J M Smucker Co
XMUN:JM2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
J M Smucker Co
XMUN:JM2
|
US |
|
C
|
CH Robinson Worldwide Inc
XMUN:CH1A
|
US |
Balance Sheet
Balance Sheet Decomposition
J M Smucker Co
J M Smucker Co
Balance Sheet
J M Smucker Co
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
92
|
181
|
105
|
58
|
72
|
200
|
172
|
457
|
284
|
320
|
230
|
256
|
154
|
126
|
110
|
167
|
193
|
101
|
391
|
334
|
170
|
656
|
62
|
70
|
|
| Cash Equivalents |
92
|
181
|
105
|
58
|
72
|
200
|
172
|
457
|
284
|
320
|
230
|
256
|
154
|
126
|
110
|
167
|
193
|
101
|
391
|
334
|
170
|
656
|
62
|
70
|
|
| Short-Term Investments |
0
|
0
|
15
|
18
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
488
|
0
|
0
|
|
| Total Receivables |
57
|
101
|
94
|
146
|
148
|
124
|
162
|
266
|
239
|
344
|
348
|
314
|
309
|
430
|
450
|
439
|
386
|
504
|
551
|
534
|
525
|
598
|
737
|
619
|
|
| Accounts Receivables |
57
|
101
|
94
|
146
|
148
|
124
|
162
|
266
|
239
|
344
|
348
|
314
|
309
|
430
|
450
|
439
|
386
|
504
|
551
|
534
|
525
|
598
|
737
|
619
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
117
|
169
|
180
|
284
|
279
|
286
|
380
|
604
|
655
|
864
|
962
|
946
|
931
|
1 164
|
899
|
906
|
854
|
910
|
895
|
960
|
1 089
|
1 010
|
1 039
|
1 209
|
|
| Other Current Assets |
14
|
15
|
58
|
50
|
129
|
29
|
63
|
72
|
46
|
109
|
105
|
80
|
145
|
265
|
114
|
131
|
122
|
110
|
135
|
114
|
226
|
108
|
130
|
248
|
|
| Total Current Assets |
280
|
467
|
451
|
556
|
643
|
639
|
776
|
1 399
|
1 224
|
1 637
|
1 643
|
1 595
|
1 539
|
1 984
|
1 573
|
1 642
|
1 555
|
1 625
|
1 973
|
1 942
|
2 010
|
2 859
|
1 967
|
2 147
|
|
| PP&E Net |
163
|
275
|
318
|
521
|
457
|
454
|
496
|
838
|
858
|
868
|
1 096
|
1 143
|
1 266
|
1 678
|
1 628
|
1 618
|
1 729
|
1 912
|
2 118
|
2 144
|
2 238
|
2 343
|
3 247
|
3 195
|
|
| PP&E Gross |
163
|
275
|
318
|
521
|
457
|
454
|
496
|
838
|
858
|
868
|
1 096
|
1 143
|
1 266
|
1 678
|
1 628
|
1 618
|
1 729
|
1 912
|
2 118
|
2 144
|
2 238
|
2 343
|
3 247
|
3 195
|
|
| Accumulated Depreciation |
191
|
222
|
217
|
256
|
285
|
326
|
378
|
436
|
542
|
657
|
757
|
843
|
898
|
1 021
|
1 177
|
1 364
|
1 527
|
1 620
|
1 769
|
1 842
|
1 980
|
1 921
|
2 100
|
2 338
|
|
| Intangible Assets |
15
|
320
|
317
|
470
|
473
|
478
|
614
|
3 099
|
3 027
|
2 940
|
3 187
|
3 089
|
3 024
|
6 950
|
6 494
|
6 150
|
5 917
|
6 719
|
6 429
|
6 041
|
5 652
|
4 429
|
7 255
|
6 347
|
|
| Goodwill |
34
|
526
|
524
|
951
|
941
|
991
|
1 132
|
2 791
|
2 808
|
2 813
|
3 055
|
3 053
|
3 098
|
6 012
|
6 091
|
6 077
|
5 942
|
6 311
|
6 305
|
6 024
|
6 016
|
5 217
|
7 650
|
5 710
|
|
| Long-Term Investments |
0
|
0
|
42
|
59
|
34
|
44
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
39
|
31
|
27
|
24
|
22
|
20
|
|
| Other Long-Term Assets |
34
|
27
|
33
|
79
|
102
|
87
|
95
|
64
|
59
|
67
|
134
|
152
|
133
|
182
|
198
|
153
|
158
|
103
|
108
|
103
|
112
|
120
|
132
|
145
|
|
| Other Assets |
34
|
526
|
524
|
951
|
941
|
991
|
1 132
|
2 791
|
2 808
|
2 813
|
3 055
|
3 053
|
3 098
|
6 012
|
6 091
|
6 077
|
5 942
|
6 311
|
6 305
|
6 024
|
6 016
|
5 217
|
7 650
|
5 710
|
|
| Total Assets |
525
N/A
|
1 615
+208%
|
1 684
+4%
|
2 636
+57%
|
2 650
+1%
|
2 694
+2%
|
3 130
+16%
|
8 192
+162%
|
7 975
-3%
|
8 325
+4%
|
9 115
+9%
|
9 032
-1%
|
9 060
+0%
|
16 806
+85%
|
15 984
-5%
|
15 640
-2%
|
15 301
-2%
|
16 711
+9%
|
16 970
+2%
|
16 284
-4%
|
16 055
-1%
|
14 991
-7%
|
20 274
+35%
|
17 563
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
69
|
62
|
105
|
89
|
94
|
120
|
199
|
180
|
235
|
275
|
286
|
289
|
403
|
459
|
477
|
512
|
591
|
782
|
1 034
|
1 193
|
1 393
|
1 336
|
1 289
|
|
| Accrued Liabilities |
34
|
61
|
76
|
99
|
64
|
57
|
68
|
116
|
113
|
125
|
145
|
127
|
116
|
205
|
252
|
194
|
181
|
228
|
304
|
382
|
326
|
334
|
406
|
307
|
|
| Short-Term Debt |
0
|
0
|
0
|
33
|
29
|
0
|
0
|
350
|
0
|
0
|
0
|
0
|
243
|
226
|
284
|
454
|
144
|
426
|
248
|
82
|
180
|
0
|
591
|
641
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
17
|
0
|
33
|
0
|
277
|
10
|
0
|
50
|
50
|
100
|
0
|
0
|
499
|
0
|
799
|
2
|
1 155
|
1
|
1
|
1 002
|
3
|
|
| Other Current Liabilities |
14
|
38
|
37
|
54
|
54
|
53
|
51
|
120
|
177
|
123
|
147
|
134
|
138
|
189
|
218
|
208
|
196
|
298
|
251
|
215
|
252
|
259
|
426
|
412
|
|
| Total Current Liabilities |
80
|
167
|
175
|
308
|
235
|
236
|
239
|
1 061
|
479
|
483
|
617
|
597
|
886
|
1 023
|
1 213
|
1 833
|
1 034
|
2 342
|
1 587
|
2 868
|
1 953
|
1 987
|
3 761
|
2 652
|
|
| Long-Term Debt |
135
|
135
|
135
|
432
|
429
|
393
|
790
|
910
|
900
|
1 304
|
2 021
|
1 968
|
1 873
|
5 945
|
5 146
|
4 446
|
4 688
|
4 686
|
5 377
|
3 519
|
4 313
|
4 316
|
6 782
|
7 046
|
|
| Deferred Income Tax |
4
|
134
|
136
|
111
|
156
|
158
|
176
|
1 146
|
1 102
|
1 043
|
993
|
987
|
1 021
|
2 397
|
2 230
|
2 167
|
1 377
|
1 399
|
1 352
|
1 349
|
1 326
|
1 139
|
1 737
|
1 549
|
|
| Other Liabilities |
25
|
55
|
27
|
95
|
102
|
111
|
125
|
135
|
168
|
203
|
322
|
331
|
251
|
355
|
386
|
344
|
311
|
314
|
464
|
423
|
323
|
259
|
299
|
234
|
|
| Total Liabilities |
245
N/A
|
491
+100%
|
473
-4%
|
945
+100%
|
922
-2%
|
898
-3%
|
1 330
+48%
|
3 252
+145%
|
2 649
-19%
|
3 032
+14%
|
3 952
+30%
|
3 883
-2%
|
4 031
+4%
|
9 719
+141%
|
8 976
-8%
|
8 790
-2%
|
7 410
-16%
|
8 741
+18%
|
8 780
+0%
|
8 159
-7%
|
7 915
-3%
|
7 701
-3%
|
12 580
+63%
|
11 481
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
12
|
13
|
15
|
14
|
14
|
14
|
30
|
30
|
29
|
28
|
27
|
25
|
30
|
29
|
28
|
29
|
29
|
29
|
27
|
27
|
26
|
27
|
27
|
|
| Retained Earnings |
268
|
323
|
387
|
448
|
489
|
554
|
567
|
425
|
746
|
867
|
961
|
1 076
|
1 091
|
1 159
|
1 268
|
1 241
|
2 239
|
2 368
|
2 747
|
2 848
|
2 893
|
2 132
|
2 188
|
502
|
|
| Additional Paid In Capital |
33
|
816
|
829
|
1 240
|
1 213
|
1 216
|
1 182
|
4 548
|
4 575
|
4 397
|
4 261
|
4 125
|
3 966
|
6 008
|
5 860
|
5 725
|
5 740
|
5 756
|
5 794
|
5 528
|
5 458
|
5 372
|
5 714
|
5 739
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
106
|
134
|
4
|
4
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
|
| Other Equity |
27
|
27
|
19
|
12
|
12
|
12
|
38
|
62
|
25
|
1
|
90
|
79
|
53
|
4
|
14
|
147
|
120
|
186
|
383
|
281
|
239
|
241
|
236
|
185
|
|
| Total Equity |
280
N/A
|
1 124
+301%
|
1 211
+8%
|
1 691
+40%
|
1 728
+2%
|
1 796
+4%
|
1 800
+0%
|
4 940
+174%
|
5 326
+8%
|
5 292
-1%
|
5 163
-2%
|
5 149
0%
|
5 030
-2%
|
7 087
+41%
|
7 009
-1%
|
6 850
-2%
|
7 891
+15%
|
7 971
+1%
|
8 191
+3%
|
8 125
-1%
|
8 140
+0%
|
7 291
-10%
|
7 694
+6%
|
6 083
-21%
|
|
| Total Liabilities & Equity |
525
N/A
|
1 615
+208%
|
1 684
+4%
|
2 636
+57%
|
2 650
+1%
|
2 694
+2%
|
3 130
+16%
|
8 192
+162%
|
7 975
-3%
|
8 325
+4%
|
9 115
+9%
|
9 032
-1%
|
9 060
+0%
|
16 806
+85%
|
15 984
-5%
|
15 640
-2%
|
15 301
-2%
|
16 711
+9%
|
16 970
+2%
|
16 284
-4%
|
16 055
-1%
|
14 991
-7%
|
20 274
+35%
|
17 563
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
50
|
50
|
59
|
57
|
57
|
55
|
118
|
119
|
114
|
110
|
106
|
102
|
120
|
116
|
113
|
114
|
114
|
114
|
108
|
106
|
104
|
106
|
106
|
|