SCC Relative Valuation - Semirara Mining and Power Corporation

Watchlist Manager

Watchlist

Price: 28.4 PHP Market Closed

Market Cap: ₱120.7B

Relative Value

The Relative Value of one SCC stock under the Base Case scenario is hidden PHP. Compared to the current market price of 28.4 PHP, Semirara Mining and Power Corporation is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SCC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	S	Semirara Mining and Power Corporation XPHS:SCC	120.7B PHP	2.1	8.7	4.8	7.4
ID		Alamtri Resources Indonesia Tbk PT F:A640	155.5B EUR	96.1	402.1	342	342
CN		China Shenhua Energy Co Ltd SSE:601088	973.8B CNY	3.3	19	11.9	11.9
ZA	E	Exxaro Resources Ltd JSE:EXX	69.5B ZAR	1.6	8.5	4.9	6.6
CA	C	Cameco Corp NYSE:CCJ	50.2B USD	19.6	115.9	74.5	109.6
CN		Shaanxi Coal Industry Co Ltd SSE:601225	255.7B CNY	1.5	11.4	8.8	8.8
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	593.3T IDR	12.6	145.5	93.4	93.4
CN		China Coal Energy Co Ltd SSE:601898	237.5B CNY	1.5	13.8	7.9	7.9
CN		Yankuang Energy Group Co Ltd SSE:600188	222.5B CNY	1.6	21.9	14.9	14.9
IN		Coal India Ltd NSE:COALINDIA	2.9T INR	2	9.7	6.4	8.5
ID		Bayan Resources Tbk PT IDX:BYAN	443.3T IDR	7.7	34.5	25.6	25.6

				Revenue Growth	P/S to Growth
PH	S	Semirara Mining and Power Corporation XPHS:SCC	Average P/S: 13.6 2.1	-11%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	96.1	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	3.3	-2%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	1.6	7%	0.2
CA	C	Cameco Corp NYSE:CCJ	19.6	5%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	1.5	-2%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	12.6	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	1.5	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	1.6	1%	1.6
IN		Coal India Ltd NSE:COALINDIA	2	4%	0.5
ID		Bayan Resources Tbk PT IDX:BYAN	7.7	N/A	N/A

				Earnings Growth	PEG
PH	S	Semirara Mining and Power Corporation XPHS:SCC	Average P/E: 71.9 8.7	-15%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	402.1	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	19	-3%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	8.5	11%	0.8
CA	C	Cameco Corp NYSE:CCJ	115.9	31%	3.7
CN		Shaanxi Coal Industry Co Ltd SSE:601225	11.4	-19%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	145.5	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	13.8	-3%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	21.9	-6%	N/A
IN		Coal India Ltd NSE:COALINDIA	9.7	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	34.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
PH	S	Semirara Mining and Power Corporation XPHS:SCC	Average EV/EBITDA: 54.1 4.8	-10%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	342	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	7%	1.7
ZA	E	Exxaro Resources Ltd JSE:EXX	4.9	12%	0.4
CA	C	Cameco Corp NYSE:CCJ	74.5	41%	1.8
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.8	6%	1.5
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	93.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.9	10%	0.8
CN		Yankuang Energy Group Co Ltd SSE:600188	14.9	17%	0.9
IN		Coal India Ltd NSE:COALINDIA	6.4	-1%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
PH	S	Semirara Mining and Power Corporation XPHS:SCC	Average EV/EBIT: 57.9 7.4	-12%	N/A
ID		Alamtri Resources Indonesia Tbk PT F:A640	342	N/A	N/A
CN		China Shenhua Energy Co Ltd SSE:601088	11.9	-4%	N/A
ZA	E	Exxaro Resources Ltd JSE:EXX	6.6	10%	0.7
CA	C	Cameco Corp NYSE:CCJ	109.6	28%	3.9
CN		Shaanxi Coal Industry Co Ltd SSE:601225	8.8	-14%	N/A
ID		Dian Swastatika Sentosa Tbk PT IDX:DSSA	93.4	N/A	N/A
CN		China Coal Energy Co Ltd SSE:601898	7.9	-5%	N/A
CN		Yankuang Energy Group Co Ltd SSE:600188	14.9	-4%	N/A
IN		Coal India Ltd NSE:COALINDIA	8.5	-2%	N/A
ID		Bayan Resources Tbk PT IDX:BYAN	25.6	N/A	N/A

Semirara Mining and Power Corporation
XPHS:SCC

Relative Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples
Semirara Mining and Power Corporation Competitors

See Also

Company

Help

Tools

Stocks

Semirara Mining and Power Corporation XPHS:SCC

Relative Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples Semirara Mining and Power Corporation Competitors

See Also

Company

Help

Tools

Stocks

Semirara Mining and Power Corporation
XPHS:SCC

SCC Competitors Multiples
Semirara Mining and Power Corporation Competitors