Shiseido Co Ltd
XMUN:SHD
Shiseido Co Ltd
XMUN:SHD
Price:
13.795
EUR
-2.37%
Market Closed
Market Cap:
€10.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Shiseido Co Ltd
XMUN:SHD
|
JP |
|
H
|
Hapag Lloyd AG
OTC:HLAGF
|
DE |
|
Zegona Communications PLC
F:1ZG
|
UK |
|
C
|
Cronos Group Inc
NASDAQ:CRON
|
CA |
|
NETGEAR Inc
NASDAQ:NTGR
|
US |
Balance Sheet
Balance Sheet Decomposition
Shiseido Co Ltd
Shiseido Co Ltd
Balance Sheet Decomposition is not available for
Shiseido Co Ltd
Shiseido Co Ltd
Balance Sheet
Shiseido Co Ltd
Shiseido Co Ltd
Currency: JPY
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
116 771
|
120 126
|
166 698
|
125 891
|
110 342
|
130 013
|
156 503
|
119 036
|
104 685
|
98 479
|
91 839
|
|
| Cash Equivalents |
116 771
|
120 126
|
166 698
|
125 891
|
110 342
|
130 013
|
156 503
|
119 036
|
104 685
|
98 479
|
91 839
|
|
| Short-Term Investments |
7 685
|
7 905
|
7 781
|
0
|
0
|
21 000
|
16 429
|
18 498
|
21 956
|
28 382
|
28 265
|
|
| Total Receivables |
125 436
|
134 835
|
160 331
|
164 502
|
170 164
|
141 084
|
158 791
|
182 069
|
149 688
|
154 305
|
163 329
|
|
| Accounts Receivables |
125 436
|
134 835
|
160 331
|
164 502
|
170 164
|
141 084
|
147 079
|
165 210
|
129 594
|
146 836
|
157 021
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
11 712
|
16 859
|
20 094
|
7 469
|
6 308
|
|
| Inventory |
105 928
|
115 672
|
129 954
|
149 788
|
181 104
|
170 031
|
134 147
|
130 942
|
149 646
|
160 507
|
147 135
|
|
| Other Current Assets |
54 853
|
53 365
|
61 481
|
42 813
|
71 013
|
52 635
|
47 052
|
73 684
|
44 039
|
36 127
|
40 946
|
|
| Total Current Assets |
410 673
|
431 903
|
526 245
|
482 994
|
532 623
|
514 763
|
512 922
|
524 229
|
470 014
|
477 800
|
471 514
|
|
| PP&E Net |
134 281
|
156 194
|
158 681
|
235 185
|
314 757
|
341 044
|
467 869
|
432 615
|
402 386
|
399 287
|
371 798
|
|
| PP&E Gross |
134 281
|
156 194
|
158 681
|
235 185
|
314 757
|
341 044
|
467 869
|
432 615
|
402 386
|
399 287
|
371 798
|
|
| Accumulated Depreciation |
236 405
|
238 270
|
228 226
|
221 192
|
226 955
|
243 976
|
270 798
|
262 042
|
280 125
|
299 663
|
323 088
|
|
| Intangible Assets |
101 973
|
186 538
|
156 420
|
152 796
|
184 710
|
186 963
|
101 814
|
123 217
|
137 663
|
179 390
|
176 116
|
|
| Goodwill |
59 430
|
59 795
|
12 166
|
12 610
|
64 499
|
54 429
|
50 429
|
57 879
|
62 143
|
108 013
|
58 793
|
|
| Note Receivable |
396
|
240
|
90
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
27 434
|
24 899
|
26 280
|
23 026
|
13 915
|
13 527
|
95 468
|
100 236
|
113 770
|
92 464
|
99 373
|
|
| Other Long-Term Assets |
74 360
|
75 021
|
69 543
|
103 007
|
108 291
|
93 503
|
72 477
|
69 485
|
69 521
|
74 894
|
89 662
|
|
| Other Assets |
59 430
|
59 795
|
12 166
|
12 610
|
64 499
|
54 429
|
50 429
|
57 879
|
62 143
|
108 013
|
58 793
|
|
| Total Assets |
808 547
N/A
|
934 590
+16%
|
949 425
+2%
|
1 009 618
+6%
|
1 218 795
+21%
|
1 204 229
-1%
|
1 300 979
+8%
|
1 307 661
+1%
|
1 255 497
-4%
|
1 331 848
+6%
|
1 267 256
-5%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
62 315
|
83 392
|
87 032
|
102 292
|
96 937
|
76 927
|
103 573
|
106 832
|
100 366
|
81 349
|
73 465
|
|
| Accrued Liabilities |
18 535
|
22 209
|
25 138
|
30 993
|
25 233
|
15 189
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
11 385
|
11 582
|
8 540
|
2 725
|
120 496
|
56 491
|
0
|
75
|
20 000
|
62 000
|
30 000
|
|
| Current Portion of Long-Term Debt |
7 609
|
4 974
|
2 122
|
12 476
|
26 437
|
21 583
|
41 013
|
49 672
|
51 916
|
66 223
|
20 205
|
|
| Other Current Liabilities |
106 940
|
124 530
|
168 547
|
191 454
|
195 170
|
182 787
|
268 975
|
232 983
|
196 063
|
188 990
|
221 319
|
|
| Total Current Liabilities |
206 784
|
246 687
|
291 379
|
339 940
|
464 273
|
352 977
|
413 561
|
389 562
|
368 345
|
398 562
|
344 989
|
|
| Long-Term Debt |
67 616
|
104 022
|
129 952
|
114 736
|
151 541
|
298 661
|
264 824
|
247 441
|
209 065
|
234 937
|
272 954
|
|
| Deferred Income Tax |
31 270
|
18 402
|
3 762
|
3 316
|
2 712
|
2 944
|
1 605
|
2 174
|
2 870
|
3 640
|
3 387
|
|
| Minority Interest |
20 806
|
20 087
|
21 550
|
18 929
|
20 156
|
20 905
|
21 484
|
21 494
|
21 644
|
22 169
|
20 513
|
|
| Other Liabilities |
89 543
|
151 609
|
78 460
|
83 164
|
82 412
|
43 054
|
58 810
|
42 730
|
34 825
|
40 066
|
24 656
|
|
| Total Liabilities |
416 019
N/A
|
540 807
+30%
|
525 103
-3%
|
560 085
+7%
|
721 094
+29%
|
718 541
0%
|
760 284
+6%
|
703 401
-7%
|
636 749
-9%
|
699 374
+10%
|
666 499
-5%
|
|
| Equity | ||||||||||||
| Common Stock |
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
64 506
|
|
| Retained Earnings |
234 796
|
258 823
|
272 555
|
319 953
|
372 698
|
341 216
|
372 202
|
394 877
|
380 208
|
356 877
|
320 612
|
|
| Additional Paid In Capital |
70 258
|
70 846
|
70 808
|
70 748
|
70 741
|
70 741
|
73 035
|
73 560
|
74 000
|
74 138
|
65 855
|
|
| Unrealized Security Profit/Loss |
8 144
|
7 389
|
8 664
|
4 992
|
3 106
|
3 054
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1 700
|
1 325
|
874
|
2 829
|
2 591
|
2 455
|
2 338
|
2 089
|
1 591
|
2 325
|
1 868
|
|
| Other Equity |
16 524
|
6 456
|
8 663
|
7 837
|
10 759
|
8 626
|
33 290
|
73 406
|
101 625
|
139 278
|
151 652
|
|
| Total Equity |
392 528
N/A
|
393 783
+0%
|
424 322
+8%
|
449 533
+6%
|
497 701
+11%
|
485 688
-2%
|
540 695
+11%
|
604 260
+12%
|
618 748
+2%
|
632 474
+2%
|
600 757
-5%
|
|
| Total Liabilities & Equity |
808 547
N/A
|
934 590
+16%
|
949 425
+2%
|
1 009 618
+6%
|
1 218 795
+21%
|
1 204 229
-1%
|
1 300 979
+8%
|
1 307 661
+1%
|
1 255 497
-4%
|
1 331 848
+6%
|
1 267 256
-5%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
399
|
399
|
400
|
399
|
399
|
399
|
399
|
400
|
400
|
399
|
400
|
|
Switch to:
Switch to:
See Also
Other Shiseido Co Ltd listings:
Discover More
