DMW Relative Valuation - D.M. Wenceslao & Associates Inc

Watchlist Manager

Watchlist

Price: 5.1 PHP -1.16% Market Closed

Market Cap: ₱17.3B

D	D.M. Wenceslao & Associates Inc XPHS:DMW	PH

Relative Value

The Relative Value of one DMW stock under the Base Case scenario is 5.38 PHP. Compared to the current market price of 5.1 PHP, D.M. Wenceslao & Associates Inc is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DMW Relative Value

Base Case

Undervaluation 5%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PH	D	D.M. Wenceslao & Associates Inc XPHS:DMW	17.3B PHP	4.5	8.2	5.3	6.1
DE		Vonovia SE XETRA:VNA	18.2B EUR	3.4	4.7	20.4	25.4
HK	S	Swire Properties Ltd HKEX:1972	137.1B HKD	8.7	-90.6	20.6	20.6
BM		Hongkong Land Holdings Ltd SGX:H78	17.3B USD	12	13.7	-82.3	-77.9
IL		Azrieli Group Ltd TASE:AZRG	53.9B ILS	13.8	28.5	35.2	35.6
CH		Swiss Prime Site AG SIX:SPSN	11B CHF	20.1	29	38.6	39.1
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	104.1B HKD	5.1	24.1	16.9	16.9
SG		Capitaland Investment Ltd SGX:9CI	13.9B SGD	6.5	95.6	27.8	34.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	73.2B CNY	4	17.4	13.3	13.3
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	73.7B HKD	5.8	-17.5	10.2	10.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	562.5B PHP	3.9	11.5	9.5	11.6

				Revenue Growth	P/S to Growth
PH	D	D.M. Wenceslao & Associates Inc XPHS:DMW	Average P/S: 8 4.5	N/A	N/A
DE		Vonovia SE XETRA:VNA	3.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.7	19%	0.5
BM		Hongkong Land Holdings Ltd SGX:H78	12	12%	1
IL		Azrieli Group Ltd TASE:AZRG	13.8	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	20.1	11%	1.8
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.1	9%	0.6
SG		Capitaland Investment Ltd SGX:9CI	6.5	6%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4	26%	0.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	5.8	4%	1.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	3.9	5%	0.8

				Earnings Growth	PEG
PH	D	D.M. Wenceslao & Associates Inc XPHS:DMW	Average P/E: 25.9 8.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	4.7	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -90.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	13.7	-7%	N/A
IL		Azrieli Group Ltd TASE:AZRG	28.5	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	29	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.1	12%	2
SG		Capitaland Investment Ltd SGX:9CI	95.6	85%	1.1
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	17.4	32%	0.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -17.5	N/A	N/A
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.5	7%	1.6

				EBITDA Growth	EV/EBITDA to Growth
PH	D	D.M. Wenceslao & Associates Inc XPHS:DMW	Average EV/EBITDA: 19.8 5.3	N/A	N/A
DE		Vonovia SE XETRA:VNA	20.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -82.3	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	35.2	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	38.6	N/A	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.9	12%	1.4
SG		Capitaland Investment Ltd SGX:9CI	27.8	21%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.3	36%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.2	5%	2
PH	S	SM Prime Holdings Inc XPHS:SMPH	9.5	7%	1.4

				EBIT Growth	EV/EBIT to Growth
PH	D	D.M. Wenceslao & Associates Inc XPHS:DMW	Average EV/EBIT: 21.3 6.1	N/A	N/A
DE		Vonovia SE XETRA:VNA	25.4	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	20.6	8%	2.6
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -77.9	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	35.6	N/A	N/A
CH		Swiss Prime Site AG SIX:SPSN	39.1	13%	3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	16.9	14%	1.2
SG		Capitaland Investment Ltd SGX:9CI	34.2	26%	1.3
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	13.3	31%	0.4
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	10.2	1%	10.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	11.6	7%	1.7

D.M. Wenceslao & Associates Inc
XPHS:DMW

Relative Value

Valuation Multiples

Multiples Across Competitors

DMW Competitors Multiples
D.M. Wenceslao & Associates Inc Competitors

See Also

Company

Help

Tools

Stocks

D.M. Wenceslao & Associates Inc XPHS:DMW

Relative Value

Valuation Multiples

Multiples Across Competitors

DMW Competitors Multiples D.M. Wenceslao & Associates Inc Competitors

See Also

Company

Help

Tools

Stocks

D.M. Wenceslao & Associates Inc
XPHS:DMW

DMW Competitors Multiples
D.M. Wenceslao & Associates Inc Competitors