CVS Health Corp
XMUN:CVS
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
C
|
CVS Health Corp
XMUN:CVS
|
US |
|
F
|
Federal National Mortgage Association
SWB:FNM
|
US |
|
R
|
RWE AG
F:RWE
|
DE |
|
United Plantations Bhd
OTC:UPBMF
|
MY |
|
T
|
Toyota Motor Corp
XBER:TOM
|
JP |
|
Consti Oyj
LSE:0RD9
|
FI |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
CN |
Gewinn- und Verlustrechnung
Ergebnis-Wasserfall
CVS Health Corp
Gewinn- und Verlustrechnung
CVS Health Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatz | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinsaufwand |
63
|
61
|
56
|
55
|
54
|
53
|
54
|
54
|
50
|
44
|
47
|
64
|
84
|
106
|
118
|
117
|
111
|
125
|
175
|
232
|
280
|
350
|
406
|
0
|
534
|
539
|
520
|
0
|
537
|
547
|
554
|
530
|
515
|
521
|
535
|
539
|
545
|
559
|
577
|
588
|
586
|
569
|
548
|
561
|
556
|
551
|
541
|
517
|
551
|
585
|
618
|
615
|
591
|
601
|
711
|
859
|
1.009
|
1.122
|
1.112
|
1.078
|
1.048
|
1.015
|
1.007
|
1.062
|
1.327
|
1.765
|
2.189
|
2.619
|
2.878
|
2.961
|
3.034
|
3.035
|
2.986
|
2.979
|
2.963
|
2.907
|
2.831
|
2.702
|
2.573
|
2.503
|
2.432
|
2.379
|
2.343
|
2.287
|
2.290
|
2.393
|
2.520
|
2.658
|
2.785
|
2.831
|
2.890
|
2.958
|
3.027
|
3.058
|
3.090
|
3.119
|
|
| Umsatz |
22.826
N/A
|
23.322
+2%
|
23.787
+2%
|
24.182
+2%
|
24.524
+1%
|
24.979
+2%
|
25.481
+2%
|
26.588
+4%
|
27.094
+2%
|
27.592
+2%
|
29.123
+6%
|
30.594
+5%
|
32.958
+8%
|
35.136
+7%
|
36.197
+3%
|
37.007
+2%
|
37.804
+2%
|
39.247
+4%
|
41.485
+6%
|
43.821
+6%
|
47.030
+7%
|
57.169
+22%
|
66.455
+16%
|
76.078
+14%
|
84.467
+11%
|
84.904
+1%
|
85.272
+0%
|
87.005
+2%
|
89.540
+3%
|
93.271
+4%
|
97.049
+4%
|
98.215
+1%
|
99.095
+1%
|
97.942
-1%
|
97.011
-1%
|
95.778
-1%
|
97.713
+2%
|
100.409
+3%
|
103.372
+3%
|
107.080
+4%
|
112.203
+5%
|
116.503
+4%
|
120.056
+3%
|
123.120
+3%
|
123.073
0%
|
123.607
+0%
|
125.312
+1%
|
126.761
+1%
|
128.651
+1%
|
132.005
+3%
|
135.094
+2%
|
139.367
+3%
|
143.010
+3%
|
145.577
+2%
|
149.200
+2%
|
153.290
+3%
|
160.174
+4%
|
166.730
+4%
|
172.701
+4%
|
177.546
+3%
|
178.845
+1%
|
180.805
+1%
|
182.371
+1%
|
184.786
+1%
|
186.015
+1%
|
187.252
+1%
|
188.561
+1%
|
194.579
+3%
|
210.967
+8%
|
227.476
+8%
|
244.796
+8%
|
256.776
+5%
|
261.885
+2%
|
263.795
+1%
|
266.041
+1%
|
268.706
+1%
|
271.048
+1%
|
278.323
+3%
|
285.061
+2%
|
292.111
+2%
|
299.840
+3%
|
307.860
+3%
|
315.225
+2%
|
322.467
+2%
|
330.919
+3%
|
339.204
+3%
|
347.809
+3%
|
357.776
+3%
|
360.935
+1%
|
363.248
+1%
|
368.912
+2%
|
372.809
+1%
|
378.960
+2%
|
386.641
+2%
|
394.084
+2%
|
402.067
+2%
|
|
| Bruttogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Umsatzkosten |
(17.089)
|
(17.562)
|
(17.918)
|
(18.113)
|
(18.343)
|
(18.646)
|
(18.970)
|
(19.725)
|
(20.065)
|
(20.370)
|
(21.489)
|
(22.563)
|
(24.318)
|
(25.905)
|
(26.636)
|
(27.312)
|
(27.689)
|
(28.754)
|
(30.358)
|
(32.079)
|
(34.580)
|
(43.355)
|
(51.481)
|
(59.980)
|
(67.369)
|
(67.592)
|
(67.755)
|
(68.733)
|
(70.794)
|
(73.846)
|
(77.014)
|
(77.857)
|
(78.717)
|
(77.612)
|
(76.678)
|
(75.559)
|
(77.498)
|
(80.112)
|
(82.912)
|
(86.518)
|
(91.271)
|
(95.208)
|
(98.292)
|
(100.632)
|
(100.121)
|
(100.263)
|
(101.588)
|
(102.978)
|
(104.510)
|
(107.381)
|
(110.029)
|
(114.000)
|
(117.421)
|
(119.910)
|
(123.340)
|
(126.762)
|
(133.066)
|
(139.009)
|
(144.149)
|
(148.712)
|
(150.184)
|
(152.233)
|
(154.174)
|
(156.258)
|
(157.149)
|
(157.897)
|
(158.774)
|
(163.041)
|
(174.913)
|
(187.463)
|
(200.809)
|
(211.248)
|
(215.276)
|
(215.212)
|
(217.261)
|
(219.660)
|
(221.524)
|
(228.952)
|
(234.708)
|
(239.991)
|
(246.825)
|
(254.184)
|
(260.858)
|
(267.965)
|
(276.436)
|
(284.974)
|
(293.395)
|
(303.345)
|
(307.318)
|
(309.851)
|
(316.534)
|
(321.408)
|
(325.724)
|
(333.195)
|
(339.390)
|
(346.705)
|
|
| Bruttogewinn |
5.737
N/A
|
5.760
+0%
|
5.869
+2%
|
6.069
+3%
|
6.181
+2%
|
6.333
+2%
|
6.511
+3%
|
6.863
+5%
|
7.029
+2%
|
7.222
+3%
|
7.634
+6%
|
8.031
+5%
|
8.640
+8%
|
9.231
+7%
|
9.561
+4%
|
9.695
+1%
|
10.115
+4%
|
10.493
+4%
|
11.127
+6%
|
11.742
+6%
|
12.451
+6%
|
13.814
+11%
|
14.974
+8%
|
16.098
+8%
|
17.098
+6%
|
17.312
+1%
|
17.518
+1%
|
18.272
+4%
|
18.745
+3%
|
19.424
+4%
|
20.036
+3%
|
20.358
+2%
|
20.378
+0%
|
20.330
0%
|
20.333
+0%
|
20.219
-1%
|
20.215
0%
|
20.297
+0%
|
20.460
+1%
|
20.562
+0%
|
20.932
+2%
|
21.295
+2%
|
21.764
+2%
|
22.488
+3%
|
22.952
+2%
|
23.344
+2%
|
23.724
+2%
|
23.783
+0%
|
24.141
+2%
|
24.624
+2%
|
25.065
+2%
|
25.367
+1%
|
25.589
+1%
|
25.667
+0%
|
25.860
+1%
|
26.528
+3%
|
27.108
+2%
|
27.721
+2%
|
28.552
+3%
|
28.834
+1%
|
28.661
-1%
|
28.572
0%
|
28.197
-1%
|
28.528
+1%
|
28.866
+1%
|
29.355
+2%
|
29.787
+1%
|
31.538
+6%
|
36.054
+14%
|
40.013
+11%
|
43.987
+10%
|
45.528
+4%
|
46.609
+2%
|
48.583
+4%
|
48.780
+0%
|
49.046
+1%
|
49.524
+1%
|
49.371
0%
|
50.353
+2%
|
52.120
+4%
|
53.015
+2%
|
53.676
+1%
|
54.367
+1%
|
54.502
+0%
|
54.483
0%
|
54.230
0%
|
54.414
+0%
|
54.431
+0%
|
53.617
-1%
|
53.397
0%
|
52.378
-2%
|
51.401
-2%
|
53.236
+4%
|
53.446
+0%
|
54.694
+2%
|
55.362
+1%
|
|
| Operatives Ergebnis | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operative Kosten |
(5.051)
|
(5.118)
|
(5.171)
|
(4.863)
|
(4.940)
|
(5.054)
|
(5.191)
|
(5.439)
|
(5.531)
|
(5.674)
|
(6.087)
|
(6.577)
|
(7.091)
|
(7.592)
|
(7.799)
|
(7.675)
|
(8.035)
|
(8.295)
|
(8.832)
|
(9.301)
|
(9.833)
|
(10.482)
|
(10.907)
|
(11.309)
|
(11.671)
|
(11.717)
|
(11.727)
|
(12.237)
|
(12.692)
|
(13.249)
|
(13.761)
|
(13.933)
|
(13.907)
|
(13.971)
|
(14.062)
|
(14.082)
|
(14.183)
|
(14.269)
|
(14.326)
|
(14.231)
|
(14.503)
|
(14.642)
|
(14.881)
|
(15.278)
|
(15.799)
|
(15.927)
|
(15.619)
|
(15.746)
|
(15.782)
|
(16.029)
|
(16.378)
|
(16.568)
|
(17.203)
|
(17.227)
|
(16.814)
|
(17.074)
|
(17.601)
|
(18.677)
|
(19.015)
|
(18.448)
|
(19.326)
|
(18.683)
|
(18.633)
|
(18.809)
|
(19.125)
|
(19.137)
|
(19.494)
|
(21.368)
|
(24.597)
|
(27.705)
|
(31.280)
|
(33.061)
|
(33.413)
|
(34.036)
|
(34.171)
|
(35.072)
|
(35.459)
|
(35.690)
|
(36.195)
|
(36.889)
|
(37.332)
|
(37.690)
|
(38.112)
|
(38.212)
|
(38.468)
|
(39.154)
|
(39.418)
|
(39.345)
|
(40.055)
|
(40.520)
|
(41.201)
|
(41.363)
|
(43.126)
|
(44.000)
|
(43.943)
|
(44.860)
|
|
| Vertriebs-, Verwaltungs- und Gemeinkosten |
(4.382)
|
(4.449)
|
(4.506)
|
(4.552)
|
(4.622)
|
(4.729)
|
(4.858)
|
(5.098)
|
(5.179)
|
(5.311)
|
(5.691)
|
(6.080)
|
(6.550)
|
(6.999)
|
(7.177)
|
0
|
(7.584)
|
(7.991)
|
(8.676)
|
0
|
(9.833)
|
(10.482)
|
(10.907)
|
0
|
(11.671)
|
(11.717)
|
(11.727)
|
0
|
(12.692)
|
(13.249)
|
(13.761)
|
0
|
(13.907)
|
(13.971)
|
(14.062)
|
0
|
(14.183)
|
(14.269)
|
(14.326)
|
(14.231)
|
(14.503)
|
(14.642)
|
(14.881)
|
(15.278)
|
(15.451)
|
(15.579)
|
(15.619)
|
(15.746)
|
(15.782)
|
(16.029)
|
(16.378)
|
(16.568)
|
(16.682)
|
(16.706)
|
(16.814)
|
(17.074)
|
(17.601)
|
(18.135)
|
(18.473)
|
(18.448)
|
(18.683)
|
(18.683)
|
(18.633)
|
(18.809)
|
(18.944)
|
(19.137)
|
(19.494)
|
(21.368)
|
(24.597)
|
(27.705)
|
(31.280)
|
(396)
|
0
|
0
|
0
|
(461)
|
0
|
0
|
0
|
(707)
|
0
|
0
|
0
|
(745)
|
0
|
0
|
0
|
(985)
|
0
|
0
|
0
|
(989)
|
0
|
0
|
0
|
(970)
|
|
| Abschreibungen |
(317)
|
(316)
|
(312)
|
(310)
|
(318)
|
(325)
|
(333)
|
(342)
|
(353)
|
(363)
|
(396)
|
(497)
|
(541)
|
(593)
|
(622)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Sonstige operative Kosten |
(353)
|
(353)
|
(353)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7.675)
|
(451)
|
(304)
|
(156)
|
(9.301)
|
0
|
0
|
0
|
(11.309)
|
0
|
0
|
0
|
(12.237)
|
0
|
0
|
0
|
(13.933)
|
0
|
0
|
0
|
(14.082)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(348)
|
(348)
|
0
|
0
|
0
|
0
|
0
|
0
|
(521)
|
(521)
|
0
|
0
|
0
|
(542)
|
(542)
|
0
|
(643)
|
0
|
0
|
0
|
(181)
|
0
|
0
|
0
|
0
|
0
|
0
|
(32.665)
|
(33.413)
|
(34.036)
|
(34.171)
|
(34.611)
|
(35.459)
|
(35.690)
|
(36.195)
|
(36.182)
|
(37.332)
|
(37.690)
|
(38.112)
|
(37.467)
|
(38.468)
|
(39.154)
|
(39.418)
|
(38.360)
|
(40.055)
|
(40.520)
|
(41.201)
|
(40.374)
|
(43.126)
|
(44.000)
|
(43.943)
|
(43.890)
|
|
| Operatives Ergebnis |
686
N/A
|
642
-6%
|
698
+9%
|
1.206
+73%
|
1.241
+3%
|
1.280
+3%
|
1.320
+3%
|
1.424
+8%
|
1.498
+5%
|
1.548
+3%
|
1.547
0%
|
1.455
-6%
|
1.549
+6%
|
1.639
+6%
|
1.762
+7%
|
2.020
+15%
|
2.080
+3%
|
2.198
+6%
|
2.295
+4%
|
2.442
+6%
|
2.618
+7%
|
3.332
+27%
|
4.067
+22%
|
4.789
+18%
|
5.427
+13%
|
5.595
+3%
|
5.790
+3%
|
6.035
+4%
|
6.053
+0%
|
6.175
+2%
|
6.275
+2%
|
6.425
+2%
|
6.471
+1%
|
6.359
-2%
|
6.271
-1%
|
6.137
-2%
|
6.032
-2%
|
6.028
0%
|
6.134
+2%
|
6.331
+3%
|
6.429
+2%
|
6.653
+3%
|
6.883
+3%
|
7.210
+5%
|
7.153
-1%
|
7.417
+4%
|
8.105
+9%
|
8.037
-1%
|
8.359
+4%
|
8.595
+3%
|
8.687
+1%
|
8.799
+1%
|
8.386
-5%
|
8.440
+1%
|
9.046
+7%
|
9.454
+5%
|
9.507
+1%
|
9.044
-5%
|
9.537
+5%
|
10.386
+9%
|
9.335
-10%
|
9.889
+6%
|
9.564
-3%
|
9.719
+2%
|
9.741
+0%
|
10.218
+5%
|
10.293
+1%
|
10.170
-1%
|
11.457
+13%
|
12.308
+7%
|
12.707
+3%
|
12.467
-2%
|
13.196
+6%
|
14.547
+10%
|
14.609
+0%
|
13.974
-4%
|
14.065
+1%
|
13.681
-3%
|
14.158
+3%
|
15.231
+8%
|
15.683
+3%
|
15.986
+2%
|
16.255
+2%
|
16.290
+0%
|
16.015
-2%
|
15.076
-6%
|
14.996
-1%
|
15.086
+1%
|
13.562
-10%
|
12.877
-5%
|
11.177
-13%
|
10.038
-10%
|
10.110
+1%
|
9.446
-7%
|
10.751
+14%
|
10.502
-2%
|
|
| Ergebnis vor Steuern | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Zinserträge/-aufwendungen |
(58)
|
(57)
|
(52)
|
(50)
|
(50)
|
(49)
|
(49)
|
(48)
|
(43)
|
(37)
|
(41)
|
(58)
|
(79)
|
(101)
|
(112)
|
(111)
|
(104)
|
(114)
|
(162)
|
(216)
|
(259)
|
(326)
|
(378)
|
(435)
|
(502)
|
(510)
|
(496)
|
(509)
|
(521)
|
(534)
|
(544)
|
(525)
|
(511)
|
(517)
|
(531)
|
(536)
|
(541)
|
(555)
|
(573)
|
(584)
|
(582)
|
(566)
|
(545)
|
(557)
|
(552)
|
(546)
|
(534)
|
(509)
|
(541)
|
(573)
|
(604)
|
(600)
|
(576)
|
(584)
|
(692)
|
(838)
|
(986)
|
(1.100)
|
(1.092)
|
(1.078)
|
(1.047)
|
(1.014)
|
(1.006)
|
(1.062)
|
(1.333)
|
(1.775)
|
(2.204)
|
(2.619)
|
(3.363)
|
(3.446)
|
(3.519)
|
(3.035)
|
(2.986)
|
(2.979)
|
(2.963)
|
(2.907)
|
(2.831)
|
(2.702)
|
(2.573)
|
(2.503)
|
(2.432)
|
(2.379)
|
(2.343)
|
(2.287)
|
(2.290)
|
(2.393)
|
(2.520)
|
(2.658)
|
(2.785)
|
(2.831)
|
(2.890)
|
(2.958)
|
(3.027)
|
(3.058)
|
(3.090)
|
(3.119)
|
|
| Nicht wiederkehrende Posten |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(348)
|
0
|
0
|
(348)
|
0
|
0
|
0
|
(521)
|
(521)
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
(643)
|
0
|
(236)
|
(135)
|
(181)
|
0
|
(3.967)
|
(3.967)
|
(6.149)
|
(6.257)
|
(2.403)
|
(2.527)
|
(559)
|
(520)
|
(523)
|
(951)
|
(1.503)
|
(1.475)
|
(1.445)
|
(1.707)
|
(2.373)
|
(2.857)
|
(2.817)
|
(9.703)
|
(8.336)
|
(8.160)
|
(8.656)
|
(967)
|
(1.343)
|
(994)
|
(498)
|
(1.656)
|
(1.031)
|
0
|
0
|
(4.861)
|
(5.359)
|
|
| Sonstige Erträge gesamt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(7)
|
(28)
|
(10)
|
(26)
|
(211)
|
(208)
|
(204)
|
(200)
|
(9)
|
4
|
38
|
72
|
104
|
124
|
147
|
161
|
184
|
206
|
202
|
202
|
197
|
182
|
174
|
172
|
164
|
169
|
149
|
128
|
109
|
88
|
91
|
93
|
96
|
99
|
102
|
107
|
108
|
112
|
|
| Vorsteuergewinn |
627
N/A
|
585
-7%
|
646
+10%
|
1.156
+79%
|
1.191
+3%
|
1.231
+3%
|
1.271
+3%
|
1.376
+8%
|
1.455
+6%
|
1.512
+4%
|
1.507
0%
|
1.396
-7%
|
1.470
+5%
|
1.539
+5%
|
1.650
+7%
|
1.909
+16%
|
1.977
+4%
|
2.084
+5%
|
2.134
+2%
|
2.226
+4%
|
2.359
+6%
|
3.006
+27%
|
3.688
+23%
|
4.354
+18%
|
4.925
+13%
|
5.085
+3%
|
5.295
+4%
|
5.526
+4%
|
5.533
+0%
|
5.641
+2%
|
5.731
+2%
|
5.900
+3%
|
5.960
+1%
|
5.842
-2%
|
5.740
-2%
|
5.601
-2%
|
5.491
-2%
|
5.473
0%
|
5.561
+2%
|
5.747
+3%
|
5.847
+2%
|
6.087
+4%
|
6.338
+4%
|
6.305
-1%
|
6.601
+5%
|
6.871
+4%
|
7.223
+5%
|
7.528
+4%
|
7.818
+4%
|
8.022
+3%
|
7.562
-6%
|
7.678
+2%
|
7.810
+2%
|
7.856
+1%
|
8.354
+6%
|
8.616
+3%
|
8.512
-1%
|
7.944
-7%
|
8.337
+5%
|
8.637
+4%
|
8.278
-4%
|
8.613
+4%
|
8.212
-5%
|
8.268
+1%
|
8.204
-1%
|
4.276
-48%
|
4.113
-4%
|
1.406
-66%
|
1.875
+33%
|
6.531
+248%
|
6.765
+4%
|
8.997
+33%
|
9.837
+9%
|
11.206
+14%
|
10.879
-3%
|
9.770
-10%
|
9.961
+2%
|
9.736
-2%
|
10.075
+3%
|
10.537
+5%
|
10.568
+0%
|
10.962
+4%
|
4.373
-60%
|
5.836
+33%
|
5.714
-2%
|
4.155
-27%
|
11.618
+180%
|
11.173
-4%
|
9.874
-12%
|
9.641
-2%
|
6.727
-30%
|
6.148
-9%
|
7.185
+17%
|
6.495
-10%
|
2.908
-55%
|
2.136
-27%
|
|
| Nettogewinn | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Steueraufwand |
(260)
|
(239)
|
(260)
|
(439)
|
(454)
|
(470)
|
(487)
|
(528)
|
(559)
|
(581)
|
(580)
|
(478)
|
(507)
|
(533)
|
(577)
|
(684)
|
(712)
|
(757)
|
(776)
|
(857)
|
(911)
|
(1.172)
|
(1.449)
|
(1.720)
|
(1.949)
|
(2.008)
|
(2.089)
|
(2.189)
|
(2.194)
|
(2.236)
|
(2.122)
|
(2.200)
|
(2.223)
|
(2.180)
|
(2.286)
|
(2.179)
|
(2.132)
|
(2.116)
|
(2.152)
|
(2.258)
|
(2.292)
|
(2.379)
|
(2.486)
|
(2.436)
|
(2.554)
|
(2.665)
|
(2.773)
|
(2.928)
|
(3.047)
|
(3.130)
|
(2.977)
|
(3.033)
|
(3.073)
|
(3.093)
|
(3.302)
|
(3.386)
|
(3.356)
|
(3.136)
|
(3.224)
|
(3.317)
|
(3.143)
|
(3.305)
|
(3.161)
|
(3.137)
|
(3.037)
|
(2.768)
|
(2.500)
|
(2.102)
|
(2.142)
|
(2.305)
|
(2.400)
|
(2.366)
|
(2.621)
|
(2.935)
|
(2.918)
|
(2.569)
|
(2.548)
|
(2.518)
|
(2.489)
|
(2.548)
|
(2.448)
|
(2.594)
|
(991)
|
(1.509)
|
(1.600)
|
(1.166)
|
(2.965)
|
(2.805)
|
(2.524)
|
(2.437)
|
(1.717)
|
(1.562)
|
(1.941)
|
(2.006)
|
(2.480)
|
(408)
|
|
| Ergebnis aus fortgeführten Geschäftsbereichen |
367
|
346
|
386
|
717
|
737
|
761
|
784
|
847
|
896
|
930
|
927
|
919
|
964
|
1.005
|
1.073
|
1.225
|
1.265
|
1.327
|
1.358
|
1.369
|
1.448
|
1.834
|
2.239
|
2.634
|
2.977
|
3.077
|
3.206
|
3.337
|
3.339
|
3.405
|
3.609
|
3.700
|
3.737
|
3.662
|
3.454
|
3.422
|
3.359
|
3.357
|
3.409
|
3.489
|
3.555
|
3.708
|
3.852
|
3.869
|
4.047
|
4.206
|
4.450
|
4.600
|
4.771
|
4.892
|
4.585
|
4.645
|
4.737
|
4.763
|
5.052
|
5.230
|
5.156
|
4.808
|
5.113
|
5.320
|
5.135
|
5.308
|
5.051
|
5.131
|
5.167
|
1.508
|
1.613
|
(696)
|
(267)
|
4.226
|
4.365
|
6.631
|
7.216
|
8.271
|
7.961
|
7.201
|
7.413
|
7.218
|
7.586
|
7.989
|
8.120
|
8.368
|
3.382
|
4.327
|
4.114
|
2.989
|
8.653
|
8.368
|
7.350
|
7.204
|
5.010
|
4.586
|
5.244
|
4.489
|
428
|
1.728
|
|
| Ergebnisanteil Minderheitsgesellschafter |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
2
|
(4)
|
1
|
0
|
3
|
3
|
(13)
|
(8)
|
(13)
|
(9)
|
(6)
|
0
|
12
|
12
|
10
|
(8)
|
(16)
|
(21)
|
(24)
|
(21)
|
(24)
|
(29)
|
(14)
|
6
|
28
|
36
|
42
|
41
|
40
|
|
| Nettogewinn |
353
N/A
|
331
-6%
|
372
+12%
|
702
+89%
|
723
+3%
|
746
+3%
|
769
+3%
|
833
+8%
|
881
+6%
|
916
+4%
|
913
0%
|
905
-1%
|
950
+5%
|
991
+4%
|
1.060
+7%
|
1.211
+14%
|
1.251
+3%
|
1.313
+5%
|
1.344
+2%
|
1.355
+1%
|
1.434
+6%
|
1.820
+27%
|
2.225
+22%
|
2.623
+18%
|
2.962
+13%
|
3.014
+2%
|
3.060
+2%
|
3.198
+5%
|
3.191
0%
|
3.307
+4%
|
3.596
+9%
|
3.696
+3%
|
3.729
+1%
|
3.663
-2%
|
3.451
-6%
|
3.427
-1%
|
3.369
-2%
|
3.364
0%
|
3.423
+2%
|
3.462
+1%
|
3.524
+2%
|
3.674
+4%
|
3.812
+4%
|
3.864
+1%
|
4.042
+5%
|
4.200
+4%
|
4.443
+6%
|
4.592
+3%
|
4.763
+4%
|
4.885
+3%
|
4.584
-6%
|
4.644
+1%
|
4.736
+2%
|
4.762
+1%
|
5.060
+6%
|
5.237
+3%
|
5.156
-2%
|
4.803
-7%
|
5.091
+6%
|
5.291
+4%
|
5.108
-3%
|
5.283
+3%
|
5.031
-5%
|
6.606
+31%
|
6.647
+1%
|
2.990
-55%
|
3.097
+4%
|
(597)
N/A
|
(175)
+71%
|
4.323
N/A
|
4.464
+3%
|
6.634
+49%
|
7.222
+9%
|
8.262
+14%
|
7.956
-4%
|
7.179
-10%
|
7.395
+3%
|
7.203
-3%
|
7.577
+5%
|
8.001
+6%
|
8.132
+2%
|
8.378
+3%
|
3.374
-60%
|
4.311
+28%
|
4.093
-5%
|
2.965
-28%
|
8.632
+191%
|
8.344
-3%
|
7.321
-12%
|
7.190
-2%
|
5.016
-30%
|
4.614
-8%
|
5.280
+14%
|
4.531
-14%
|
469
-90%
|
1.768
+277%
|
|
| Verwässertes EPS |
0,43
N/A
|
0,41
-5%
|
0,46
+12%
|
0,88
+91%
|
0,91
+3%
|
0,93
+2%
|
0,96
+3%
|
1,03
+7%
|
1,06
+3%
|
1,1
+4%
|
1,09
-1%
|
1,1
+1%
|
1,14
+4%
|
1,19
+4%
|
1,27
+7%
|
1,45
+14%
|
1,47
+1%
|
1,54
+5%
|
1,57
+2%
|
1,6
+2%
|
1,52
-5%
|
1,17
-23%
|
1,46
+25%
|
1,92
+32%
|
2,01
+5%
|
2,07
+3%
|
2,08
+0%
|
2,18
+5%
|
2,17
0%
|
2,24
+3%
|
2,47
+10%
|
2,55
+3%
|
2,67
+5%
|
2,65
-1%
|
2,52
-5%
|
2,49
-1%
|
2,45
-2%
|
2,46
+0%
|
2,55
+4%
|
2,59
+2%
|
2,68
+3%
|
2,85
+6%
|
2,99
+5%
|
3,02
+1%
|
3,25
+8%
|
3,39
+4%
|
3,62
+7%
|
3,75
+4%
|
4
+7%
|
4,16
+4%
|
3,93
-6%
|
3,97
+1%
|
4,16
+5%
|
4,2
+1%
|
4,51
+7%
|
4,64
+3%
|
4,69
+1%
|
4,49
-4%
|
4,74
+6%
|
4,9
+3%
|
4,93
+1%
|
5,15
+4%
|
4,93
-4%
|
6,45
+31%
|
6,52
+1%
|
2,93
-55%
|
3,03
+3%
|
-0,57
N/A
|
-0,13
+77%
|
3,32
N/A
|
3,42
+3%
|
5,08
+49%
|
5,52
+9%
|
6,29
+14%
|
6,05
-4%
|
5,47
-10%
|
5,59
+2%
|
5,42
-3%
|
5,7
+5%
|
6,02
+6%
|
6,11
+1%
|
6,34
+4%
|
2,56
-60%
|
3,26
+27%
|
3,17
-3%
|
2,31
-27%
|
6,69
+190%
|
6,47
-3%
|
5,77
-11%
|
5,71
-1%
|
3,98
-30%
|
3,66
-8%
|
4,19
+14%
|
3,58
-15%
|
0,38
-89%
|
1,39
+266%
|
|