Suntrust Resort Holdings Inc
XPHS:SUN
Balance Sheet
Balance Sheet Decomposition
Suntrust Resort Holdings Inc
Suntrust Resort Holdings Inc
Balance Sheet
Suntrust Resort Holdings Inc
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
300
|
360
|
357
|
257
|
1 278
|
0
|
0
|
0
|
286
|
499
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
499
|
|
| Cash Equivalents |
300
|
360
|
357
|
257
|
1 278
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
68
|
0
|
0
|
5 736
|
2 922
|
|
| Total Receivables |
162
|
193
|
186
|
291
|
27
|
55
|
603
|
958
|
1 557
|
2 216
|
|
| Accounts Receivables |
108
|
132
|
129
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
54
|
61
|
57
|
162
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
9
|
11
|
13
|
94
|
2
|
2
|
71
|
178
|
64
|
748
|
|
| Total Current Assets |
470
|
563
|
556
|
642
|
1 308
|
5 934
|
6 829
|
2 428
|
7 643
|
6 385
|
|
| PP&E Net |
21
|
44
|
67
|
56
|
0
|
16 406
|
22 536
|
27 400
|
34 981
|
46 123
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
16 406
|
22 536
|
27 400
|
34 981
|
46 123
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
5
|
2 971
|
|
| Note Receivable |
0
|
3
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
29
|
27
|
26
|
25
|
141
|
154
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
39
|
47
|
53
|
33
|
0
|
0
|
1 321
|
1 694
|
2 513
|
1 703
|
|
| Total Assets |
563
N/A
|
684
+22%
|
707
+3%
|
761
+8%
|
1 449
+90%
|
22 494
+1 452%
|
30 685
+36%
|
31 521
+3%
|
45 137
+43%
|
54 211
+20%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
171
|
148
|
144
|
58
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
43
|
9
|
179
|
165
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
6 093
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
3
|
68
|
|
| Other Current Liabilities |
100
|
116
|
118
|
129
|
0
|
347
|
1 302
|
1 310
|
551
|
1 635
|
|
| Total Current Liabilities |
225
|
287
|
266
|
273
|
58
|
351
|
7 460
|
1 319
|
732
|
1 867
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
13 816
|
15 103
|
21 266
|
30 908
|
35 022
|
|
| Other Liabilities |
117
|
116
|
98
|
22
|
0
|
0
|
234
|
421
|
3 956
|
8 765
|
|
| Total Liabilities |
341
N/A
|
403
+18%
|
364
-10%
|
296
-19%
|
58
-81%
|
14 167
+24 537%
|
22 797
+61%
|
23 006
+1%
|
35 596
+55%
|
45 653
+28%
|
|
| Equity | |||||||||||
| Common Stock |
2 063
|
2 063
|
2 063
|
2 063
|
3 313
|
5 863
|
5 863
|
5 863
|
7 250
|
7 250
|
|
| Retained Earnings |
1 853
|
1 806
|
1 744
|
1 646
|
1 922
|
2 133
|
2 638
|
3 195
|
3 543
|
4 629
|
|
| Unrealized Security Profit/Loss |
0
|
25
|
25
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
4 597
|
4 664
|
5 847
|
5 834
|
5 937
|
|
| Total Equity |
222
N/A
|
282
+27%
|
343
+22%
|
465
+36%
|
1 391
+199%
|
8 327
+498%
|
7 889
-5%
|
8 515
+8%
|
9 541
+12%
|
8 558
-10%
|
|
| Total Liabilities & Equity |
563
N/A
|
684
+22%
|
707
+3%
|
761
+8%
|
1 449
+90%
|
22 494
+1 452%
|
30 685
+36%
|
31 521
+3%
|
45 137
+43%
|
54 211
+20%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2 250
|
2 250
|
2 250
|
2 250
|
7 250
|
7 250
|
7 250
|
7 250
|
7 250
|
7 250
|
|