Relevium Technologies Inc
XTSX:RLV
Income Statement
Earnings Waterfall
Relevium Technologies Inc
Income Statement
Relevium Technologies Inc
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
4
N/A
|
4
+1%
|
4
+3%
|
3
-13%
|
3
-9%
|
2
-23%
|
1
-43%
|
1
-23%
|
1
-9%
|
1
-16%
|
12
+1 480%
|
14
+18%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(11)
|
(12)
|
|
| Gross Profit |
2
N/A
|
2
+0%
|
2
+5%
|
2
-7%
|
1
-31%
|
1
-29%
|
0
-63%
|
0
-83%
|
0
+703%
|
0
-23%
|
1
+339%
|
2
+76%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(2)
|
(5)
|
(5)
|
(4)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(3)
N/A
|
(4)
-12%
|
(3)
+9%
|
(2)
+31%
|
(3)
-32%
|
(6)
-89%
|
(6)
-2%
|
(6)
-7%
|
(2)
+75%
|
(5)
-199%
|
(3)
+30%
|
(2)
+40%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-6%
|
(3)
+15%
|
(2)
+28%
|
(7)
-185%
|
(6)
+7%
|
(7)
-1%
|
(7)
-7%
|
(5)
+23%
|
(5)
-1%
|
(4)
+26%
|
(3)
+34%
|
|
| Net Income | |||||||||||||
| Income from Continuing Operations |
(4)
|
(4)
|
(3)
|
(2)
|
(7)
|
(6)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-6%
|
(3)
+15%
|
(2)
+28%
|
(7)
-185%
|
(6)
+7%
|
(7)
-1%
|
(7)
-7%
|
(5)
+23%
|
(5)
-1%
|
(4)
+26%
|
(3)
+34%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.04
-100%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
|