G

Green Impact Partners Inc
XTSX:GIP

Watchlist Manager
Green Impact Partners Inc
XTSX:GIP
Watchlist
Price: 2.3 CAD Market Closed
Market Cap: CA$55.5m

Multiples-Based Value

The Multiples-Based Value of one GIP stock under the Base Case scenario is 1.8 CAD. Compared to the current market price of 2.3 CAD, Green Impact Partners Inc is Overvalued by 22%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIP Multiples-Based Value
Base Case
1.8 CAD
Overvaluation 22%
Multiples-Based Value
Price CA$2.3
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

GIP Competitors Multiples
Green Impact Partners Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Green Impact Partners Inc
XTSX:GIP
55.5m CAD 0.4 -2.5 -30.6 -8.1
US
Waste Management Inc
NYSE:WM
92.5B USD 3.7 34.1 15.3 24.9
US
Republic Services Inc
NYSE:RSG
66.1B USD 4 30.9 15.4 23.7
CA
Waste Connections Inc
TSX:WCN
57.8B CAD 4.4 38.5 16.3 27.3
US
Rollins Inc
NYSE:ROL
26.1B USD 6.9 49.5 31 36.4
US
Veralto Corp
NYSE:VLTO
22.2B USD 4 23.7 16.3 17.3
UK
Rentokil Initial PLC
LSE:RTO
12.5B GBP 1.8 26.6 12.7 23.5
US
Clean Harbors Inc
NYSE:CLH
16B USD 2.6 40.2 15.5 25.8
CA
GFL Environmental Inc
TSX:GFL
22B CAD 3.1 5.5 16.7 71.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
64B CNY 14 17 660.2 901.9 901.9
US
Tetra Tech Inc
NASDAQ:TTEK
7.9B USD 1.8 22.5 12.5 13.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
G
Green Impact Partners Inc
XTSX:GIP
Average EV/EBITDA: 105.4
Negative Multiple: -30.6
83%
N/A
US
Waste Management Inc
NYSE:WM
15.3
9%
1.7
US
Republic Services Inc
NYSE:RSG
15.4
7%
2.2
CA
Waste Connections Inc
TSX:WCN
16.3
8%
2
US
Rollins Inc
NYSE:ROL
31
12%
2.6
US
Veralto Corp
NYSE:VLTO
16.3
9%
1.8
UK
Rentokil Initial PLC
LSE:RTO
12.7
17%
0.7
US
Clean Harbors Inc
NYSE:CLH
15.5
8%
1.9
CA
GFL Environmental Inc
TSX:GFL
16.7
16%
1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
901.9
47%
19.2
US
Tetra Tech Inc
NASDAQ:TTEK
12.5
4%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
G
Green Impact Partners Inc
XTSX:GIP
Average EV/EBIT: 116.6
Negative Multiple: -8.1
N/A N/A
US
Waste Management Inc
NYSE:WM
24.9
11%
2.3
US
Republic Services Inc
NYSE:RSG
23.7
7%
3.4
CA
Waste Connections Inc
TSX:WCN
27.3
11%
2.5
US
Rollins Inc
NYSE:ROL
36.4
13%
2.8
US
Veralto Corp
NYSE:VLTO
17.3
10%
1.7
UK
Rentokil Initial PLC
LSE:RTO
23.5
29%
0.8
US
Clean Harbors Inc
NYSE:CLH
25.8
10%
2.6
CA
GFL Environmental Inc
TSX:GFL
71.6
46%
1.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
901.9
N/A N/A
US
Tetra Tech Inc
NASDAQ:TTEK
13.7
5%
2.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett