Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11), the stock would be worth €78.66 (2% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.3 | €80.45 |
0%
|
| 3-Year Average | 11 | €78.66 |
-2%
|
| 5-Year Average | 11.1 | €79.55 |
-1%
|
| Industry Average | 9 | €64.12 |
-20%
|
| Country Average | 9 | €64.3 |
-20%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€15.7B
|
/ |
Jan 2026
€1.4B
|
= |
|
|
€15.7B
|
/ |
Dec 2026
€1.5B
|
= |
|
|
€15.7B
|
/ |
Dec 2027
€1.6B
|
= |
|
|
€15.7B
|
/ |
Dec 2028
€1.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
F
|
Fraport Frankfurt Airport Services Worldwide AG
XMUN:FRA
|
7.4B EUR | 11.3 | 17.2 | |
| ES |
|
Aena SME SA
MAD:AENA
|
40.6B EUR | 11.8 | 18.9 | |
| TH |
|
Airports of Thailand PCL
SET:AOT
|
771.4B THB | 21.8 | 44.2 | |
| FR |
|
Aeroports de Paris SA
PAR:ADP
|
11.5B EUR | 8.5 | 30.1 | |
| IN |
|
GMR Airports Ltd
NSE:GMRAIRPORT
|
998.1B INR | 23.9 | -276.5 | |
| MX |
|
Grupo Aeroportuario del Pacifico SAB de CV
BMV:GAPB
|
186.8B MXN | 10.3 | 19.5 | |
| MX |
|
Grupo Aeroportuario del Sureste SAB de CV
BMV:ASURB
|
185.8B MXN | 9.3 | 17.4 | |
| CN |
|
Shanghai International Airport Co Ltd
SSE:600009
|
69.1B CNY | 31.6 | 29.2 | |
| CH |
|
Flughafen Zuerich AG
SIX:FHZN
|
7.8B CHF | 12.2 | 22.2 | |
| DE |
|
Fraport AG Frankfurt Airport Services Worldwide
XETRA:FRA
|
7.4B EUR | 11.2 | 17.1 | |
| NZ |
|
Auckland International Airport Ltd
NZX:AIA
|
14B NZD | 31.7 | 34.1 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.2 |
| Median | 9 |
| 70th Percentile | 13.6 |
| Max | 6 112.6 |
Other Multiples
Fraport Frankfurt Airport Services Worldwide AG
Glance View
Fraport Frankfurt Airport Services Worldwide AG stands as a cornerstone in the aviation industry, orchestrating one of Europe’s most crucial transportation hubs. Headquartered in Frankfurt, Germany, the company not only operates the Frankfurt Airport but is deeply involved in the management and development of airports across the globe. With a meticulous focus on optimizing passenger and cargo movements, Fraport ensures seamless airport operations that cater to millions of travelers every year. The company's multifaceted approach spans a suite of services, from airport security and terminal management to logistics and retail, positioning itself as a comprehensive service provider that views airports as dynamic ecosystems. Through their dedicated efforts to improve infrastructure, integrate technological advancements, and enhance passenger experience, Fraport plays a pivotal role in shaping the future of global travel. The financial lifeblood of Fraport is intricately woven into its diversified revenue streams. By leveraging its strategic position, the company generates income from a confluence of aeronautical and non-aeronautical activities. Aeronautical revenue stems from services directly tied to air traffic, such as landing and take-off fees charged to airlines, as well as passenger fees. On the other hand, non-aeronautical income, which is gaining increasing importance, is drawn from retail activities, parking, and real estate operations within and around the airports. By collaborating with global brands and local businesses, Fraport creates vibrant commercial and dining experiences that are integral to its fiscal strategy. This blend of income sources not only stabilizes but also invigorates Fraport's financial health, providing resilience against the ebbs and flows of the aviation market.