Takashimaya Co Ltd
XMUN:TKM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Takashimaya Co Ltd
XMUN:TKM
|
JP |
Balance Sheet
Balance Sheet Decomposition
Takashimaya Co Ltd
Takashimaya Co Ltd
Balance Sheet
Takashimaya Co Ltd
| Feb-2003 | Feb-2004 | Feb-2005 | Feb-2006 | Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34 003
|
57 413
|
61 303
|
52 593
|
55 009
|
35 130
|
31 165
|
56 011
|
55 503
|
61 124
|
69 495
|
106 451
|
87 887
|
75 487
|
107 159
|
99 541
|
97 090
|
89 820
|
106 675
|
90 672
|
90 841
|
94 752
|
90 538
|
79 187
|
|
| Cash Equivalents |
34 003
|
57 413
|
61 303
|
52 593
|
55 009
|
35 130
|
31 165
|
56 011
|
55 503
|
61 124
|
69 495
|
106 451
|
87 887
|
75 487
|
107 159
|
99 541
|
97 090
|
89 820
|
106 675
|
90 672
|
90 841
|
94 752
|
90 538
|
79 187
|
|
| Short-Term Investments |
5 985
|
460
|
2 001
|
899
|
599
|
5 000
|
20
|
3 000
|
15 000
|
15 000
|
0
|
43 099
|
0
|
2 003
|
2 000
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
77 447
|
66 396
|
64 758
|
62 052
|
72 011
|
95 448
|
98 058
|
101 703
|
120 701
|
120 537
|
98 401
|
106 232
|
119 934
|
118 744
|
122 392
|
139 732
|
116 772
|
115 264
|
100 018
|
95 433
|
142 707
|
156 248
|
163 727
|
205 899
|
|
| Accounts Receivables |
76 722
|
66 035
|
64 242
|
62 017
|
72 011
|
95 448
|
98 058
|
101 703
|
120 701
|
120 537
|
98 401
|
106 232
|
119 934
|
118 744
|
122 392
|
139 732
|
116 772
|
115 264
|
100 018
|
95 433
|
142 707
|
156 248
|
163 727
|
195 204
|
|
| Other Receivables |
725
|
361
|
516
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 695
|
|
| Inventory |
52 072
|
46 874
|
44 071
|
41 148
|
41 494
|
43 729
|
44 888
|
43 218
|
38 566
|
37 863
|
38 234
|
39 239
|
42 398
|
46 151
|
45 049
|
44 745
|
45 519
|
45 973
|
43 309
|
39 298
|
36 354
|
37 134
|
36 614
|
36 649
|
|
| Other Current Assets |
32 128
|
35 109
|
31 397
|
34 194
|
89 740
|
33 579
|
32 484
|
35 880
|
36 104
|
27 869
|
30 133
|
37 100
|
35 928
|
48 240
|
48 900
|
43 483
|
37 743
|
36 707
|
33 597
|
44 425
|
31 628
|
39 711
|
42 622
|
42 618
|
|
| Total Current Assets |
201 635
|
206 252
|
203 530
|
190 886
|
258 853
|
212 886
|
206 615
|
239 812
|
265 874
|
262 393
|
236 263
|
332 121
|
288 147
|
290 625
|
325 500
|
327 501
|
297 124
|
287 764
|
283 607
|
269 828
|
301 530
|
327 845
|
333 501
|
364 353
|
|
| PP&E Net |
315 147
|
294 433
|
281 893
|
273 338
|
281 391
|
384 606
|
382 806
|
381 941
|
381 918
|
375 746
|
378 755
|
394 436
|
412 474
|
417 307
|
413 703
|
550 757
|
621 228
|
715 804
|
706 535
|
706 306
|
705 517
|
757 240
|
759 774
|
759 140
|
|
| Intangible Assets |
12 288
|
10 965
|
11 023
|
9 985
|
14 749
|
14 660
|
18 318
|
18 557
|
25 686
|
29 129
|
28 234
|
28 085
|
108 987
|
107 923
|
106 979
|
17 938
|
27 406
|
35 170
|
34 085
|
33 551
|
34 690
|
33 107
|
34 289
|
35 458
|
|
| Goodwill |
2 743
|
2 039
|
1 335
|
1 240
|
1 145
|
1 050
|
954
|
859
|
764
|
669
|
745
|
631
|
518
|
404
|
193
|
97
|
1 545
|
2 769
|
2 354
|
2 380
|
2 394
|
2 467
|
2 736
|
2 729
|
|
| Note Receivable |
82 327
|
80 869
|
79 964
|
83 815
|
82 821
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
73 600
|
80 252
|
76 811
|
104 005
|
100 162
|
87 028
|
74 854
|
79 394
|
79 528
|
77 474
|
96 100
|
105 890
|
127 040
|
102 550
|
89 114
|
95 231
|
81 743
|
76 598
|
75 222
|
74 563
|
78 699
|
101 495
|
119 967
|
131 966
|
|
| Other Long-Term Assets |
153 395
|
123 724
|
116 919
|
102 209
|
43 865
|
58 633
|
67 403
|
64 525
|
63 308
|
58 493
|
50 590
|
40 976
|
42 445
|
55 612
|
50 975
|
44 283
|
49 084
|
50 398
|
48 703
|
57 707
|
55 371
|
48 321
|
45 745
|
52 583
|
|
| Other Assets |
2 743
|
2 039
|
1 335
|
1 240
|
1 145
|
1 050
|
954
|
859
|
764
|
669
|
745
|
631
|
518
|
404
|
193
|
97
|
1 545
|
2 769
|
2 354
|
2 380
|
2 394
|
2 467
|
2 736
|
2 729
|
|
| Total Assets |
841 135
N/A
|
798 534
-5%
|
771 475
-3%
|
765 478
-1%
|
782 986
+2%
|
758 863
-3%
|
750 950
-1%
|
785 088
+5%
|
817 078
+4%
|
803 904
-2%
|
790 687
-2%
|
902 139
+14%
|
979 611
+9%
|
974 421
-1%
|
986 464
+1%
|
1 035 807
+5%
|
1 078 130
+4%
|
1 168 503
+8%
|
1 150 506
-2%
|
1 144 335
-1%
|
1 178 201
+3%
|
1 270 475
+8%
|
1 296 012
+2%
|
1 346 229
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
112 938
|
104 741
|
97 406
|
96 858
|
99 020
|
99 921
|
89 188
|
85 684
|
87 248
|
87 297
|
87 883
|
95 901
|
101 558
|
103 363
|
101 320
|
102 428
|
108 560
|
102 626
|
86 965
|
93 698
|
110 663
|
124 137
|
123 849
|
132 817
|
|
| Accrued Liabilities |
15 080
|
13 580
|
12 557
|
11 771
|
10 350
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
17
|
35
|
46
|
53
|
46
|
41
|
0
|
0
|
48
|
140
|
145
|
161
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
13 000
|
0
|
0
|
0
|
5 846
|
5 887
|
5 887
|
5 887
|
5 947
|
5 800
|
5 800
|
7 500
|
25 000
|
15 000
|
5 000
|
5 000
|
5 000
|
0
|
|
| Current Portion of Long-Term Debt |
34 857
|
28 083
|
50 245
|
51 772
|
60 898
|
16 072
|
25 480
|
24 718
|
14 583
|
40 463
|
14 182
|
42 337
|
32 200
|
11 998
|
3 569
|
44 977
|
8 331
|
67 536
|
31 291
|
12 157
|
15 028
|
46 926
|
41 985
|
161 003
|
|
| Other Current Liabilities |
157 099
|
172 051
|
171 153
|
166 934
|
170 782
|
186 037
|
186 156
|
192 037
|
202 363
|
195 146
|
186 718
|
191 457
|
197 025
|
203 799
|
208 911
|
217 630
|
226 479
|
220 212
|
259 369
|
231 960
|
234 992
|
241 112
|
244 567
|
248 779
|
|
| Total Current Liabilities |
319 974
|
318 455
|
331 361
|
327 335
|
341 050
|
302 030
|
313 824
|
302 439
|
304 194
|
322 906
|
294 645
|
335 599
|
336 703
|
325 082
|
319 793
|
370 888
|
349 216
|
397 915
|
402 625
|
352 815
|
365 731
|
417 315
|
415 546
|
542 760
|
|
| Long-Term Debt |
176 817
|
186 305
|
143 307
|
111 294
|
55 592
|
68 686
|
63 755
|
96 822
|
119 634
|
89 634
|
81 783
|
121 942
|
127 683
|
138 662
|
147 113
|
124 519
|
183 472
|
213 840
|
237 251
|
275 077
|
283 779
|
293 886
|
294 489
|
253 467
|
|
| Deferred Income Tax |
5 437
|
5 043
|
4 469
|
7 765
|
10 308
|
10 192
|
10 338
|
9 905
|
9 959
|
8 733
|
8 830
|
9 081
|
9 081
|
7 166
|
6 923
|
7 165
|
8 112
|
9 247
|
10 700
|
11 105
|
11 267
|
11 317
|
11 754
|
11 242
|
|
| Minority Interest |
8 571
|
1
|
405
|
532
|
3 237
|
3 382
|
3 511
|
3 842
|
4 861
|
5 328
|
6 015
|
6 718
|
7 370
|
8 458
|
9 665
|
10 353
|
17 665
|
21 168
|
20 793
|
21 919
|
23 155
|
24 722
|
27 299
|
27 960
|
|
| Other Liabilities |
148 663
|
105 454
|
96 526
|
91 296
|
89 207
|
86 703
|
81 124
|
84 684
|
82 193
|
75 153
|
69 986
|
70 605
|
96 943
|
96 125
|
90 745
|
83 709
|
75 745
|
91 630
|
84 819
|
84 849
|
80 942
|
69 155
|
73 875
|
61 011
|
|
| Total Liabilities |
659 462
N/A
|
615 258
-7%
|
576 068
-6%
|
538 222
-7%
|
499 394
-7%
|
470 993
-6%
|
472 552
+0%
|
497 692
+5%
|
520 841
+5%
|
501 754
-4%
|
461 259
-8%
|
543 945
+18%
|
578 504
+6%
|
575 493
-1%
|
574 239
0%
|
596 634
+4%
|
634 210
+6%
|
733 800
+16%
|
756 188
+3%
|
745 765
-1%
|
764 874
+3%
|
816 395
+7%
|
822 963
+1%
|
896 440
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
38 845
|
39 085
|
39 085
|
39 161
|
56 025
|
56 025
|
56 025
|
56 025
|
56 025
|
56 025
|
56 025
|
56 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
66 025
|
|
| Retained Earnings |
105 038
|
97 744
|
109 727
|
127 264
|
145 975
|
161 524
|
169 704
|
174 741
|
185 272
|
193 362
|
206 440
|
221 857
|
229 185
|
249 145
|
265 033
|
284 320
|
296 977
|
308 397
|
270 615
|
271 973
|
294 129
|
320 867
|
335 679
|
307 042
|
|
| Additional Paid In Capital |
27 085
|
28 138
|
28 149
|
28 227
|
45 076
|
45 080
|
45 084
|
45 085
|
45 085
|
45 085
|
45 085
|
45 085
|
55 085
|
55 085
|
55 085
|
55 025
|
55 026
|
55 026
|
54 790
|
54 790
|
54 790
|
54 790
|
37 522
|
37 528
|
|
| Unrealized Security Profit/Loss |
10 473
|
19 655
|
19 382
|
31 933
|
34 136
|
22 636
|
10 920
|
14 046
|
14 235
|
13 172
|
20 643
|
25 352
|
35 452
|
24 184
|
23 066
|
24 982
|
17 814
|
11 916
|
11 818
|
10 374
|
12 338
|
15 916
|
12 685
|
15 393
|
|
| Treasury Stock |
85
|
176
|
258
|
345
|
425
|
478
|
501
|
514
|
528
|
531
|
536
|
549
|
562
|
6 153
|
6 160
|
6 170
|
6 177
|
15 993
|
15 993
|
15 994
|
32 690
|
32 692
|
12 530
|
14 886
|
|
| Other Equity |
317
|
1 170
|
679
|
1 013
|
2 803
|
3 083
|
2 833
|
1 985
|
3 853
|
4 963
|
1 771
|
10 424
|
15 922
|
10 642
|
9 176
|
14 991
|
14 255
|
9 332
|
7 063
|
11 402
|
18 735
|
29 174
|
33 668
|
38 687
|
|
| Total Equity |
181 673
N/A
|
183 276
+1%
|
195 406
+7%
|
227 253
+16%
|
283 590
+25%
|
287 870
+2%
|
278 399
-3%
|
287 398
+3%
|
296 236
+3%
|
302 150
+2%
|
329 428
+9%
|
358 194
+9%
|
401 107
+12%
|
398 928
-1%
|
412 225
+3%
|
439 173
+7%
|
443 920
+1%
|
434 703
-2%
|
394 318
-9%
|
398 570
+1%
|
413 327
+4%
|
454 080
+10%
|
473 049
+4%
|
449 789
-5%
|
|
| Total Liabilities & Equity |
841 135
N/A
|
798 534
-5%
|
771 474
-3%
|
765 475
-1%
|
782 984
+2%
|
758 863
-3%
|
750 951
-1%
|
785 090
+5%
|
817 077
+4%
|
803 904
-2%
|
790 687
-2%
|
902 139
+14%
|
979 611
+9%
|
974 421
-1%
|
986 464
+1%
|
1 035 807
+5%
|
1 078 130
+4%
|
1 168 503
+8%
|
1 150 506
-2%
|
1 144 335
-1%
|
1 178 201
+3%
|
1 270 475
+8%
|
1 296 012
+2%
|
1 346 229
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
152
|
154
|
154
|
154
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
177
|
175
|
175
|
175
|
175
|
167
|
167
|
333
|
315
|
315
|
303
|
293
|
|