I

Impala Platinum Holdings Ltd
XMUN:IPHB

Watchlist verwalten
Impala Platinum Holdings Ltd
XMUN:IPHB
Watchlist
Kurs: 12,4 EUR 2,9% Markt geschlossen
Marktkap.: €11,17 Mrd.

Cashflow-Rechnung

Cashflow-Rechnung
Impala Platinum Holdings Ltd

Drehen Sie Ihr Gerät, um dies anzuzeigen
Cashflow-Rechnung
Währung: ZAR
Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operativer Cashflow
Nettogewinn
6.733
0
3.415
0
2.963
0
5.238
0
4.345
0
11.220
7.336
22.817
23.677
9.393
3.619
7.225
8.009
9.561
11.481
6.250
0
2.551
0
15
0
(4.356)
0
0
0
(10.688)
193
(13.042)
0
3.299
0
23.030
35.887
67.920
52.222
45.239
44.861
9.787
(8.152)
(20.426)
(19.754)
1.493
11.932
Abschreibungen
264
0
463
0
580
0
638
0
624
0
866
0
1.013
0
979
0
1.083
0
1.372
0
1.708
0
2.424
0
2.341
0
2.593
0
0
0
3.702
1.927
3.838
0
3.488
0
4.521
2.642
5.475
5.667
5.821
6.669
7.736
8.292
8.044
7.296
7.712
8.753
Aktienbasierte Vergütung
0
0
0
0
0
0
0
0
0
0
575
0
1.060
0
0
0
386
542
0
0
0
451
0
288
231
0
0
0
21
0
88
0
82
0
0
0
357
0
408
0
350
0
403
136
244
311
461
566
Sonstige nicht zahlungswirksame Posten
(372)
0
222
0
442
0
(1.395)
0
2.221
0
1.453
322
(4.312)
(5.776)
(2.239)
2.195
565
1.514
(249)
378
(209)
0
2.740
0
0
0
0
53
52
67
10.757
731
13.903
0
4.658
0
(107)
(13.397)
(14.750)
(3.892)
(4.786)
(4.870)
14.960
15.904
21.937
24.001
813
994
Gezahlte Steuern
1.733
0
1.824
0
1.265
0
931
0
1.554
0
2.931
5.068
5.080
5.261
2.867
1.279
1.676
1.727
1.805
2.129
1.425
773
1.093
1.212
0
61
0
641
859
966
1.312
1.336
1.336
1.130
223
513
1.706
6.222
14.513
13.341
10.637
9.871
6.419
4.246
1.245
766
992
2.246
Gezahlte Zinsen
16
0
21
0
63
0
37
0
40
0
42
90
92
113
122
97
48
112
179
141
150
266
150
114
0
333
0
546
589
614
716
924
1.025
1.024
963
903
932
754
505
364
379
448
384
430
480
354
385
501
Veränderung des Working Capital
(2.471)
5.101
(1.587)
1.417
(2.172)
2.205
(1.693)
4.227
(2.288)
6.942
(3.568)
1.387
(8.277)
(5.660)
(1.626)
(1.361)
(2.955)
(4.049)
(2.399)
(2.536)
(2.771)
2.717
(1.777)
4.501
0
2.362
0
3.091
2.679
1.542
(2.758)
(2.830)
(4.700)
5.379
(787)
10.621
(10.322)
7.772
(16.811)
(16.337)
(11.335)
(14.828)
(8.914)
(5.649)
(2.614)
(2.283)
(2.652)
(8.164)
Cashflow aus operativer Tätigkeit
4.155
N/A
5.101
+23%
2.513
-51%
1.417
-44%
1.813
+28%
2.205
+22%
2.787
+26%
4.227
+52%
4.903
+16%
6.942
+42%
9.972
+44%
9.045
-9%
11.241
+24%
12.241
+9%
6.507
-47%
4.453
-32%
5.918
+33%
5.474
-8%
8.285
+51%
9.323
+13%
4.978
-47%
4.903
-2%
5.938
+21%
4.501
-24%
0
N/A
2.362
N/A
0
N/A
3.144
N/A
2.731
-13%
1.609
-41%
1.013
-37%
21
-98%
(1)
N/A
7.159
N/A
10.658
+49%
10.621
0%
17.122
+61%
32.904
+92%
41.834
+27%
37.660
-10%
34.939
-7%
31.832
-9%
23.569
-26%
10.395
-56%
6.941
-33%
9.260
+33%
7.366
-20%
13.515
+83%
Investitions-Cashflow
Investitionsausgaben
(1.256)
0
(1.755)
0
(1.825)
0
(1.996)
0
(2.177)
0
(2.810)
(2.363)
(5.291)
(6.812)
(6.791)
(5.118)
(4.412)
(4.559)
(5.293)
(6.414)
(7.284)
(6.947)
(6.360)
(5.797)
0
(3.893)
0
(4.297)
(3.658)
(3.351)
(3.432)
(3.740)
(4.667)
(4.491)
(3.877)
(3.983)
(4.248)
(4.963)
(6.265)
(7.179)
(8.968)
(10.344)
(11.356)
(13.315)
(13.980)
(11.006)
(6.857)
(5.963)
Sonstige Posten
(480)
(1.437)
907
(1.154)
81
3.033
4.495
(1.926)
352
(2.102)
(15.616)
(16.849)
6.570
6.894
1.065
820
812
641
821
1.077
526
302
362
491
0
835
0
735
738
704
768
341
38
471
885
(8.378)
(7.915)
1.803
1.512
(7.933)
(7.594)
1.552
1.765
1.876
2.929
3.138
1.802
1.129
Cashflow aus Investitionstätigkeit
(1.736)
N/A
(1.437)
+17%
(848)
+41%
(1.154)
-36%
(1.744)
-51%
3.033
N/A
2.499
-18%
(1.926)
N/A
(1.825)
+5%
(2.102)
-15%
(18.426)
-777%
(19.212)
-4%
1.279
N/A
82
-94%
(5.726)
N/A
(4.298)
+25%
(3.600)
+16%
(3.918)
-9%
(4.472)
-14%
(5.337)
-19%
(6.758)
-27%
(6.645)
+2%
(5.998)
+10%
(5.306)
+12%
0
N/A
(3.058)
N/A
0
N/A
(3.562)
N/A
(2.920)
+18%
(2.647)
+9%
(2.664)
-1%
(3.399)
-28%
(4.629)
-36%
(4.020)
+13%
(2.992)
+26%
(12.361)
-313%
(12.163)
+2%
(3.160)
+74%
(4.753)
-50%
(15.112)
-218%
(16.562)
-10%
(8.792)
+47%
(9.591)
-9%
(11.439)
-19%
(11.051)
+3%
(7.868)
+29%
(5.055)
+36%
(4.834)
+4%
Finanzierungs-Cashflow
Nettoausgabe von Stammaktien
27
0
15
0
25
0
(560)
0
214
0
12.544
25
(64)
(801)
(681)
70
82
93
77
888
877
25
36
28
0
0
0
3.882
3.885
445
441
(74)
(78)
(108)
(111)
(638)
(1.222)
(1.921)
(1.791)
(1.223)
(867)
(408)
(384)
(485)
(439)
(605)
(592)
(764)
Nettoaufnahme von Schulden
(25)
0
(176)
0
306
0
(548)
0
17
0
391
1.694
664
(857)
563
500
22
(561)
(602)
61
223
(35)
4.466
4.545
0
0
0
(14)
376
(222)
1.685
1.692
501
(1.013)
(2.169)
3.362
2.151
(3.927)
(4.420)
(2.140)
(249)
(265)
(297)
321
762
195
374
(337)
Gezahlte Dividenden
(2.309)
0
(2.330)
0
(1.498)
0
(1.395)
0
(5.468)
0
(3.112)
(4.230)
(6.055)
(8.935)
(7.822)
(1.914)
(1.920)
(2.340)
(2.519)
(3.443)
(3.364)
(1.184)
(580)
(585)
(371)
(8)
0
0
0
0
0
0
0
0
0
0
(973)
(4.086)
(11.041)
(17.758)
(14.395)
(13.461)
(12.466)
(5.057)
(1.487)
0
0
(1.480)
Sonstiges
0
(2.318)
0
(1.860)
0
(2.234)
0
(1.492)
0
(5.232)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(33)
(46)
(20)
674
681
(15)
(150)
(196)
(592)
(532)
(1.079)
(8.818)
(7.898)
(394)
(843)
(1.451)
(12.579)
(11.735)
(9)
(12)
(130)
Cashflow aus Finanzierungstätigkeit
(2.307)
N/A
(2.318)
0%
(2.491)
-7%
(1.860)
+25%
(1.167)
+37%
(2.234)
-91%
(2.503)
-12%
(1.492)
+40%
(5.237)
-251%
(5.232)
+0%
9.824
N/A
8.320
-15%
(5.455)
N/A
(10.593)
-94%
(7.940)
+25%
(1.344)
+83%
(1.816)
-35%
(2.808)
-55%
(3.044)
-8%
(2.494)
+18%
(2.264)
+9%
(1.194)
+47%
3.922
N/A
3.988
+2%
0
N/A
12
N/A
0
N/A
3.833
N/A
4.215
+10%
203
-95%
2.800
+1.279%
2.299
-18%
408
-82%
(1.271)
N/A
(2.476)
-95%
2.132
N/A
(576)
N/A
(11.013)
-1.812%
(26.070)
-137%
(29.019)
-11%
(15.905)
+45%
(14.977)
+6%
(14.598)
+3%
(17.800)
-22%
(12.899)
+28%
(419)
+97%
(230)
+45%
(2.711)
-1.079%
Veränderung der Zahlungsmittel
Effekt von Wechselkursänderungen
0
0
0
(20)
(40)
(35)
14
18
39
35
(15)
(32)
110
279
114
(30)
8
(81)
(85)
122
89
(18)
48
16
0
77
0
226
165
(101)
(98)
(132)
88
279
(653)
(751)
580
(64)
(742)
345
559
423
935
540
(182)
(86)
(82)
(365)
Nettoveränderung der Zahlungsmittel
112
N/A
1.346
+1.102%
(826)
N/A
(1.617)
-96%
(1.138)
+30%
2.969
N/A
2.797
-6%
827
-70%
(2.120)
N/A
(357)
+83%
1.355
N/A
(1.879)
N/A
7.175
N/A
2.009
-72%
(7.045)
N/A
(1.219)
+83%
510
N/A
(1.333)
N/A
684
N/A
1.614
+136%
(3.955)
N/A
(2.954)
+25%
3.910
N/A
3.199
-18%
0
N/A
(607)
N/A
0
N/A
3.641
N/A
4.191
+15%
(936)
N/A
1.051
N/A
(1.211)
N/A
(4.134)
-241%
2.147
N/A
4.537
+111%
(359)
N/A
4.963
N/A
18.667
+276%
10.269
-45%
(6.126)
N/A
3.031
N/A
8.486
+180%
315
-96%
(18.304)
N/A
(17.191)
+6%
887
N/A
1.999
+125%
5.605
+180%
Free Cashflow
Free Cashflow
2.899
N/A
5.101
+76%
758
-85%
1.417
+87%
(12)
N/A
2.205
N/A
791
-64%
4.227
+434%
2.726
-36%
6.942
+155%
7.162
+3%
6.682
-7%
5.950
-11%
5.429
-9%
(284)
N/A
(665)
-134%
1.506
N/A
915
-39%
2.992
+227%
2.909
-3%
(2.306)
N/A
(2.044)
+11%
(422)
+79%
(1.296)
-207%
0
N/A
(1.531)
N/A
0
N/A
(1.153)
N/A
(927)
+20%
(1.742)
-88%
(2.419)
-39%
(3.719)
-54%
(4.668)
-26%
2.668
N/A
6.781
+154%
6.638
-2%
12.874
+94%
27.941
+117%
35.569
+27%
30.481
-14%
25.971
-15%
21.488
-17%
12.213
-43%
(2.920)
N/A
(7.039)
-141%
(1.746)
+75%
509
N/A
7.552
+1.384%
Erhalten Sie KI-gestützte Einblicke zu jedem Unternehmen oder Thema.
KI-Assistent öffnen

Der innere Wert ist entscheidend und der einzige logische Weg, die relative Attraktivität von Investments und Unternehmen zu bewerten.

Warren Buffett