MacroAsia Corp
XPHS:MAC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.4), the stock would be worth ₱3.54 (20% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.8 | ₱4.43 |
0%
|
| 3-Year Average | 9.4 | ₱3.54 |
-20%
|
| 5-Year Average | 9.1 | ₱3.4 |
-23%
|
| Industry Average | 0.2 | ₱0.08 |
-98%
|
| Country Average | 7 | ₱2.63 |
-41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₱8.9B
|
/ |
Jan 2026
₱751.3m
|
= |
|
|
₱8.9B
|
/ |
Dec 2026
₱1.5B
|
= |
|
|
₱8.9B
|
/ |
Dec 2027
₱1.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
M
|
MacroAsia Corp
XPHS:MAC
|
8.4B PHP | 11.8 | 5.8 | |
| ES |
|
Aena SME SA
MAD:AENA
|
39.1B EUR | 11.5 | 18.4 | |
| TH |
|
Airports of Thailand PCL
SET:AOT
|
782.1B THB | 22.1 | 44.9 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
10.9B EUR | 8.4 | 29.7 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
1T INR | 24.1 | -280.3 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
182.7B MXN | 10.1 | 19.1 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
175.6B MXN | 9.1 | 17.1 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
68.3B CNY | 31.2 | 28.8 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
7.4B CHF | 11.9 | 21.6 | |
| DE |
F
|
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
|
7B EUR | 11 | 16.3 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
13.9B NZD | 31.5 | 33.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 7 |
| 70th Percentile | 10.8 |
| Max | 13 366.7 |
Other Multiples
MacroAsia Corp
Glance View
MacroAsia Corp. engages in the provision of aviation-related support services at the Ninoy Aquino International Airport, Manila Domestic Airport, Mactan-Cebu International Airport, Kalibo International Airport, Davao International Airport, and the General Aviation Area. The firm provides in-flight and institutional catering services, airport ground handling services, aircraft maintenance, repair and overhaul (MRO) services, charter flight services, and operates an economic zone at the Ninoy Aquino International Airport (NAIA). Its segments include In-flight and other catering, Ground handling and aviation segment, Charter flights, Rental and administrative, Mining, and Water. In-flight and other catering segment serves meal requirements of certain foreign and domestic passenger airlines. Ground handling and aviation segment offers both ramp and passenger handling and aviation services to foreign airlines and domestic carriers at 23 airport locations. Charter flights segment provides international and domestic chartered flights from its base at the General Aviation Area, MDA to any point within the Philippines, through alliances with other helicopter owners.
