Logan Energy Corp
XTSX:LGN
Income Statement
Earnings Waterfall
Logan Energy Corp
Income Statement
Logan Energy Corp
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
1
|
1
|
2
|
3
|
5
|
|
| Revenue |
76
N/A
|
87
+15%
|
101
+16%
|
101
+0%
|
110
+9%
|
126
+15%
|
142
+13%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(11)
|
(22)
|
(34)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20
N/A
|
50
+148%
|
81
+64%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(81)
|
(89)
|
(88)
|
(101)
|
(94)
|
(89)
|
(89)
|
|
| Selling, General & Administrative |
(28)
|
(29)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
|
| Research & Development |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(20)
|
(23)
|
(29)
|
(42)
|
(45)
|
(52)
|
(59)
|
|
| Other Operating Expenses |
(33)
|
(37)
|
(38)
|
(39)
|
(30)
|
(18)
|
(10)
|
|
| Operating Income |
(5)
N/A
|
(2)
+55%
|
13
N/A
|
0
-97%
|
5
+1 088%
|
16
+223%
|
19
+24%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
0
|
2
|
6
|
4
|
1
|
10
|
5
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
|
| Total Other Income |
3
|
3
|
3
|
3
|
3
|
3
|
4
|
|
| Pre-Tax Income |
(2)
N/A
|
3
N/A
|
22
+703%
|
7
-67%
|
9
+26%
|
29
+215%
|
33
+13%
|
|
| Net Income | ||||||||
| Tax Provision |
(3)
|
(4)
|
(6)
|
(3)
|
(3)
|
(6)
|
(7)
|
|
| Income from Continuing Operations |
(5)
|
(1)
|
16
|
5
|
6
|
23
|
26
|
|
| Net Income (Common) |
(5)
N/A
|
(1)
+83%
|
16
N/A
|
5
-72%
|
6
+35%
|
23
+275%
|
26
+13%
|
|
| EPS (Diluted) |
-0.02
N/A
|
0
N/A
|
0.03
N/A
|
0.01
-67%
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
|