GFT Technologies SE
XMUN:GFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
GFT Technologies SE
XMUN:GFT
|
DE |
|
W
|
Wise Ltd
NASDAQ:WSE
|
UK |
|
IRIDEX Corp
NASDAQ:IRIX
|
US |
|
Agora Inc
NASDAQ:API
|
CN |
|
B
|
Blackline Inc
SWB:02B
|
US |
|
Liberty Broadband Corp
NASDAQ:LBRDA
|
US |
|
G
|
Graphisoft Park SE Ingatlanfejleszto Europai Rt
XBER:GUV
|
HU |
|
V
|
Vestas Wind Systems A/S
XHAN:VWSB
|
DK |
|
Y
|
Ye Chiu Metal Recycling China Ltd
SSE:601388
|
CN |
|
Orora Ltd
ASX:ORA
|
AU |
|
B
|
Banca Sistema SpA
F:B2S
|
IT |
|
Nedap NV
F:NE3
|
NL |
|
E
|
Enbridge Inc
DUS:EN3
|
CA |
|
S
|
Synergie SE
LSE:0HDQ
|
FR |
|
3
|
3M Co
XHAN:MMM
|
US |
|
Venture Life Group PLC
F:17V
|
UK |
|
BRAIN Biotech AG
LSE:0RFI
|
DE |
|
B
|
BRAIN Biotech AG
SWB:BNN
|
DE |
|
Towa Corp
OTC:TOWCF
|
JP |
|
A
|
Aarti Pharmalabs Ltd
NSE:AARTIPHARM
|
IN |
|
A
|
Agora Inc
DUS:9AG1
|
CN |
|
P
|
Pine Labs Ltd
NSE:PINELABS
|
IN |
|
Z
|
Zinc Media Group PLC
LSE:ZIN
|
UK |
|
L
|
Lexicon Pharmaceuticals Inc
F:LX31
|
US |
Cash Flow Statement
Cash Flow Statement
GFT Technologies SE
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | Mar-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(5)
|
(7)
|
(11)
|
(29)
|
(30)
|
(27)
|
(24)
|
(18)
|
(15)
|
(16)
|
(15)
|
(4)
|
(2)
|
(1)
|
0
|
1
|
1
|
2
|
3
|
5
|
6
|
7
|
9
|
9
|
7
|
6
|
5
|
6
|
7
|
7
|
6
|
5
|
5
|
6
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
8
|
9
|
10
|
12
|
14
|
16
|
17
|
19
|
20
|
22
|
21
|
20
|
25
|
26
|
29
|
29
|
24
|
24
|
20
|
20
|
16
|
15
|
20
|
19
|
20
|
18
|
14
|
13
|
14
|
13
|
10
|
10
|
10
|
13
|
19
|
25
|
30
|
34
|
38
|
43
|
46
|
47
|
47
|
47
|
48
|
48
|
49
|
47
|
46
|
43
|
39
|
33
|
34
|
|
| Depreciation & Amortization |
9
|
10
|
11
|
24
|
23
|
22
|
21
|
12
|
12
|
11
|
10
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
7
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
14
|
15
|
15
|
15
|
13
|
13
|
13
|
16
|
18
|
21
|
24
|
23
|
23
|
23
|
23
|
23
|
23
|
22
|
20
|
19
|
20
|
20
|
20
|
20
|
21
|
21
|
21
|
22
|
23
|
23
|
23
|
22
|
21
|
20
|
19
|
|
| Other Non-Cash Items |
(2)
|
(0)
|
(5)
|
0
|
12
|
11
|
8
|
(0)
|
(11)
|
(11)
|
(7)
|
1
|
(2)
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
3
|
2
|
(1)
|
0
|
0
|
(1)
|
(0)
|
1
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
5
|
4
|
0
|
4
|
3
|
(0)
|
1
|
(1)
|
(1)
|
1
|
1
|
(2)
|
(1)
|
4
|
9
|
12
|
15
|
14
|
14
|
14
|
13
|
15
|
15
|
9
|
10
|
8
|
9
|
15
|
9
|
5
|
3
|
1
|
2
|
(1)
|
(2)
|
(2)
|
1
|
3
|
11
|
13
|
15
|
12
|
12
|
18
|
24
|
31
|
32
|
34
|
31
|
37
|
19
|
3
|
(6)
|
4
|
20
|
29
|
34
|
17
|
21
|
20
|
17
|
15
|
17
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
8
|
8
|
9
|
11
|
11
|
13
|
10
|
10
|
7
|
5
|
6
|
5
|
5
|
5
|
4
|
(0)
|
(1)
|
(2)
|
0
|
2
|
1
|
1
|
(0)
|
3
|
6
|
7
|
7
|
5
|
7
|
9
|
12
|
14
|
14
|
12
|
12
|
12
|
16
|
19
|
25
|
27
|
27
|
27
|
22
|
19
|
19
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
7
|
6
|
6
|
5
|
5
|
|
| Change in Working Capital |
7
|
16
|
11
|
23
|
10
|
9
|
6
|
5
|
15
|
6
|
7
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(0)
|
(2)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(4)
|
(4)
|
(6)
|
1
|
2
|
5
|
6
|
1
|
(1)
|
(7)
|
(3)
|
(2)
|
(2)
|
(8)
|
(1)
|
3
|
(5)
|
11
|
(3)
|
(5)
|
0
|
(9)
|
(7)
|
(18)
|
(17)
|
(21)
|
(37)
|
(25)
|
(38)
|
(28)
|
(3)
|
(8)
|
(2)
|
(21)
|
(29)
|
(25)
|
(37)
|
(16)
|
(15)
|
(9)
|
19
|
5
|
5
|
14
|
15
|
10
|
14
|
(12)
|
(9)
|
10
|
0
|
15
|
6
|
(8)
|
(17)
|
(29)
|
(46)
|
(63)
|
(55)
|
(28)
|
(20)
|
(13)
|
(25)
|
(49)
|
(50)
|
(61)
|
(38)
|
(18)
|
(23)
|
(8)
|
(25)
|
(19)
|
|
| Cash from Operating Activities |
9
N/A
|
19
+103%
|
6
-71%
|
18
+222%
|
15
-20%
|
14
-1%
|
11
-24%
|
(0)
N/A
|
1
N/A
|
(10)
N/A
|
(5)
+55%
|
(4)
+18%
|
(4)
-6%
|
(3)
+27%
|
(3)
+6%
|
(1)
+70%
|
3
N/A
|
2
-10%
|
4
+86%
|
2
-65%
|
6
+302%
|
9
+53%
|
8
-13%
|
9
+17%
|
5
-45%
|
3
-51%
|
1
-64%
|
9
+899%
|
8
-12%
|
11
+35%
|
13
+16%
|
7
-48%
|
9
+29%
|
6
-27%
|
10
+65%
|
7
-29%
|
11
+55%
|
4
-62%
|
9
+105%
|
14
+61%
|
2
-84%
|
18
+737%
|
6
-65%
|
6
-12%
|
9
+59%
|
2
-74%
|
10
+350%
|
7
-29%
|
15
+96%
|
14
-4%
|
2
-85%
|
15
+642%
|
5
-69%
|
15
+234%
|
43
+175%
|
43
0%
|
45
+5%
|
30
-33%
|
20
-33%
|
20
-1%
|
14
-31%
|
26
+92%
|
24
-7%
|
24
-2%
|
51
+113%
|
40
-21%
|
36
-9%
|
45
+23%
|
47
+4%
|
43
-7%
|
52
+20%
|
36
-30%
|
40
+10%
|
59
+47%
|
45
-23%
|
60
+34%
|
60
0%
|
58
-3%
|
60
+3%
|
53
-12%
|
41
-22%
|
26
-38%
|
45
+74%
|
57
+28%
|
51
-12%
|
48
-6%
|
48
0%
|
40
-15%
|
50
+23%
|
45
-10%
|
50
+10%
|
72
+46%
|
62
-15%
|
69
+11%
|
43
-37%
|
52
+20%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(9)
|
(11)
|
(15)
|
(17)
|
(15)
|
(1)
|
2
|
4
|
3
|
(10)
|
(11)
|
(10)
|
(10)
|
(7)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Other Items |
5
|
6
|
1
|
(0)
|
0
|
(9)
|
0
|
0
|
(6)
|
0
|
(7)
|
(7)
|
(2)
|
0
|
1
|
2
|
(1)
|
1
|
(1)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(13)
|
(13)
|
0
|
(2)
|
(0)
|
(2)
|
(1)
|
(0)
|
1
|
4
|
3
|
7
|
(9)
|
(11)
|
(11)
|
(57)
|
(39)
|
(57)
|
(60)
|
(18)
|
(34)
|
(30)
|
(28)
|
(34)
|
(20)
|
(6)
|
(7)
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(51)
|
(49)
|
(49)
|
(48)
|
(6)
|
(8)
|
(13)
|
(13)
|
(8)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(46)
|
(46)
|
(46)
|
(125)
|
(80)
|
(79)
|
(79)
|
(0)
|
0
|
(7)
|
(7)
|
|
| Cash from Investing Activities |
1
N/A
|
2
+219%
|
(2)
N/A
|
(2)
+13%
|
(1)
+41%
|
(10)
-719%
|
(1)
+93%
|
(1)
+1%
|
(7)
-762%
|
(1)
+91%
|
(8)
-1 386%
|
(8)
+3%
|
(3)
+62%
|
(1)
+77%
|
0
N/A
|
1
+197%
|
(2)
N/A
|
(0)
+95%
|
(3)
-3 488%
|
(4)
-25%
|
(0)
+93%
|
(1)
-404%
|
(1)
-1%
|
(1)
-8%
|
(2)
-13%
|
(2)
-2%
|
(2)
+9%
|
(2)
-16%
|
(1)
+24%
|
(1)
+22%
|
(1)
+11%
|
(1)
+22%
|
(1)
-3%
|
(12)
-1 416%
|
(14)
-23%
|
(15)
-2%
|
(15)
-2%
|
(4)
+70%
|
(2)
+58%
|
(4)
-113%
|
(2)
+50%
|
(2)
-1%
|
(1)
+42%
|
2
N/A
|
(0)
N/A
|
3
N/A
|
(14)
N/A
|
(17)
-21%
|
(16)
+7%
|
(63)
-301%
|
(48)
+24%
|
(68)
-42%
|
(75)
-10%
|
(34)
+54%
|
(49)
-43%
|
(32)
+35%
|
(25)
+21%
|
(30)
-21%
|
(17)
+45%
|
(17)
0%
|
(18)
-7%
|
(10)
+46%
|
(10)
-1%
|
(9)
+6%
|
(7)
+19%
|
(9)
-26%
|
(55)
-501%
|
(54)
+3%
|
(54)
-1%
|
(54)
+1%
|
(11)
+79%
|
(14)
-22%
|
(20)
-43%
|
(19)
+4%
|
(13)
+32%
|
(11)
+16%
|
(5)
+51%
|
(6)
-10%
|
(7)
-16%
|
(8)
-9%
|
(8)
-2%
|
(8)
-6%
|
(8)
+1%
|
(8)
+5%
|
(7)
+12%
|
(52)
-667%
|
(51)
+1%
|
(50)
+2%
|
(129)
-157%
|
(83)
+35%
|
(84)
0%
|
(84)
-1%
|
(5)
+94%
|
(5)
+3%
|
(11)
-123%
|
(11)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(15)
|
0
|
|
| Net Issuance of Debt |
(6)
|
4
|
6
|
(2)
|
(6)
|
(22)
|
(21)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
2
|
0
|
(0)
|
0
|
(2)
|
(0)
|
(0)
|
2
|
2
|
4
|
3
|
(2)
|
(3)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
1
|
2
|
4
|
25
|
24
|
54
|
53
|
49
|
63
|
34
|
48
|
3
|
(2)
|
16
|
(8)
|
21
|
13
|
(7)
|
(1)
|
7
|
3
|
1
|
29
|
10
|
0
|
15
|
(6)
|
(19)
|
(8)
|
(26)
|
(38)
|
(24)
|
(45)
|
(38)
|
(36)
|
(43)
|
(33)
|
(30)
|
(33)
|
(36)
|
9
|
9
|
7
|
12
|
48
|
65
|
47
|
40
|
(43)
|
(39)
|
(21)
|
(31)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(7)
|
(7)
|
(7)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
0
|
(8)
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(5)
|
(5)
|
(5)
|
0
|
(5)
|
(5)
|
(5)
|
0
|
(9)
|
(9)
|
(9)
|
0
|
(12)
|
(12)
|
(12)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
(13)
|
(13)
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(6)
N/A
|
3
N/A
|
6
+85%
|
(2)
N/A
|
(6)
-278%
|
(22)
-271%
|
(21)
+5%
|
(1)
+94%
|
(2)
-55%
|
(0)
+100%
|
(1)
-6 900%
|
(0)
+61%
|
1
N/A
|
(0)
N/A
|
(0)
-273%
|
(0)
+98%
|
(2)
-18 800%
|
(1)
+69%
|
(1)
+5%
|
2
N/A
|
2
+37%
|
4
+62%
|
3
-16%
|
(2)
N/A
|
(3)
-5%
|
(4)
-41%
|
(3)
+6%
|
(0)
+98%
|
(0)
+29%
|
(3)
-5 020%
|
(3)
-3%
|
(3)
+0%
|
(2)
+29%
|
(3)
-50%
|
(2)
+15%
|
(3)
-11%
|
(3)
-9%
|
(4)
-38%
|
(4)
-9%
|
(4)
+8%
|
(4)
-14%
|
(4)
+13%
|
(4)
+7%
|
(4)
-10%
|
(3)
+20%
|
(2)
+43%
|
0
N/A
|
21
+17 283%
|
20
-3%
|
47
+133%
|
47
-1%
|
43
-8%
|
57
+33%
|
28
-51%
|
42
+51%
|
(3)
N/A
|
(9)
-169%
|
8
N/A
|
(16)
N/A
|
13
N/A
|
6
-57%
|
(17)
N/A
|
(11)
+36%
|
(3)
+74%
|
(7)
-144%
|
(7)
+6%
|
18
N/A
|
(2)
N/A
|
(11)
-605%
|
3
N/A
|
(14)
N/A
|
(27)
-94%
|
(16)
+41%
|
(31)
-96%
|
(43)
-38%
|
(29)
+33%
|
(50)
-72%
|
(43)
+14%
|
(42)
+3%
|
(48)
-15%
|
(38)
+20%
|
(40)
-3%
|
(42)
-7%
|
(45)
-6%
|
0
N/A
|
(3)
N/A
|
(5)
-100%
|
0
N/A
|
36
+236 401%
|
51
+44%
|
33
-35%
|
27
-20%
|
(56)
N/A
|
(58)
-4%
|
(49)
+15%
|
(59)
-20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
(4)
|
(5)
|
(5)
|
(7)
|
(1)
|
(0)
|
2
|
5
|
4
|
5
|
3
|
0
|
0
|
(0)
|
2
|
2
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(2)
|
(1)
|
|
| Net Change in Cash |
4
N/A
|
25
+508%
|
9
-62%
|
14
+55%
|
7
-49%
|
(18)
N/A
|
(11)
+40%
|
(2)
+80%
|
(7)
-238%
|
(11)
-47%
|
(14)
-25%
|
(12)
+11%
|
(6)
+52%
|
(4)
+36%
|
(3)
+24%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
1
-45%
|
(0)
N/A
|
8
N/A
|
12
+44%
|
10
-16%
|
5
-44%
|
1
-82%
|
(3)
N/A
|
(4)
-46%
|
7
N/A
|
7
-9%
|
7
+9%
|
9
+25%
|
3
-65%
|
6
+84%
|
(8)
N/A
|
(6)
+21%
|
(10)
-54%
|
(6)
+35%
|
(4)
+37%
|
3
N/A
|
6
+136%
|
(4)
N/A
|
13
N/A
|
2
-86%
|
3
+88%
|
5
+57%
|
3
-35%
|
(3)
N/A
|
11
N/A
|
19
+69%
|
(2)
N/A
|
1
N/A
|
(9)
N/A
|
(12)
-30%
|
10
N/A
|
37
+256%
|
9
-76%
|
10
+18%
|
7
-31%
|
(13)
N/A
|
15
N/A
|
1
-92%
|
(1)
N/A
|
3
N/A
|
10
+258%
|
34
+242%
|
22
-35%
|
(2)
N/A
|
(11)
-397%
|
(18)
-71%
|
(7)
+64%
|
27
N/A
|
(5)
N/A
|
4
N/A
|
4
+6%
|
(16)
N/A
|
15
N/A
|
(2)
N/A
|
8
N/A
|
11
+32%
|
(0)
N/A
|
0
N/A
|
(18)
N/A
|
(0)
+98%
|
7
N/A
|
45
+500%
|
(6)
N/A
|
(9)
-45%
|
(8)
+13%
|
(42)
-435%
|
12
N/A
|
(2)
N/A
|
10
N/A
|
(4)
N/A
|
1
N/A
|
(19)
N/A
|
(20)
-3%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
5
N/A
|
16
+203%
|
3
-84%
|
16
+527%
|
13
-19%
|
13
0%
|
10
-25%
|
(1)
N/A
|
0
N/A
|
(11)
N/A
|
(6)
+49%
|
(5)
+14%
|
(5)
-4%
|
(4)
+19%
|
(4)
+12%
|
(2)
+47%
|
1
N/A
|
1
-28%
|
3
+154%
|
(0)
N/A
|
4
N/A
|
8
+77%
|
6
-16%
|
8
+17%
|
3
-55%
|
1
-78%
|
(1)
N/A
|
8
N/A
|
7
-12%
|
10
+46%
|
12
+19%
|
6
-50%
|
8
+33%
|
5
-34%
|
9
+72%
|
6
-37%
|
9
+67%
|
2
-75%
|
7
+205%
|
13
+78%
|
1
-94%
|
17
+1 999%
|
5
-73%
|
4
-15%
|
5
+35%
|
(2)
N/A
|
6
N/A
|
2
-67%
|
10
+413%
|
8
-18%
|
(7)
N/A
|
4
N/A
|
(10)
N/A
|
(1)
+89%
|
28
N/A
|
41
+48%
|
47
+14%
|
33
-29%
|
23
-31%
|
10
-59%
|
3
-72%
|
16
+497%
|
14
-12%
|
17
+18%
|
45
+168%
|
34
-25%
|
32
-5%
|
40
+25%
|
41
+3%
|
38
-8%
|
46
+22%
|
30
-36%
|
33
+10%
|
53
+59%
|
40
-24%
|
56
+40%
|
56
0%
|
53
-4%
|
54
+1%
|
46
-15%
|
34
-25%
|
18
-47%
|
37
+105%
|
50
+33%
|
44
-11%
|
42
-5%
|
42
+1%
|
36
-15%
|
46
+26%
|
41
-10%
|
45
+11%
|
68
+48%
|
57
-15%
|
64
+11%
|
39
-38%
|
48
+21%
|
|