(20)
54
(143)
Nettogewinn
4.582
N/A
4.401
-4%
3.415
-22%
2.465
-28%
2.963
+20%
4.891
+65%
5.238
+7%
4.043
-23%
4.345
+7%
6.875
+58%
7.232
+5%
7.548
+4%
17.596
+133%
18.222
+4%
6.020
-67%
2.003
-67%
4.715
+135%
5.516
+17%
6.638
+20%
8.050
+21%
4.180
-48%
1.511
-64%
1.022
-32%
1.081
+6%
8
-99%
(622)
N/A
(3.663)
-489%
(3.708)
-1%
(70)
+98%
(645)
-821%
(8.220)
-1.174%
(8.012)
+3%
(10.679)
-33%
(8.210)
+23%
1.471
N/A
2.568
+75%
16.055
+525%
37.730
+135%
47.032
+25%
35.792
-24%
32.049
-10%
32.184
+0%
4.905
-85%
(7.454)
N/A
(17.313)
-132%
(17.060)
+1%
761
N/A
8.210
+979%
Verwässertes EPS
8,55
N/A
8,24
-4%
6,4
-22%
4,62
-28%
5,55
+20%
9,19
+66%
9,89
+8%
7,68
-22%
8,24
+7%
12,99
+58%
13,09
+1%
12,47
-5%
29,07
+133%
30,21
+4%
10
-67%
3,33
-67%
7,85
+136%
9,18
+17%
11,04
+20%
13,28
+20%
6,89
-48%
2,49
-64%
1,68
-33%
1,78
+6%
0,01
-99%
-1,03
N/A
-6,03
-485%
-5,66
+6%
-0,1
+98%
-0,89
-790%
-11,45
-1.187%
-11,15
+3%
-14,86
-33%
-10,45
+30%
2,03
N/A
3,02
+49%
19,11
+533%
44,88
+135%
59,57
+33%
43,78
-27%
38,4
-12%
37,85
-1%
5,75
-85%
-8,31
N/A
-19,29
-132%
-18,96
+2%
0,84
N/A
9,12
+986%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett