N

Niterra Co Ltd
XMUN:NGK

Watchlist Manager
Niterra Co Ltd
XMUN:NGK
Watchlist
Price: 44.8 EUR 0.9%
Market Cap: €5.4B

EV/EBITDA

5.2
Current
68%
More Expensive
vs 3-y median of 3.1

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.2
=
Enterprise Value
€4.8B
/
EBITDA
¥177.4B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
5.2
=
Enterprise Value
€4.8B
/
EBITDA
¥177.4B

Valuation Scenarios

Niterra Co Ltd is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (3.1), the stock would be worth €26.7 (40% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-50%
Maximum Upside
+67%
Average Downside
5%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 5.2 €44.8
0%
3-Year Average 3.1 €26.7
-40%
5-Year Average 2.6 €22.34
-50%
Industry Average 5.4 €46.61
+4%
Country Average 8.7 €74.94
+67%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
€4.8B
/
Jan 2026
¥177.4B
=
5.2
Current
€4.8B
/
Mar 2026
¥179.1B
=
0
Forward
€4.8B
/
Mar 2027
¥196.1B
=
0
Forward
€4.8B
/
Mar 2028
¥218.6B
=
0
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Niterra Co Ltd
XMUN:NGK
Average EV/EBITDA: 14.9
5.2
9%
0.6
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.9
15%
1.2
DE
A
Aumovio Se
XETRA:AMV0
2.8
12%
0.2
IN
E
Endurance Technologies Ltd
BSE:540153
18.5
19%
1
IT
B
Brembo NV
F:Y8O
5.4
6%
0.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
59.9
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.7
5%
1.3
FR
Forvia SE
PAR:FRVIA
2.7
5%
0.5
CH
V
Versigent PLC
NYSE:VGNT
Not Available N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -4.7 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -47.4 N/A N/A
P/E Multiple
Earnings Growth PEG
JP
N
Niterra Co Ltd
XMUN:NGK
Average P/E: 20.4
9.7
12%
0.8
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
24
12%
2
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -12.7 N/A N/A
IN
E
Endurance Technologies Ltd
BSE:540153
36.5
19%
1.9
IT
B
Brembo NV
F:Y8O
13.2
14%
0.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
19
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
20.1
30%
0.7
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -1 N/A N/A
CH
V
Versigent PLC
NYSE:VGNT
Not Available N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -9.5 N/A N/A
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -48 N/A N/A

Market Distribution

Lower than 83% of companies in Japan
Percentile
17th
Based on 5 051 companies
17th percentile
5.2
Low
0.1 — 6.7
Typical Range
6.7 — 12.2
High
12.2 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 6.7
Median 8.7
70th Percentile 12.2
Max 214 699 781.2

Niterra Co Ltd
Glance View

Market Cap
5.4B EUR
Industry
Auto Components

Niterra Co., Ltd., formerly known as NGK Spark Plug Co., Ltd., has embarked on a transformative journey that bears witness to a dynamic pivot from its historical roots. Historically celebrated for its dominance in manufacturing spark plugs, a crucial component in internal combustion engines for automobiles, Niterra has steadily diversified its offerings. The company ingeniously crafted a niche in the automotive industry, leveraging its technological prowess. As combustion engine technology undeniably contributed to its financial success, Niterra expanded its horizons to include other segments such as ceramics for medical applications, positioning itself to capture opportunities beyond traditional markets. This transition signifies a strategic embrace of technological innovation in sectors characterized by growth potential – a calculated move to future-proof its revenue streams in an era leaning towards electrification and sustainability. As Niterra propels itself forward, it strategically invests in endeavors tied to the burgeoning demand for sensors and semiconductor components. These components are indispensable in various electronic devices and data communication systems, reflective of our digital era's relentless progression. Beyond the automotive arena, the pivot toward semiconductor packaging technology and health care exemplifies a sharp contrast from its origins, yet it capitalizes on synergies between its technical expertise and emerging market needs. By harnessing its core competencies in ceramics and materials science, Niterra not only sustains its profitability but also immerses itself in industries with promising trajectories, ensuring a diversified portfolio that resonates with contemporary shifts in industrial and consumer demands.

NGK Intrinsic Value
49.64 EUR
Undervaluation 10%
Intrinsic Value
Price €44.8
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett