CVS Health Corp
XMUN:CVS
Legen Sie fest, zu welchem Kurs Sie kaufen würden. Wir helfen Ihnen, bereit zu bleiben.
|
C
|
CVS Health Corp
XMUN:CVS
|
US |
|
Z
|
Zalando SE
XMUN:ZAL
|
DE |
|
A
|
Advanced Micro Devices Inc
XBER:AMD
|
US |
|
TOC Co Ltd
TSE:8841
|
JP |
|
S
|
Shanghai Kindly Medical Instruments Co Ltd
HKEX:1501
|
CN |
|
I
|
Iberdrola SA
XBER:IBE1
|
ES |
Cashflow-Rechnung
Cashflow-Rechnung
CVS Health Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operativer Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Aktienbasierte Vergütung |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
699
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
92
|
114
|
167
|
199
|
165
|
180
|
165
|
164
|
150
|
149
|
140
|
138
|
135
|
135
|
134
|
132
|
132
|
130
|
134
|
136
|
141
|
142
|
152
|
161
|
165
|
174
|
176
|
219
|
230
|
243
|
249
|
221
|
222
|
220
|
223
|
229
|
234
|
234
|
236
|
233
|
280
|
339
|
396
|
463
|
453
|
435
|
406
|
386
|
400
|
391
|
453
|
458
|
484
|
486
|
488
|
479
|
447
|
461
|
518
|
567
|
588
|
622
|
551
|
530
|
540
|
529
|
532
|
537
|
535
|
|
| Gezahlte Steuern |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(569)
|
(609)
|
(870)
|
(1.012)
|
(591)
|
(649)
|
(761)
|
(812)
|
(832)
|
(789)
|
(1.079)
|
(1.512)
|
(1.781)
|
(1.740)
|
(1.852)
|
(1.696)
|
(1.787)
|
(2.062)
|
(2.324)
|
(2.317)
|
(2.339)
|
(2.257)
|
(2.250)
|
(2.335)
|
(2.224)
|
(2.186)
|
(2.113)
|
(2.111)
|
(2.406)
|
(2.265)
|
(2.205)
|
0
|
(2.282)
|
(3.294)
|
(3.812)
|
(4.495)
|
(3.211)
|
(3.165)
|
(3.164)
|
(3.319)
|
(2.931)
|
(2.925)
|
(3.075)
|
(2.915)
|
(3.274)
|
(3.371)
|
(3.409)
|
(3.163)
|
(3.060)
|
(2.956)
|
(2.832)
|
(2.906)
|
(2.909)
|
(2.905)
|
(2.726)
|
(2.780)
|
(2.383)
|
(2.383)
|
(2.508)
|
(2.677)
|
(2.717)
|
(2.729)
|
(1.471)
|
(2.877)
|
(2.929)
|
(2.908)
|
(4.251)
|
(2.961)
|
(3.195)
|
(3.247)
|
(3.530)
|
(3.868)
|
(4.116)
|
(4.095)
|
(4.008)
|
(3.662)
|
(3.524)
|
(3.512)
|
(2.474)
|
(2.337)
|
(1.703)
|
(1.778)
|
(1.837)
|
(1.442)
|
(2.166)
|
|
| Gezahlte Zinsen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(70)
|
(117)
|
(136)
|
(183)
|
(136)
|
(134)
|
(155)
|
(188)
|
(228)
|
(293)
|
(345)
|
(385)
|
(468)
|
(483)
|
(534)
|
(531)
|
(574)
|
(572)
|
(591)
|
(600)
|
(542)
|
(574)
|
(542)
|
(571)
|
(583)
|
(578)
|
(597)
|
(598)
|
(647)
|
(625)
|
(630)
|
0
|
(581)
|
(838)
|
(848)
|
(950)
|
(534)
|
(534)
|
(598)
|
(623)
|
(647)
|
(630)
|
(627)
|
(612)
|
(629)
|
(920)
|
(933)
|
(1.160)
|
(1.140)
|
(1.090)
|
(1.064)
|
(1.055)
|
(1.072)
|
(1.289)
|
(1.093)
|
(1.962)
|
(2.803)
|
(3.381)
|
(3.745)
|
(3.719)
|
(2.954)
|
(2.959)
|
(2.859)
|
(2.796)
|
(2.904)
|
(2.652)
|
(2.760)
|
(2.482)
|
(2.469)
|
(2.375)
|
(2.356)
|
(2.310)
|
(2.239)
|
(2.230)
|
(2.220)
|
(2.352)
|
(2.418)
|
(2.688)
|
(2.679)
|
(2.760)
|
(2.909)
|
(2.878)
|
(3.001)
|
(3.047)
|
(2.991)
|
|
| Veränderung des Working Capital |
824
|
902
|
1.002
|
1.205
|
1.339
|
1.202
|
1.239
|
969
|
1.108
|
1.183
|
931
|
(6.523)
|
(8.990)
|
(11.163)
|
(13.257)
|
(8.180)
|
(8.241)
|
(8.509)
|
(8.863)
|
(9.049)
|
(9.346)
|
(9.072)
|
(8.071)
|
(10.735)
|
(11.216)
|
(12.231)
|
(13.785)
|
(11.812)
|
(12.741)
|
(13.031)
|
(13.699)
|
(13.116)
|
(13.119)
|
(13.096)
|
(12.802)
|
(13.774)
|
(13.200)
|
(12.794)
|
(13.520)
|
(13.631)
|
(14.040)
|
(14.617)
|
1.398
|
(13.639)
|
(13.777)
|
(13.956)
|
(29.334)
|
(14.287)
|
(14.592)
|
(14.618)
|
(14.788)
|
(15.329)
|
(15.295)
|
(15.474)
|
(15.298)
|
(14.141)
|
(12.911)
|
(13.225)
|
(13.922)
|
(15.458)
|
(16.346)
|
(15.438)
|
(15.667)
|
(18.137)
|
(18.541)
|
(19.424)
|
(18.821)
|
(23.647)
|
(39.530)
|
(55.347)
|
(71.215)
|
(80.219)
|
(82.399)
|
(81.018)
|
(82.536)
|
(83.993)
|
(85.213)
|
(88.968)
|
(90.432)
|
(94.507)
|
(96.389)
|
(97.595)
|
(99.759)
|
(101.364)
|
(105.267)
|
(110.518)
|
(114.411)
|
(117.248)
|
(122.123)
|
(132.025)
|
(138.728)
|
(146.550)
|
(149.056)
|
(150.282)
|
(153.131)
|
(156.839)
|
|
| Cashflow aus operativer Tätigkeit |
824
N/A
|
902
+10%
|
1.002
+11%
|
1.205
+20%
|
1.339
+11%
|
1.202
-10%
|
1.239
+3%
|
969
-22%
|
1.108
+14%
|
1.183
+7%
|
931
-21%
|
914
-2%
|
635
-31%
|
956
+51%
|
1.047
+10%
|
1.612
+54%
|
1.741
+8%
|
1.735
0%
|
1.754
+1%
|
1.742
-1%
|
2.278
+31%
|
2.446
+7%
|
2.622
+7%
|
3.230
+23%
|
3.263
+1%
|
3.195
-2%
|
3.535
+11%
|
3.947
+12%
|
3.978
+1%
|
3.878
-2%
|
3.999
+3%
|
4.035
+1%
|
4.324
+7%
|
4.424
+2%
|
4.808
+9%
|
4.779
-1%
|
5.585
+17%
|
6.140
+10%
|
6.810
+11%
|
5.856
-14%
|
6.776
+16%
|
6.800
+0%
|
5.761
-15%
|
6.671
+16%
|
5.525
-17%
|
5.196
-6%
|
5.976
+15%
|
5.783
-3%
|
6.315
+9%
|
6.310
0%
|
6.252
-1%
|
8.137
+30%
|
7.949
-2%
|
8.089
+2%
|
8.264
+2%
|
8.412
+2%
|
8.867
+5%
|
9.477
+7%
|
11.591
+22%
|
10.141
-13%
|
11.235
+11%
|
11.587
+3%
|
10.264
-11%
|
8.007
-22%
|
6.829
-15%
|
7.764
+14%
|
6.250
-20%
|
8.865
+42%
|
8.458
-5%
|
10.862
+28%
|
12.693
+17%
|
12.848
+1%
|
14.205
+11%
|
15.986
+13%
|
14.932
-7%
|
15.865
+6%
|
15.452
-3%
|
14.180
-8%
|
17.827
+26%
|
18.265
+2%
|
18.936
+4%
|
18.532
-2%
|
22.134
+19%
|
16.177
-27%
|
20.052
+24%
|
20.517
+2%
|
14.110
-31%
|
13.426
-5%
|
10.891
-19%
|
8.072
-26%
|
4.611
-43%
|
9.107
+98%
|
8.760
-4%
|
7.568
-14%
|
9.109
+20%
|
10.639
+17%
|
|
| Investitions-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investitionsausgaben |
(966)
|
(1.028)
|
(1.045)
|
(1.109)
|
(907)
|
(925)
|
(1.064)
|
(1.122)
|
(1.141)
|
(1.179)
|
(1.174)
|
(1.348)
|
(1.465)
|
(1.615)
|
(1.676)
|
(1.495)
|
(1.466)
|
(1.427)
|
(1.471)
|
(1.769)
|
(1.797)
|
(1.884)
|
(1.886)
|
(1.805)
|
(1.894)
|
(1.983)
|
(2.056)
|
(2.180)
|
(2.246)
|
(2.316)
|
(2.449)
|
(2.548)
|
(2.483)
|
(2.323)
|
(2.175)
|
(2.005)
|
(1.913)
|
(1.849)
|
(1.794)
|
(1.872)
|
(1.939)
|
(1.980)
|
(2.018)
|
(2.030)
|
(1.972)
|
(2.016)
|
(2.046)
|
(1.984)
|
(2.054)
|
(2.071)
|
(2.090)
|
(2.136)
|
(2.167)
|
(2.187)
|
(2.190)
|
(2.367)
|
(2.546)
|
(2.527)
|
(2.484)
|
(2.224)
|
(2.083)
|
(2.010)
|
(2.029)
|
(1.918)
|
(1.943)
|
(1.942)
|
(1.958)
|
(2.037)
|
(2.271)
|
(2.414)
|
(2.475)
|
(2.457)
|
(2.483)
|
(2.358)
|
(2.291)
|
(2.437)
|
(2.524)
|
(2.562)
|
(2.636)
|
(2.520)
|
(2.742)
|
(2.664)
|
(2.636)
|
(2.727)
|
(2.660)
|
(2.843)
|
(2.808)
|
(3.031)
|
(2.752)
|
(2.799)
|
(2.924)
|
(2.781)
|
(2.819)
|
(2.788)
|
(2.816)
|
(2.832)
|
|
| Sonstige Posten |
376
|
381
|
372
|
373
|
204
|
221
|
270
|
368
|
397
|
377
|
(1.980)
|
(1.816)
|
(1.803)
|
(1.708)
|
689
|
584
|
576
|
(3.478)
|
(3.835)
|
(2.824)
|
(4.766)
|
(770)
|
(456)
|
(1.276)
|
729
|
744
|
753
|
(2.401)
|
(2.434)
|
(2.010)
|
(1.904)
|
1.479
|
1.462
|
982
|
763
|
365
|
371
|
(977)
|
(1.021)
|
(538)
|
(615)
|
551
|
988
|
181
|
(1)
|
159
|
(242)
|
149
|
(1.774)
|
(1.856)
|
(1.657)
|
(1.909)
|
138
|
237
|
(9.321)
|
(11.053)
|
(10.963)
|
(11.034)
|
(1.588)
|
(246)
|
(291)
|
(363)
|
(356)
|
(959)
|
(528)
|
(553)
|
(738)
|
(41.248)
|
(41.774)
|
(41.920)
|
(42.054)
|
(882)
|
(1.562)
|
(2.110)
|
(2.718)
|
(3.097)
|
(3.280)
|
(3.016)
|
(2.419)
|
(2.741)
|
(2.645)
|
(3.746)
|
(3.732)
|
(2.320)
|
(8.908)
|
(16.957)
|
(16.958)
|
(17.858)
|
(11.717)
|
(2.933)
|
(5.384)
|
(4.832)
|
(3.462)
|
(2.892)
|
(1.604)
|
(3.039)
|
|
| Cashflow aus Investitionstätigkeit |
(589)
N/A
|
(647)
-10%
|
(673)
-4%
|
(736)
-9%
|
(703)
+5%
|
(705)
0%
|
(794)
-13%
|
(754)
+5%
|
(744)
+1%
|
(803)
-8%
|
(3.154)
-293%
|
(3.163)
0%
|
(3.268)
-3%
|
(3.323)
-2%
|
(987)
+70%
|
(912)
+8%
|
(890)
+2%
|
(4.904)
-451%
|
(5.306)
-8%
|
(4.593)
+13%
|
(6.563)
-43%
|
(2.654)
+60%
|
(2.342)
+12%
|
(3.082)
-32%
|
(1.165)
+62%
|
(1.239)
-6%
|
(1.303)
-5%
|
(4.581)
-252%
|
(4.680)
-2%
|
(4.326)
+8%
|
(4.353)
-1%
|
(1.069)
+75%
|
(1.020)
+5%
|
(1.341)
-31%
|
(1.412)
-5%
|
(1.640)
-16%
|
(1.542)
+6%
|
(2.826)
-83%
|
(2.815)
+0%
|
(2.410)
+14%
|
(2.554)
-6%
|
(1.429)
+44%
|
(1.030)
+28%
|
(1.849)
-80%
|
(1.973)
-7%
|
(1.857)
+6%
|
(2.288)
-23%
|
(1.835)
+20%
|
(3.828)
-109%
|
(3.927)
-3%
|
(3.747)
+5%
|
(4.045)
-8%
|
(2.029)
+50%
|
(1.950)
+4%
|
(11.511)
-490%
|
(13.420)
-17%
|
(13.509)
-1%
|
(13.561)
0%
|
(4.072)
+70%
|
(2.470)
+39%
|
(2.374)
+4%
|
(2.373)
+0%
|
(2.385)
-1%
|
(2.877)
-21%
|
(2.471)
+14%
|
(2.495)
-1%
|
(2.696)
-8%
|
(43.285)
-1.506%
|
(44.045)
-2%
|
(44.334)
-1%
|
(44.529)
0%
|
(3.339)
+93%
|
(4.045)
-21%
|
(4.468)
-10%
|
(5.009)
-12%
|
(5.534)
-10%
|
(5.804)
-5%
|
(5.578)
+4%
|
(5.055)
+9%
|
(5.261)
-4%
|
(5.387)
-2%
|
(6.410)
-19%
|
(6.368)
+1%
|
(5.047)
+21%
|
(11.568)
-129%
|
(19.800)
-71%
|
(19.766)
+0%
|
(20.889)
-6%
|
(14.469)
+31%
|
(5.732)
+60%
|
(8.308)
-45%
|
(7.613)
+8%
|
(6.281)
+17%
|
(5.680)
+10%
|
(4.420)
+22%
|
(5.871)
-33%
|
|
| Finanzierungs-Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettoausgabe von Stammaktien |
(90)
|
(96)
|
35
|
34
|
31
|
31
|
30
|
38
|
50
|
89
|
111
|
130
|
210
|
195
|
201
|
178
|
136
|
131
|
162
|
188
|
183
|
(2.531)
|
(2.482)
|
(4.818)
|
(4.705)
|
(1.927)
|
(2.013)
|
305
|
190
|
140
|
(1.288)
|
(2.227)
|
(3.072)
|
(3.673)
|
(2.254)
|
(1.215)
|
(785)
|
(567)
|
(2.098)
|
(2.570)
|
(2.742)
|
(3.343)
|
(3.682)
|
(3.494)
|
(3.205)
|
(2.453)
|
(2.011)
|
(3.476)
|
(3.880)
|
(4.772)
|
(4.058)
|
(3.580)
|
(4.814)
|
(4.568)
|
(4.751)
|
(4.702)
|
(4.783)
|
(5.746)
|
(4.831)
|
(4.165)
|
(5.703)
|
(4.170)
|
(4.489)
|
(4.032)
|
(425)
|
(130)
|
229
|
242
|
236
|
223
|
211
|
210
|
263
|
265
|
276
|
264
|
322
|
428
|
455
|
549
|
(1.366)
|
(1.433)
|
(1.381)
|
(2.949)
|
(3.168)
|
(3.193)
|
(3.230)
|
(1.735)
|
(2.637)
|
(2.635)
|
(2.645)
|
(2.662)
|
306
|
325
|
327
|
394
|
|
| Nettoaufnahme von Schulden |
114
|
6
|
(448)
|
66
|
(368)
|
(189)
|
141
|
(6)
|
(301)
|
(301)
|
1.856
|
1.788
|
2.218
|
2.089
|
(119)
|
(626)
|
(800)
|
3.275
|
3.524
|
2.779
|
4.535
|
3.174
|
2.741
|
5.421
|
2.965
|
17
|
604
|
954
|
1.071
|
1.343
|
1.913
|
(582)
|
244
|
913
|
(828)
|
(1.127)
|
(1.627)
|
(1.043)
|
(541)
|
(209)
|
(710)
|
(1.674)
|
(734)
|
(539)
|
(127)
|
(625)
|
(434)
|
3.274
|
3.664
|
3.923
|
2.322
|
(932)
|
(1.117)
|
(638)
|
11.121
|
11.218
|
0
|
11.586
|
(1.397)
|
(614)
|
(720)
|
(2.009)
|
(988)
|
(598)
|
37.607
|
38.275
|
37.000
|
38.265
|
1.569
|
(2.008)
|
(2.111)
|
(5.320)
|
(3.530)
|
(216)
|
(3.352)
|
(5.673)
|
(11.663)
|
(14.026)
|
(9.935)
|
(9.267)
|
(6.484)
|
(5.373)
|
(6.626)
|
(4.211)
|
1.392
|
7.429
|
8.148
|
7.932
|
4.844
|
2.543
|
3.621
|
5.059
|
956
|
496
|
694
|
(1.779)
|
|
| Gezahlte Dividenden |
(105)
|
(105)
|
(105)
|
(105)
|
(105)
|
(105)
|
(105)
|
(105)
|
(109)
|
(112)
|
(116)
|
(120)
|
(123)
|
(126)
|
(129)
|
(132)
|
(134)
|
(136)
|
(139)
|
(141)
|
(150)
|
(210)
|
(266)
|
(322)
|
(368)
|
(362)
|
(372)
|
(383)
|
(407)
|
(432)
|
(443)
|
(439)
|
(451)
|
(459)
|
(468)
|
(479)
|
(528)
|
(579)
|
(627)
|
(674)
|
(714)
|
(753)
|
(793)
|
(829)
|
(895)
|
(962)
|
(1.031)
|
(1.097)
|
(1.145)
|
(1.191)
|
(1.239)
|
(1.288)
|
(1.362)
|
(1.435)
|
(1.502)
|
(1.576)
|
(1.647)
|
(1.711)
|
(1.775)
|
(1.840)
|
(1.886)
|
(1.939)
|
(1.995)
|
(2.049)
|
(2.041)
|
(2.039)
|
(2.038)
|
(2.038)
|
(2.179)
|
(2.326)
|
(2.462)
|
(2.603)
|
(2.606)
|
(2.612)
|
(2.631)
|
(2.624)
|
(2.628)
|
(2.615)
|
(2.609)
|
(2.625)
|
(2.691)
|
(2.781)
|
(2.848)
|
(2.907)
|
(2.964)
|
(3.019)
|
(3.072)
|
(3.132)
|
(3.193)
|
(3.256)
|
(3.314)
|
(3.373)
|
(3.373)
|
(3.381)
|
(3.390)
|
(3.397)
|
|
| Sonstiges |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
18
|
32
|
43
|
40
|
55
|
60
|
98
|
117
|
120
|
104
|
53
|
27
|
6
|
20
|
16
|
26
|
19
|
2
|
23
|
12
|
(4)
|
(1)
|
(7)
|
(7)
|
(6)
|
4
|
2
|
15
|
54
|
55
|
62
|
86
|
93
|
103
|
106
|
128
|
138
|
147
|
66
|
(48)
|
(145)
|
(207)
|
(142)
|
(98)
|
(89)
|
(70)
|
(72)
|
381
|
398
|
406
|
350
|
(131)
|
(132)
|
(156)
|
59
|
78
|
48
|
43
|
337
|
413
|
262
|
371
|
(13)
|
(280)
|
(322)
|
(388)
|
(449)
|
(400)
|
(270)
|
(378)
|
(382)
|
(284)
|
(299)
|
(200)
|
(159)
|
(129)
|
(123)
|
(108)
|
(158)
|
|
| Cashflow aus Finanzierungstätigkeit |
(81)
N/A
|
(195)
-142%
|
(518)
-165%
|
(5)
+99%
|
(442)
-8.910%
|
(263)
+40%
|
65
N/A
|
(73)
N/A
|
(360)
-396%
|
(324)
+10%
|
1.850
N/A
|
1.798
-3%
|
2.306
+28%
|
2.158
-6%
|
(47)
N/A
|
(579)
-1.143%
|
(788)
-36%
|
3.288
N/A
|
3.579
+9%
|
2.868
-20%
|
4.608
+61%
|
488
-89%
|
53
-89%
|
378
+620%
|
(1.991)
N/A
|
(2.152)
-8%
|
(1.677)
+22%
|
929
N/A
|
881
-5%
|
1.057
+20%
|
202
-81%
|
(3.232)
N/A
|
(3.254)
-1%
|
(3.201)
+2%
|
(3.548)
-11%
|
(2.798)
+21%
|
(2.928)
-5%
|
(2.193)
+25%
|
(3.267)
-49%
|
(3.460)
-6%
|
(4.173)
-21%
|
(5.776)
-38%
|
(5.205)
+10%
|
(4.860)
+7%
|
(4.212)
+13%
|
(3.986)
+5%
|
(3.421)
+14%
|
(1.237)
+64%
|
(1.275)
-3%
|
(1.947)
-53%
|
(2.872)
-48%
|
(5.694)
-98%
|
(7.165)
-26%
|
(6.503)
+9%
|
5.015
N/A
|
5.006
0%
|
4.925
-2%
|
3.984
-19%
|
(8.210)
N/A
|
(6.761)
+18%
|
(8.407)
-24%
|
(8.207)
+2%
|
(7.542)
+8%
|
(6.751)
+10%
|
35.522
N/A
|
36.504
+3%
|
35.597
-2%
|
36.819
+3%
|
(505)
N/A
|
(4.243)
-740%
|
(4.518)
-6%
|
(7.654)
-69%
|
(5.795)
+24%
|
(2.515)
+57%
|
(5.664)
-125%
|
(7.696)
-36%
|
(13.556)
-76%
|
(15.951)
-18%
|
(11.718)
+27%
|
(11.356)
+3%
|
(10.821)
+5%
|
(9.909)
+8%
|
(11.243)
-13%
|
(10.516)
+6%
|
(5.140)
+51%
|
947
N/A
|
1.468
+55%
|
2.683
+83%
|
(1.270)
N/A
|
(3.647)
-187%
|
(2.538)
+30%
|
(1.135)
+55%
|
(2.240)
-97%
|
(2.683)
-20%
|
(2.477)
+8%
|
(4.940)
-99%
|
|
| Veränderung der Zahlungsmittel | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effekt von Wechselkursänderungen |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
5
|
3
|
0
|
2
|
(6)
|
(6)
|
(3)
|
(4)
|
(10)
|
(20)
|
(22)
|
(17)
|
(10)
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Nettoveränderung der Zahlungsmittel |
154
N/A
|
60
-61%
|
(189)
N/A
|
464
N/A
|
195
-58%
|
234
+20%
|
510
+118%
|
143
-72%
|
3
-98%
|
56
+1.550%
|
(373)
N/A
|
(451)
-21%
|
(328)
+27%
|
(209)
+36%
|
14
N/A
|
121
+778%
|
63
-48%
|
118
+87%
|
26
-78%
|
17
-34%
|
324
+1.771%
|
280
-13%
|
333
+19%
|
526
+58%
|
108
-80%
|
(197)
N/A
|
555
N/A
|
296
-47%
|
179
-39%
|
610
+240%
|
(152)
N/A
|
(266)
-75%
|
50
N/A
|
(118)
N/A
|
(151)
-28%
|
341
N/A
|
1.115
+227%
|
1.121
+1%
|
728
-35%
|
(14)
N/A
|
49
N/A
|
(405)
N/A
|
(474)
-17%
|
(38)
+92%
|
(660)
-1.637%
|
(649)
+2%
|
272
N/A
|
2.714
+898%
|
1.212
-55%
|
438
-64%
|
(373)
N/A
|
(1.608)
-331%
|
(1.248)
+22%
|
(368)
+71%
|
1.758
N/A
|
(22)
N/A
|
261
N/A
|
(117)
N/A
|
(701)
-499%
|
912
N/A
|
455
-50%
|
1.007
+121%
|
337
-67%
|
(1.620)
N/A
|
39.881
N/A
|
41.774
+5%
|
39.152
-6%
|
2.395
-94%
|
(36.092)
N/A
|
(37.715)
-4%
|
(36.354)
+4%
|
1.855
N/A
|
4.365
+135%
|
9.003
+106%
|
4.259
-53%
|
2.635
-38%
|
(3.908)
N/A
|
(7.349)
-88%
|
1.054
N/A
|
1.648
+56%
|
2.728
+66%
|
2.213
-19%
|
4.523
+104%
|
614
-86%
|
3.344
+445%
|
1.664
-50%
|
(4.188)
N/A
|
(4.780)
-14%
|
(4.848)
-1%
|
(1.307)
+73%
|
(6.235)
-377%
|
359
N/A
|
239
-33%
|
(795)
N/A
|
2.212
N/A
|
(172)
N/A
|
|
| Free Cashflow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cashflow |
(142)
N/A
|
(126)
+11%
|
(43)
+66%
|
96
N/A
|
432
+350%
|
276
-36%
|
174
-37%
|
(153)
N/A
|
(34)
+78%
|
4
N/A
|
(243)
N/A
|
(434)
-79%
|
(831)
-92%
|
(659)
+21%
|
(629)
+5%
|
117
N/A
|
275
+136%
|
308
+12%
|
283
-8%
|
(27)
N/A
|
481
N/A
|
562
+17%
|
736
+31%
|
1.424
+93%
|
1.369
-4%
|
1.212
-11%
|
1.480
+22%
|
1.767
+19%
|
1.732
-2%
|
1.562
-10%
|
1.550
-1%
|
1.487
-4%
|
1.841
+24%
|
2.101
+14%
|
2.634
+25%
|
2.774
+5%
|
3.672
+32%
|
4.291
+17%
|
5.016
+17%
|
3.984
-21%
|
4.837
+21%
|
4.820
0%
|
3.743
-22%
|
4.641
+24%
|
3.553
-23%
|
3.180
-10%
|
3.930
+24%
|
3.799
-3%
|
4.261
+12%
|
4.239
-1%
|
4.162
-2%
|
6.001
+44%
|
5.782
-4%
|
5.902
+2%
|
6.074
+3%
|
6.045
0%
|
6.321
+5%
|
6.950
+10%
|
9.107
+31%
|
7.917
-13%
|
9.152
+16%
|
9.577
+5%
|
8.235
-14%
|
6.089
-26%
|
4.886
-20%
|
5.822
+19%
|
4.292
-26%
|
6.828
+59%
|
6.187
-9%
|
8.448
+37%
|
10.218
+21%
|
10.391
+2%
|
11.722
+13%
|
13.628
+16%
|
12.641
-7%
|
13.428
+6%
|
12.928
-4%
|
11.618
-10%
|
15.191
+31%
|
15.745
+4%
|
16.194
+3%
|
15.868
-2%
|
19.498
+23%
|
13.450
-31%
|
17.392
+29%
|
17.674
+2%
|
11.302
-36%
|
10.395
-8%
|
8.139
-22%
|
5.273
-35%
|
1.687
-68%
|
6.326
+275%
|
5.941
-6%
|
4.780
-20%
|
6.293
+32%
|
7.807
+24%
|
|