S	SGL Carbon SE XMUN:SGL	DE
A	Aarti Pharmalabs Ltd NSE:AARTIPHARM	IN
	Q & M Dental Group (Singapore) Ltd SGX:QC7	SG
D	Dynapack International Technology Corp TPEX:3211	TW
F	Freehold Royalties Ltd LSE:0UWL	CA
H	Hwatsing Technology Co Ltd SSE:688120	CN
G	Gas Plus SpA SWB:T9O	IT
	Synergie SE F:YSY	FR
	Shenzhen Sunxing Light Alloys Materials Co Ltd SSE:603978	CN
G	Gilat Satellite Networks Ltd TASE:GILT	IL
Z	Zinc Media Group PLC LSE:ZIN	UK
	Pharmagest Interactive SA LSE:0R9T	FR
	OLIDATA SpA MIL:OLI	IT

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	22	46	65	93	103	130	123	262	85	162	226	228	307	237	325	379	123	133	142	109	227	134	130	101
Cash Equivalents	22	46	65	93	103	130	123	262	85	162	226	228	307	237	325	379	123	133	142	109	227	134	130	101
Short-Term Investments	0	0	128	0	0	0	1	41	201	82	132	3	41	14	5	62	61	4	0	112	0	65	18	48
Total Receivables	211	233	189	196	226	243	292	229	263	292	340	250	207	175	108	144	248	240	211	200	210	171	171	127
Accounts Receivables	208	221	184	195	225	243	283	219	246	275	319	225	176	137	83	121	217	209	182	183	182	151	146	115
Other Receivables	3	12	5	1	1	0	9	10	17	16	21	25	31	38	25	23	31	31	29	18	28	20	24	12
Inventory	288	258	248	281	317	386	440	398	443	508	532	471	463	464	269	281	310	306	247	274	324	374	346	297
Other Current Assets	151	174	161	33	39	55	43	31	19	15	29	33	0	13	16	16	0	0	0	15	15	13	10	9
Total Current Assets	672	711	791	603	685	814	898	962	1 010	1 058	1 260	985	1 033	902	722	883	742	684	600	710	776	757	674	582
PP&E Net	477	409	346	346	349	450	633	635	761	860	931	805	880	776	480	511	664	658	533	541	533	518	461	422
PP&E Gross	477	409	346	346	349	450	633	635	761	860	931	805	880	776	480	511	664	658	533	541	533	518	461	422
Accumulated Depreciation	1 080	1 056	1 019	1 107	1 092	1 106	1 134	1 227	1 200	1 228	1 299	1 386	1 446	1 638	1 035	1 021	1 082	1 222	1 344	1 393	1 272	1 357	1 502	1 381
Intangible Assets	13	21	23	20	20	23	49	29	33	27	29	26	24	21	17	25	57	45	33	21	15	13	11	7
Goodwill	91	78	62	67	64	96	96	112	117	117	130	50	21	23	23	21	41	42	21	22	23	22	24	21
Note Receivable	0	0	0	0	0	0	21	28	51	72	22	2	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	33	29	30	15	9	8	19	50	60	64	62	80	56	49	53	58	64	68	62	72	73	83	106	103
Other Long-Term Assets	0	0	64	133	134	115	81	66	81	73	126	62	156	86	604	43	17	8	11	11	61	80	61	31
Other Assets	91	78	62	67	64	96	96	112	117	117	130	50	21	23	23	21	41	42	21	22	23	22	24	21
Total Assets	1 286 N/A	1 247 -3%	1 315 +5%	1 183 -10%	1 261 +7%	1 506 +19%	1 796 +19%	1 881 +5%	2 113 +12%	2 271 +7%	2 560 +13%	2 009 -22%	2 170 +8%	1 856 -14%	1 899 +2%	1 542 -19%	1 585 +3%	1 505 -5%	1 259 -16%	1 376 +9%	1 480 +8%	1 473 -1%	1 337 -9%	1 167 -13%
Liabilities
Accounts Payable	111	99	91	89	114	143	165	100	134	182	170	155	176	163	104	89	108	109	78	115	144	154	80	78
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14	13
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	6	0	1	6	7	30	7	144	142	114	3	3	241	2	18	12	14	40	8	13	13
Other Current Liabilities	151	139	115	221	161	136	169	128	143	146	147	149	155	180	130	116	134	153	113	124	114	113	136	107
Deferred Revenue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49	45
Total Current Liabilities	262	237	206	316	275	280	340	235	307	335	460	445	445	346	237	446	244	280	202	253	298	274	243	210
Long-Term Debt	449	495	416	336	320	359	404	596	633	569	653	520	612	742	749	262	397	439	441	446	357	298	243	243
Deferred Income Tax	39	43	45	35	38	35	3	4	8	5	8	3	0	0	0	0	4	2	2	2	1	2	2	1
Minority Interest	1	0	0	1	2	4	5	5	14	14	15	16	17	17	16	11	11	10	12	9	9	10	10	10
Other Liabilities	340	355	365	173	182	194	281	291	288	307	358	374	529	463	565	365	398	355	381	295	245	283	285	247
Total Liabilities	1 090 N/A	1 130 +4%	1 033 -9%	861 -17%	816 -5%	872 +7%	1 033 +18%	1 130 +9%	1 249 +11%	1 230 -1%	1 494 +21%	1 358 -9%	1 603 +18%	1 567 -2%	1 567 +0%	1 085 -31%	1 054 -3%	1 086 +3%	1 038 -4%	1 005 -3%	911 -9%	867 -5%	782 -10%	710 -9%
Equity
Common Stock	56	57	143	145	161	164	166	167	168	179	181	182	234	235	313	313	313	313	313	313	313	313	313	313
Retained Earnings	29	52	132	103	75	92	138	86	191	250	204	194	554	833	953	847	790	907	1 069	941	768	736	808	871
Additional Paid In Capital	111	112	271	281	359	431	459	497	517	630	680	695	914	938	1 033	1 033	1 047	1 042	1 042	1 042	1 054	1 068	1 068	1 068
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	2	0	0	1	1	1	0	0	0	4	0	0	0	0
Other Equity	0	0	0	0	0	53	0	0	12	19	1	32	27	51	62	42	38	29	65	39	29	40	18	53
Total Equity	196 N/A	117 -41%	282 +142%	322 +14%	445 +38%	633 +42%	763 +21%	751 -2%	864 +15%	1 041 +20%	1 066 +2%	651 -39%	568 -13%	289 -49%	332 +15%	457 +38%	532 +16%	419 -21%	221 -47%	372 +68%	569 +53%	605 +6%	555 -8%	457 -18%
Total Liabilities & Equity	1 286 N/A	1 247 -3%	1 315 +5%	1 183 -10%	1 261 +7%	1 506 +19%	1 796 +19%	1 881 +5%	2 113 +12%	2 271 +7%	2 560 +13%	2 009 -22%	2 170 +8%	1 856 -14%	1 899 +2%	1 542 -19%	1 585 +3%	1 505 -5%	1 259 -16%	1 376 +9%	1 480 +8%	1 473 -1%	1 337 -9%	1 167 -13%
Shares Outstanding
Common Shares Outstanding	35	35	64	65	72	74	74	75	75	81	81	82	101	101	122	122	122	122	122	122	122	122	122	122

SGL Carbon SE XMUN:SGL

Balance Sheet

Balance Sheet Decomposition SGL Carbon SE

Balance Sheet SGL Carbon SE

Continue SGL Research

Company

Help

Tools

Stocks

SGL Carbon SE
XMUN:SGL

Balance Sheet Decomposition
SGL Carbon SE

Balance Sheet
SGL Carbon SE