Carter's Inc
XMUN:HCH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Carter's Inc
XMUN:HCH
|
US |
|
T
|
Toll Brothers Inc
LSE:0LFS
|
US |
|
P
|
Petroleo Brasileiro SA Petrobras
XBER:PJX
|
BR |
|
C
|
Cogent Communications Holdings Inc
XBER:OGM1
|
US |
|
X
|
Xinjiang Goldwind Science & Technology Co Ltd
XBER:CXGH
|
CN |
Income Statement
Earnings Waterfall
Carter's Inc
Income Statement
Carter's Inc
| Sep-2002 | Dec-2002 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Jan-2026 | Apr-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
29
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
8
|
0
|
0
|
4
|
7
|
4
|
5
|
8
|
13
|
19
|
25
|
27
|
28
|
27
|
28
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
29
|
30
|
31
|
32
|
33
|
35
|
36
|
37
|
37
|
38
|
37
|
43
|
49
|
56
|
63
|
63
|
61
|
60
|
60
|
53
|
48
|
43
|
37
|
37
|
36
|
34
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
34
|
38
|
|
| Revenue |
711
N/A
|
580
-18%
|
746
+29%
|
642
-14%
|
688
+7%
|
704
+2%
|
721
+2%
|
737
+2%
|
776
+5%
|
823
+6%
|
847
+3%
|
883
+4%
|
1 004
+14%
|
1 119
+12%
|
1 212
+8%
|
1 297
+7%
|
1 316
+2%
|
1 334
+1%
|
1 367
+2%
|
1 377
+1%
|
1 396
+1%
|
1 404
+1%
|
1 426
+2%
|
1 442
+1%
|
1 466
+2%
|
1 495
+2%
|
1 518
+2%
|
1 540
+1%
|
1 587
+3%
|
1 590
+0%
|
1 642
+3%
|
1 642
+0%
|
2 415
+47%
|
1 749
-28%
|
2 545
+46%
|
3 082
+21%
|
2 467
-20%
|
2 110
-14%
|
2 661
+26%
|
2 822
+6%
|
2 851
+1%
|
2 382
-16%
|
2 973
+25%
|
3 058
+3%
|
3 149
+3%
|
2 639
-16%
|
3 290
+25%
|
3 407
+4%
|
3 446
+1%
|
2 894
-16%
|
3 579
+24%
|
3 650
+2%
|
3 701
+1%
|
3 014
-19%
|
3 738
+24%
|
3 804
+2%
|
3 856
+1%
|
3 199
-17%
|
3 932
+23%
|
3 260
-17%
|
3 307
+1%
|
3 401
+3%
|
3 423
+1%
|
3 428
+0%
|
3 404
-1%
|
3 462
+2%
|
3 448
0%
|
4 227
+23%
|
4 246
+0%
|
3 519
-17%
|
4 174
+19%
|
3 868
-7%
|
3 789
-2%
|
3 024
-20%
|
3 812
+26%
|
3 389
-11%
|
3 414
+1%
|
3 486
+2%
|
3 480
0%
|
4 216
+21%
|
4 144
-2%
|
3 213
-22%
|
3 909
+22%
|
3 723
-5%
|
3 696
-1%
|
2 946
-20%
|
3 607
+22%
|
3 537
-2%
|
3 504
-1%
|
2 844
-19%
|
3 474
+22%
|
2 833
-18%
|
2 833
0%
|
2 898
+2%
|
2 950
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(442)
|
(352)
|
(458)
|
(398)
|
(433)
|
(449)
|
(460)
|
(466)
|
(493)
|
(522)
|
(539)
|
(569)
|
(649)
|
(725)
|
(783)
|
(837)
|
(838)
|
(855)
|
(880)
|
(892)
|
(913)
|
(929)
|
(940)
|
(950)
|
(967)
|
(976)
|
(980)
|
(980)
|
(994)
|
(985)
|
(998)
|
(993)
|
(1 461)
|
(1 075)
|
(1 583)
|
(1 957)
|
(1 640)
|
(1 417)
|
(1 774)
|
(1 850)
|
(1 801)
|
(1 444)
|
(1 792)
|
(1 791)
|
(1 843)
|
(1 543)
|
(1 933)
|
(2 006)
|
(2 033)
|
(1 709)
|
(2 110)
|
(2 142)
|
(2 167)
|
(1 756)
|
(2 169)
|
(2 189)
|
(2 212)
|
(1 820)
|
(2 237)
|
(1 855)
|
(1 874)
|
(1 917)
|
(1 923)
|
(1 921)
|
(1 913)
|
(1 965)
|
(1 967)
|
(2 417)
|
(2 422)
|
(2 011)
|
(2 414)
|
(2 265)
|
(2 207)
|
(1 696)
|
(2 098)
|
(1 790)
|
(1 788)
|
(1 832)
|
(1 857)
|
(2 272)
|
(2 239)
|
(1 740)
|
(2 127)
|
(2 026)
|
(1 993)
|
(1 550)
|
(1 896)
|
(1 829)
|
(1 816)
|
(1 479)
|
(1 818)
|
(1 493)
|
(1 507)
|
(1 584)
|
(1 632)
|
|
| Gross Profit |
269
N/A
|
227
-15%
|
288
+27%
|
244
-15%
|
255
+4%
|
255
+0%
|
261
+2%
|
271
+4%
|
283
+5%
|
301
+6%
|
308
+2%
|
314
+2%
|
355
+13%
|
394
+11%
|
429
+9%
|
460
+7%
|
478
+4%
|
479
+0%
|
487
+2%
|
485
0%
|
484
0%
|
475
-2%
|
486
+2%
|
492
+1%
|
499
+1%
|
519
+4%
|
537
+4%
|
561
+4%
|
593
+6%
|
604
+2%
|
643
+6%
|
649
+1%
|
953
+47%
|
674
-29%
|
962
+43%
|
1 125
+17%
|
827
-26%
|
692
-16%
|
887
+28%
|
972
+10%
|
1 050
+8%
|
938
-11%
|
1 181
+26%
|
1 266
+7%
|
1 306
+3%
|
1 095
-16%
|
1 357
+24%
|
1 401
+3%
|
1 413
+1%
|
1 184
-16%
|
1 468
+24%
|
1 508
+3%
|
1 535
+2%
|
1 258
-18%
|
1 569
+25%
|
1 615
+3%
|
1 643
+2%
|
1 379
-16%
|
1 695
+23%
|
1 405
-17%
|
1 433
+2%
|
1 483
+4%
|
1 500
+1%
|
1 507
+0%
|
1 491
-1%
|
1 497
+0%
|
1 481
-1%
|
1 810
+22%
|
1 825
+1%
|
1 509
-17%
|
1 760
+17%
|
1 603
-9%
|
1 582
-1%
|
1 328
-16%
|
1 714
+29%
|
1 598
-7%
|
1 626
+2%
|
1 654
+2%
|
1 624
-2%
|
1 943
+20%
|
1 905
-2%
|
1 472
-23%
|
1 782
+21%
|
1 697
-5%
|
1 703
+0%
|
1 396
-18%
|
1 711
+23%
|
1 708
0%
|
1 688
-1%
|
1 365
-19%
|
1 656
+21%
|
1 340
-19%
|
1 326
-1%
|
1 315
-1%
|
1 317
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(190)
|
(166)
|
(208)
|
(173)
|
(180)
|
(177)
|
(179)
|
(184)
|
(189)
|
(199)
|
(201)
|
(204)
|
(233)
|
(268)
|
(296)
|
(323)
|
(327)
|
(323)
|
(328)
|
(330)
|
(330)
|
(329)
|
(333)
|
(340)
|
(349)
|
(371)
|
(377)
|
(384)
|
(394)
|
(398)
|
(403)
|
(408)
|
(608)
|
(431)
|
(631)
|
(753)
|
(582)
|
(499)
|
(639)
|
(710)
|
(757)
|
(663)
|
(852)
|
(897)
|
(936)
|
(790)
|
(1 031)
|
(1 013)
|
(1 010)
|
(841)
|
(1 051)
|
(1 053)
|
(1 059)
|
(863)
|
(1 083)
|
(1 119)
|
(1 147)
|
(953)
|
(1 190)
|
(992)
|
(1 020)
|
(1 064)
|
(1 099)
|
(1 113)
|
(1 123)
|
(1 106)
|
(1 087)
|
(1 348)
|
(1 352)
|
(1 106)
|
(1 360)
|
(1 296)
|
(1 272)
|
(1 028)
|
(1 296)
|
(1 105)
|
(1 125)
|
(1 158)
|
(1 149)
|
(1 400)
|
(1 394)
|
(1 084)
|
(1 366)
|
(1 346)
|
(1 350)
|
(1 073)
|
(1 333)
|
(1 329)
|
(1 325)
|
(1 080)
|
(1 375)
|
(1 150)
|
(1 153)
|
(1 171)
|
(1 182)
|
|
| Selling, General & Administrative |
(200)
|
(174)
|
(219)
|
(182)
|
(191)
|
(188)
|
(190)
|
(197)
|
(201)
|
(209)
|
(213)
|
(217)
|
(250)
|
(289)
|
(320)
|
(351)
|
(355)
|
(352)
|
(358)
|
(360)
|
(361)
|
(360)
|
(364)
|
(371)
|
(382)
|
(404)
|
(411)
|
(419)
|
(429)
|
(434)
|
(441)
|
(445)
|
(663)
|
(468)
|
(685)
|
(816)
|
(629)
|
(537)
|
(685)
|
(754)
|
(794)
|
(700)
|
(884)
|
(942)
|
(980)
|
(814)
|
(1 000)
|
(1 046)
|
(1 045)
|
(863)
|
(1 090)
|
(1 102)
|
(1 110)
|
(901)
|
(1 136)
|
(1 173)
|
(1 199)
|
(995)
|
(1 241)
|
(1 034)
|
(1 062)
|
(1 107)
|
(1 139)
|
(1 152)
|
(1 163)
|
(1 145)
|
(1 127)
|
(1 395)
|
(1 398)
|
(1 141)
|
(1 402)
|
(1 330)
|
(1 307)
|
(1 054)
|
(1 330)
|
(1 134)
|
(1 154)
|
(1 187)
|
(1 178)
|
(1 435)
|
(1 428)
|
(1 110)
|
(1 370)
|
(1 367)
|
(1 369)
|
(1 090)
|
(1 359)
|
(1 354)
|
(1 350)
|
(1 096)
|
(1 370)
|
(1 138)
|
(1 171)
|
(1 185)
|
(1 189)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(14)
|
0
|
(15)
|
(14)
|
(16)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
|
| Other Operating Expenses |
10
|
8
|
11
|
9
|
10
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
17
|
20
|
24
|
28
|
28
|
29
|
30
|
30
|
30
|
31
|
31
|
32
|
33
|
34
|
35
|
35
|
36
|
36
|
37
|
37
|
55
|
38
|
55
|
65
|
47
|
37
|
46
|
45
|
36
|
37
|
32
|
47
|
47
|
37
|
(31)
|
48
|
49
|
39
|
39
|
49
|
51
|
44
|
55
|
56
|
54
|
43
|
51
|
42
|
41
|
43
|
41
|
40
|
40
|
39
|
39
|
47
|
46
|
35
|
42
|
35
|
35
|
26
|
34
|
29
|
29
|
29
|
29
|
35
|
34
|
26
|
3
|
21
|
20
|
21
|
27
|
25
|
25
|
19
|
(5)
|
(11)
|
18
|
18
|
7
|
|
| Operating Income |
79
N/A
|
62
-22%
|
80
+30%
|
71
-11%
|
74
+4%
|
78
+5%
|
82
+5%
|
86
+5%
|
94
+9%
|
102
+8%
|
107
+5%
|
110
+3%
|
122
+10%
|
126
+3%
|
133
+6%
|
137
+3%
|
152
+11%
|
156
+3%
|
159
+2%
|
155
-2%
|
153
-1%
|
146
-5%
|
153
+5%
|
152
-1%
|
150
-1%
|
148
-1%
|
161
+9%
|
177
+10%
|
199
+13%
|
206
+3%
|
240
+16%
|
241
+0%
|
345
+43%
|
243
-30%
|
331
+36%
|
373
+12%
|
245
-34%
|
193
-21%
|
248
+28%
|
262
+6%
|
293
+12%
|
275
-6%
|
329
+20%
|
369
+12%
|
370
+0%
|
305
-18%
|
326
+7%
|
388
+19%
|
402
+4%
|
344
-15%
|
418
+22%
|
455
+9%
|
475
+4%
|
395
-17%
|
486
+23%
|
496
+2%
|
496
+0%
|
426
-14%
|
505
+19%
|
413
-18%
|
413
0%
|
420
+2%
|
401
-4%
|
394
-2%
|
367
-7%
|
391
+7%
|
393
+1%
|
462
+17%
|
473
+2%
|
403
-15%
|
399
-1%
|
307
-23%
|
310
+1%
|
300
-3%
|
417
+39%
|
494
+18%
|
501
+1%
|
496
-1%
|
474
-4%
|
543
+15%
|
510
-6%
|
388
-24%
|
416
+7%
|
351
-15%
|
353
+1%
|
323
-8%
|
378
+17%
|
379
+0%
|
363
-4%
|
285
-21%
|
281
-1%
|
190
-32%
|
172
-9%
|
144
-17%
|
136
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(28)
|
(35)
|
(28)
|
(27)
|
(26)
|
(24)
|
(22)
|
(20)
|
(19)
|
(18)
|
(18)
|
(21)
|
(23)
|
(26)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(19)
|
(18)
|
(17)
|
(15)
|
(13)
|
(12)
|
(11)
|
(11)
|
(15)
|
(10)
|
(14)
|
(15)
|
(10)
|
(7)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(6)
|
(9)
|
(13)
|
(20)
|
(31)
|
(34)
|
(27)
|
(34)
|
(34)
|
(34)
|
(27)
|
(33)
|
(33)
|
(33)
|
(26)
|
(33)
|
(27)
|
(29)
|
(30)
|
(31)
|
(31)
|
(33)
|
(34)
|
(36)
|
(46)
|
(46)
|
(36)
|
(48)
|
(55)
|
(59)
|
(55)
|
(69)
|
(59)
|
(60)
|
(59)
|
(59)
|
(67)
|
(62)
|
(42)
|
(50)
|
(43)
|
(41)
|
(29)
|
(34)
|
(27)
|
(25)
|
(20)
|
(25)
|
(19)
|
(19)
|
(21)
|
(25)
|
|
| Non-Recurring Items |
(11)
|
(1)
|
(1)
|
(1)
|
(1)
|
(13)
|
(14)
|
(14)
|
(14)
|
(1)
|
(0)
|
(5)
|
(26)
|
(27)
|
(27)
|
(22)
|
(1)
|
(0)
|
(5)
|
(160)
|
(160)
|
(160)
|
(156)
|
(6)
|
(8)
|
(8)
|
(16)
|
(14)
|
(11)
|
(11)
|
(2)
|
1
|
0
|
0
|
(1)
|
0
|
0
|
(6)
|
(7)
|
(8)
|
0
|
(13)
|
0
|
(29)
|
(34)
|
(41)
|
0
|
(54)
|
(48)
|
(10)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(48)
|
(39)
|
(114)
|
(196)
|
(170)
|
(110)
|
(100)
|
(11)
|
(8)
|
1
|
(2)
|
(21)
|
(20)
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
(39)
|
(10)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(3)
|
2
|
(1)
|
(5)
|
(6)
|
(4)
|
(4)
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(5)
|
(4)
|
(0)
|
(0)
|
4
|
3
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
8
|
8
|
6
|
5
|
(4)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
|
| Pre-Tax Income |
33
N/A
|
32
-2%
|
43
+35%
|
42
-3%
|
46
+8%
|
39
-15%
|
45
+15%
|
51
+14%
|
61
+19%
|
83
+36%
|
88
+7%
|
88
-1%
|
75
-15%
|
76
+1%
|
80
+6%
|
86
+7%
|
123
+44%
|
129
+4%
|
128
0%
|
(30)
N/A
|
(31)
-3%
|
(37)
-21%
|
(25)
+34%
|
125
N/A
|
123
-2%
|
122
-1%
|
128
+5%
|
148
+16%
|
175
+18%
|
184
+5%
|
227
+23%
|
231
+2%
|
330
+43%
|
233
-29%
|
316
+35%
|
357
+13%
|
235
-34%
|
181
-23%
|
233
+29%
|
245
+5%
|
283
+16%
|
255
-10%
|
321
+26%
|
333
+4%
|
326
-2%
|
249
-23%
|
304
+22%
|
302
0%
|
317
+5%
|
303
-5%
|
379
+25%
|
417
+10%
|
439
+5%
|
368
-16%
|
451
+23%
|
458
+1%
|
458
+0%
|
395
-14%
|
468
+18%
|
386
-17%
|
385
0%
|
391
+2%
|
372
-5%
|
363
-3%
|
333
-8%
|
356
+7%
|
347
-3%
|
398
+15%
|
378
-5%
|
328
-13%
|
236
-28%
|
51
-79%
|
77
+53%
|
135
+75%
|
248
+84%
|
428
+72%
|
436
+2%
|
438
+1%
|
413
-6%
|
456
+10%
|
428
-6%
|
317
-26%
|
364
+15%
|
308
-16%
|
312
+1%
|
302
-3%
|
352
+17%
|
358
+2%
|
343
-4%
|
231
-33%
|
252
+9%
|
170
-33%
|
114
-33%
|
114
+0%
|
112
-1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(13)
|
(17)
|
(17)
|
(18)
|
(16)
|
(18)
|
(20)
|
(25)
|
(33)
|
(35)
|
(35)
|
(30)
|
(30)
|
(31)
|
(33)
|
(46)
|
(48)
|
(47)
|
(42)
|
(41)
|
(38)
|
(42)
|
(44)
|
(44)
|
(44)
|
(47)
|
(55)
|
(65)
|
(68)
|
(85)
|
(87)
|
(124)
|
(87)
|
(118)
|
(134)
|
(89)
|
(67)
|
(86)
|
(90)
|
(104)
|
(94)
|
(118)
|
(122)
|
(118)
|
(89)
|
(109)
|
(108)
|
(114)
|
(108)
|
(134)
|
(147)
|
(155)
|
(130)
|
(160)
|
(162)
|
(160)
|
(138)
|
(163)
|
(134)
|
(131)
|
(128)
|
(114)
|
(105)
|
(86)
|
(74)
|
(73)
|
(83)
|
(74)
|
(64)
|
(51)
|
(14)
|
(20)
|
(25)
|
(52)
|
(90)
|
(94)
|
(99)
|
(92)
|
(101)
|
(93)
|
(67)
|
(78)
|
(67)
|
(70)
|
(70)
|
(82)
|
(81)
|
(74)
|
(45)
|
(51)
|
(34)
|
(25)
|
(22)
|
(22)
|
|
| Income from Continuing Operations |
18
|
19
|
26
|
25
|
28
|
23
|
27
|
31
|
36
|
50
|
53
|
53
|
45
|
46
|
49
|
53
|
77
|
81
|
81
|
(71)
|
(72)
|
(76)
|
(66)
|
81
|
79
|
78
|
80
|
93
|
110
|
116
|
142
|
144
|
206
|
146
|
198
|
223
|
146
|
114
|
146
|
155
|
180
|
161
|
203
|
211
|
208
|
160
|
195
|
194
|
203
|
195
|
244
|
270
|
284
|
238
|
292
|
296
|
298
|
258
|
305
|
252
|
254
|
263
|
259
|
258
|
248
|
282
|
274
|
315
|
304
|
264
|
185
|
36
|
57
|
110
|
196
|
338
|
342
|
340
|
321
|
355
|
335
|
250
|
286
|
241
|
242
|
233
|
271
|
276
|
269
|
186
|
201
|
136
|
89
|
92
|
91
|
|
| Net Income |
11
N/A
|
19
+83%
|
26
+36%
|
25
-3%
|
28
+8%
|
23
-16%
|
27
+15%
|
31
+14%
|
36
+19%
|
50
+37%
|
53
+7%
|
53
-1%
|
45
-15%
|
46
+2%
|
49
+7%
|
53
+7%
|
77
+46%
|
81
+5%
|
81
+0%
|
(71)
N/A
|
(72)
-1%
|
(75)
-5%
|
(66)
+12%
|
81
N/A
|
79
-3%
|
77
-2%
|
80
+3%
|
92
+16%
|
109
+18%
|
115
+5%
|
141
+23%
|
143
+2%
|
205
+43%
|
145
-29%
|
196
+35%
|
221
+13%
|
145
-35%
|
113
-22%
|
145
+28%
|
153
+6%
|
177
+16%
|
159
-10%
|
200
+26%
|
208
+4%
|
206
-1%
|
158
-23%
|
193
+22%
|
192
0%
|
201
+5%
|
192
-4%
|
241
+26%
|
267
+11%
|
281
+5%
|
236
-16%
|
289
+23%
|
294
+2%
|
295
+1%
|
256
-13%
|
302
+18%
|
250
-17%
|
252
+1%
|
300
+19%
|
296
-1%
|
296
0%
|
285
-4%
|
280
-2%
|
272
-3%
|
313
+15%
|
301
-4%
|
261
-13%
|
183
-30%
|
35
-81%
|
56
+59%
|
109
+95%
|
194
+78%
|
334
+73%
|
338
+1%
|
336
-1%
|
317
-5%
|
350
+10%
|
330
-6%
|
246
-25%
|
282
+14%
|
237
-16%
|
238
+0%
|
228
-4%
|
266
+16%
|
271
+2%
|
263
-3%
|
182
-31%
|
197
+8%
|
133
-33%
|
87
-34%
|
89
+3%
|
88
-1%
|
|
| EPS (Diluted) |
0.22
N/A
|
0.41
+86%
|
0.54
+32%
|
0.52
-4%
|
0.56
+8%
|
0.46
-18%
|
0.44
-4%
|
0.51
+16%
|
0.61
+20%
|
0.83
+36%
|
0.89
+7%
|
0.88
-1%
|
0.74
-16%
|
0.76
+3%
|
0.8
+5%
|
0.86
+7%
|
1.26
+47%
|
1.32
+5%
|
1.33
+1%
|
-1.23
N/A
|
-1.19
+3%
|
-1.3
-9%
|
-1.11
+15%
|
1.39
N/A
|
1.34
-4%
|
1.33
-1%
|
1.38
+4%
|
1.59
+15%
|
1.88
+18%
|
1.97
+5%
|
2.36
+20%
|
2.39
+1%
|
3.4
+42%
|
2.46
-28%
|
3.38
+37%
|
3.82
+13%
|
2.5
-35%
|
1.94
-22%
|
2.45
+26%
|
2.6
+6%
|
3.01
+16%
|
2.69
-11%
|
3.39
+26%
|
3.59
+6%
|
3.57
-1%
|
2.75
-23%
|
3.58
+30%
|
3.61
+1%
|
3.8
+5%
|
3.62
-5%
|
4.58
+27%
|
5.08
+11%
|
5.36
+6%
|
4.5
-16%
|
5.68
+26%
|
5.82
+2%
|
5.9
+1%
|
5.08
-14%
|
6.18
+22%
|
5.17
-16%
|
5.26
+2%
|
6.24
+19%
|
6.25
+0%
|
6.3
+1%
|
6.14
-3%
|
6
-2%
|
5.99
0%
|
6.99
+17%
|
6.77
-3%
|
5.85
-14%
|
4.22
-28%
|
0.8
-81%
|
1.28
+60%
|
2.5
+95%
|
4.46
+78%
|
7.66
+72%
|
7.77
+1%
|
7.8
+0%
|
8.01
+3%
|
9.02
+13%
|
8.63
-4%
|
6.34
-27%
|
7.59
+20%
|
6.47
-15%
|
6.53
+1%
|
6.24
-4%
|
7.4
+19%
|
7.64
+3%
|
7.46
-2%
|
5.12
-31%
|
5.58
+9%
|
3.77
-32%
|
2.47
-34%
|
2.53
+2%
|
2.5
-1%
|
|