Tornado Global Hydrovacs Ltd
XTSX:TGH
Balance Sheet
Balance Sheet Decomposition
Tornado Global Hydrovacs Ltd
Tornado Global Hydrovacs Ltd
Balance Sheet
Tornado Global Hydrovacs Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
4
|
6
|
2
|
2
|
2
|
1
|
3
|
4
|
5
|
|
| Cash Equivalents |
0
|
4
|
6
|
2
|
2
|
2
|
1
|
3
|
4
|
5
|
|
| Total Receivables |
2
|
2
|
3
|
4
|
2
|
3
|
3
|
7
|
9
|
16
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
7
|
9
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
5
|
7
|
6
|
8
|
11
|
8
|
8
|
19
|
23
|
32
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
6
|
13
|
15
|
15
|
16
|
14
|
13
|
30
|
37
|
53
|
|
| PP&E Net |
2
|
3
|
3
|
6
|
4
|
11
|
10
|
8
|
8
|
9
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
4
|
11
|
10
|
8
|
8
|
9
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
4
|
|
| Intangible Assets |
0
|
4
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
9
N/A
|
20
+125%
|
22
+13%
|
25
+14%
|
24
-5%
|
28
+16%
|
25
-8%
|
41
+60%
|
47
+17%
|
65
+38%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
3
|
3
|
6
|
7
|
4
|
7
|
14
|
13
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
6
|
0
|
5
|
3
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Total Current Liabilities |
2
|
4
|
4
|
7
|
8
|
11
|
8
|
20
|
18
|
24
|
|
| Long-Term Debt |
0
|
3
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
6
+280%
|
4
-32%
|
8
+93%
|
9
+9%
|
13
+45%
|
13
+3%
|
24
+86%
|
23
-7%
|
29
+27%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
15
|
21
|
21
|
21
|
21
|
21
|
26
|
24
|
24
|
|
| Retained Earnings |
7
|
2
|
3
|
5
|
6
|
7
|
10
|
8
|
1
|
10
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
13
+89%
|
18
+34%
|
17
-5%
|
15
-12%
|
15
-1%
|
12
-18%
|
16
+32%
|
24
+52%
|
36
+49%
|
|
| Total Liabilities & Equity |
9
N/A
|
20
+125%
|
22
+13%
|
25
+14%
|
24
-5%
|
28
+16%
|
25
-8%
|
41
+60%
|
47
+17%
|
65
+38%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
59
|
59
|
127
|
127
|
127
|
127
|
127
|
136
|
136
|
138
|
|