Niterra Co Ltd
XMUN:NGK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.1), the stock would be worth €26.7 (40% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.2 | €44.8 |
0%
|
| 3-Year Average | 3.1 | €26.7 |
-40%
|
| 5-Year Average | 2.6 | €22.34 |
-50%
|
| Industry Average | 5.4 | €46.61 |
+4%
|
| Country Average | 8.7 | €74.94 |
+67%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€4.8B
|
/ |
Jan 2026
¥177.4B
|
= |
|
|
€4.8B
|
/ |
Mar 2026
¥179.1B
|
= |
|
|
€4.8B
|
/ |
Mar 2027
¥196.1B
|
= |
|
|
€4.8B
|
/ |
Mar 2028
¥218.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
N
|
Niterra Co Ltd
XMUN:NGK
|
5.4B EUR | 5.2 | 9.7 | |
| US |
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
5B USD | 17.9 | 24 | |
| DE |
A
|
Aumovio Se
XETRA:AMV0
|
3.7B EUR | 2.8 | -12.7 | |
| IN |
E
|
Endurance Technologies Ltd
BSE:540153
|
336.1B INR | 18.5 | 36.5 | |
| IT |
B
|
Brembo NV
F:Y8O
|
2.7B EUR | 5.4 | 13.2 | |
| IN |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
295.6B INR | 59.9 | 19 | |
| US |
P
|
Phinia Inc
NYSE:PHIN
|
2.6B USD | 6.7 | 20.1 | |
| FR |
|
Forvia SE
PAR:FRVIA
|
2B EUR | 2.7 | -1 | |
| CH |
V
|
Versigent PLC
NYSE:VGNT
|
2.3B USD | 0 | 0 | |
| CN |
W
|
WeRide Inc
NASDAQ:WRD
|
2.1B USD | -4.7 | -9.5 | |
| CN |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
14.6B CNY | -47.4 | -48 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Niterra Co Ltd
Glance View
Niterra Co., Ltd., formerly known as NGK Spark Plug Co., Ltd., has embarked on a transformative journey that bears witness to a dynamic pivot from its historical roots. Historically celebrated for its dominance in manufacturing spark plugs, a crucial component in internal combustion engines for automobiles, Niterra has steadily diversified its offerings. The company ingeniously crafted a niche in the automotive industry, leveraging its technological prowess. As combustion engine technology undeniably contributed to its financial success, Niterra expanded its horizons to include other segments such as ceramics for medical applications, positioning itself to capture opportunities beyond traditional markets. This transition signifies a strategic embrace of technological innovation in sectors characterized by growth potential – a calculated move to future-proof its revenue streams in an era leaning towards electrification and sustainability. As Niterra propels itself forward, it strategically invests in endeavors tied to the burgeoning demand for sensors and semiconductor components. These components are indispensable in various electronic devices and data communication systems, reflective of our digital era's relentless progression. Beyond the automotive arena, the pivot toward semiconductor packaging technology and health care exemplifies a sharp contrast from its origins, yet it capitalizes on synergies between its technical expertise and emerging market needs. By harnessing its core competencies in ceramics and materials science, Niterra not only sustains its profitability but also immerses itself in industries with promising trajectories, ensuring a diversified portfolio that resonates with contemporary shifts in industrial and consumer demands.