Next Hydrogen Solutions Inc.
XTSX:NXH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Next Hydrogen Solutions Inc.
XTSX:NXH
|
CA |
|
Hoshine Silicon Industry Co Ltd
SSE:603260
|
CN |
|
Shanghai Putailai New Energy Technology Co Ltd
SSE:603659
|
CN |
|
S
|
Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555
|
CN |
|
G
|
GMP Property SOCIMI SA
MAD:YGMP
|
ES |
Income Statement
Earnings Waterfall
Next Hydrogen Solutions Inc.
Income Statement
Next Hydrogen Solutions Inc.
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+23%
|
0
-7%
|
0
-1%
|
1
+259%
|
1
+0%
|
1
+0%
|
1
-3%
|
1
+35%
|
1
+56%
|
2
+34%
|
2
+3%
|
1
-34%
|
1
-18%
|
1
-25%
|
3
+258%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(6)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
(6)
N/A
|
0
N/A
|
0
-11%
|
0
-27%
|
(1)
N/A
|
(1)
+14%
|
(1)
+3%
|
(1)
-13%
|
0
N/A
|
0
-20%
|
1
+118%
|
1
-2%
|
0
-34%
|
1
+109%
|
0
-82%
|
2
+1 471%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(13)
|
(19)
|
(15)
|
(16)
|
(14)
|
(14)
|
(13)
|
(11)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(13)
|
(11)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Research & Development |
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
0
|
(4)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(18)
N/A
|
(18)
-1%
|
(15)
+17%
|
(16)
-2%
|
(15)
+7%
|
(14)
+1%
|
(14)
+3%
|
(12)
+15%
|
(12)
+1%
|
(12)
+2%
|
(12)
-6%
|
(14)
-14%
|
(15)
-4%
|
(14)
+5%
|
(13)
+7%
|
(9)
+32%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
(8)
|
(8)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(27)
N/A
|
(26)
+1%
|
(15)
+42%
|
(16)
-1%
|
(14)
+8%
|
(14)
+2%
|
(14)
+3%
|
(12)
+12%
|
(12)
0%
|
(12)
0%
|
(13)
-8%
|
(15)
-12%
|
(15)
0%
|
(14)
+3%
|
(13)
+7%
|
(9)
+30%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(27)
|
(26)
|
(15)
|
(16)
|
(14)
|
(14)
|
(14)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(9)
|
|
| Net Income (Common) |
(27)
N/A
|
(26)
+1%
|
(15)
+42%
|
(16)
-1%
|
(14)
+8%
|
(14)
+2%
|
(14)
+3%
|
(12)
+12%
|
(12)
0%
|
(12)
0%
|
(13)
-8%
|
(15)
-12%
|
(15)
0%
|
(14)
+3%
|
(13)
+7%
|
(9)
+31%
|
|
| EPS (Diluted) |
-1.36
N/A
|
-1.16
+15%
|
-0.68
+41%
|
-0.68
N/A
|
-0.62
+9%
|
-0.61
+2%
|
-0.59
+3%
|
-0.52
+12%
|
-0.52
N/A
|
-0.53
-2%
|
-0.57
-8%
|
-0.64
-12%
|
-0.64
N/A
|
-0.62
+3%
|
-0.57
+8%
|
-0.4
+30%
|
|