Harvey Norman Holdings Ltd
XMUN:HNN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Walt Disney Co
XETRA:WDP
|
US |
|
Z
|
Zurich Insurance Group AG
XBER:ZFI1
|
CH |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
EV/EBITDA Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.5), the stock would be worth €3.28 (20% upside :side from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | €2.74 |
0%
|
| 3-Year Average | 10.5 | €3.28 |
+20%
|
| 5-Year Average | 7.8 | €2.45 |
-10%
|
| Industry Average | 14.1 | €4.42 |
+61%
|
| Country Average | 16.5 | €5.17 |
+89%
|
Forward EV/EBITDA
Today's price vs future EBITDA
| Current Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€7.6B
|
/ |
Dec 2025
AU$832m
|
= |
|
|
€7.6B
|
/ |
Jun 2026
AU$1.1B
|
= |
|
|
€7.6B
|
/ |
Jun 2027
AU$1.1B
|
= |
|
|
€7.6B
|
/ |
Jun 2028
AU$1.2B
|
= |
|
|
€7.6B
|
/ |
Jun 2029
AU$1.2B
|
= |
|
|
€7.6B
|
/ |
Jun 2030
AU$1.3B
|
= |
|
Forward EV/EBITDA shows whether today's EV/EBITDA still looks high or low once future EBITDA are taken into account.
